股票
板块
用户
资讯
首页
天眼
自选
发现
开户
首页
天眼
自选
发现
我的

五 粮 液:2026年第三季度报告(英文版)

Stock Code: 000858

Stock Name: Wuliangye

Announcement No.: 2026/ No. 045

Wuliangye Yibin Co., Ltd.

Third Quarterly Report 2026

The Company and all members of its Board of Directors hereby guarantee that the information disclosed herein are true, accurate and complete and free of any misrepresentations, misleading statements or material omissions.

Important information:

1. The Board of Directors (or the “Board”) as well as the directors and senior management of Wuliangye Yibin Co., Ltd. (hereinafter referred to as the “Company”) hereby guarantee that the contents of this Report are true, accurate and complete and free of any misrepresentations, misleading statements or material omissions, and collectively and individually accept legal responsibility for such contents.

2. The Company’s legal representative, Chief Financial Officer, and head of the accounting department (accounting supervisor) hereby guarantee that the financial statements carried in this Report are true, accurate and complete.

3. Indicate whether the financial statements in this Report have been audited by an independent auditor.

□ Yes  No

I Key Financial Information

i. Key Accounting Data and Financial Indicators

Indicate whether there is any retrospectively restated datum in the table below.

□ Yes  No

Q3 2026YoY change (%)Q1-Q3 2026YoY change (%)
Operating revenue (RMB)4,441,799,422.57-37.68%32,858,473,964.347.25%
Net profit attributable to the listed company's shareholders (RMB)957,704,479.72-48.25%9,710,647,471.0349.98%
Net profit attributable to the listed company's shareholders before non-recurring gains and losses (RMB)957,398,695.72-48.16%9,440,688,403.0646.18%
Net cash generated from/used in operating activities (RMB)——46,684,115.79-99.83%
Basic earnings per share (RMB/share)0.2475-48.11%2.504350.14%
Diluted earnings per share (RMB/share)0.2475-48.11%2.504350.14%
Weighted average return on equity (%)0.81%Down by 0.5 percentage point8.09%Up by 3.2 percentage point
September 30, 2026December 31, 2025Change (%)
Total assets (RMB)171,960,314,815.83189,984,270,815.47-9.49%
Equity attributable to the listed company’s shareholders (RMB)118,436,973,213.44119,932,271,234.99-1.25%

(II) Non-recurring Gains and Losses

 Applicable □ Not applicable

Unit: RMB

ItemQ3 2026Q1-Q3 2026Note
Gain or loss on disposal of non-current assets (inclusive of impairment allowance write-offs)5,743,050.559,815,582.88
Government grants recognized in profit or loss (exclusive of those that are closely related to the Company's normal business operations and given in accordance with defined criteria and in compliance with government policies, and have a continuing impact on the Company's profit or loss)5,235,291.80292,231,970.00
Capital occupation charges on non-financial enterprises that are recognized in profit or loss37,262.72129,492.55
Non-operating income and expense other than the above-10,324,344.80-10,301,892.49
Less: Income tax effects205,292.108,946,769.79
Non-controlling interests effects (net of tax)180,184.1712,969,315.18
Total305,784.00269,959,067.97--

Particulars about other items that meet the definition of non-recurring gain/loss:

□ Applicable  Not applicable

No such cases for the Reporting Period.

Explanation of why the Company reclassifies as recurrent an non-recurring gain/loss item listed in the Explanatory Announcement No. 1 on Information Disclosure for Companies Offering Their Securities to the Public—Non-recurring Gain/Loss Items:

□ Applicable  Not applicable

No such cases for the Reporting Period.

(III) Changes in Key Financial Statement Items and Reasons

 Applicable □ Not applicable

Q3 2026YoY change (%)Q1-Q3 2026YoY change (%)
Operating revenue (RMB)4,441,799,422.57-37.68% (Note 1)32,858,473,964.347.25%
Net profit attributable to the listed company’s shareholders (RMB)957,704,479.72-48.25% (Note 1)9,710,647,471.0349.98% (Note 2)
Net profit attributable to the listed company’s shareholders before non-recurring gains and losses (RMB)957,398,695.72-48.16% (Note 1)9,440,688,403.0646.18% (Note 2)
Net cash generated from/used in operating activities (RMB)——46,684,115.79-99.83% (Note 3)
Basic earnings per share (RMB/share)0.2475-48.11% (Note 1)2.504350.14% (Note 2)
Diluted earnings per share (RMB/share)0.2475-48.11% (Note 1)2.504350.14% (Note 2)

Note 1: Due to weak market demand, sales volume of the Company’s relevant products decreased, resulting in a year-on-year decline in revenue and profit for the Reporting Period.

Note 2: This is primarily driven by the combined effect of the low profit base in the same period of last year and effective sell-through measures implemented during the Spring Festival period, which delivered strong sell-through performance of core products in the peak selling season.

Note 3: This is primarily driven by the combined effect of a high base in the same period of last year, lower cash receipts resulting from adjustments to collection policies in response to market changes in the current year, and a year-on-year decrease in the amount of maturing bank acceptance bills.

II Shareholder Information

(I) Numbers of Ordinary Shareholders and Preference Shareholders with Resumed Voting Rights as well as Holdings of Top 10 Shareholders

Unit: share

Number of ordinary shareholders at the period-end772,886Number of preference shareholders with resumed voting rights at the period-end (if any)0
Top 10 shareholders (exclusive of shares lent in refinancing)
Name of shareholderNature of shareholderShareholding percentage (%)Total shares heldRestricted shares heldShares in pledge, marked or frozen
StatusShares
Yibin Development Holding Group Co., Ltd.State-owned corporation34.43%1,336,548,020
Sichuan Yibin Wuliangye Group Co., Ltd.State-owned corporation20.78%806,764,477
China Securities Finance Corporation LimitedOther1.61%62,460,815
Hong Kong Securities Clearing Company LimitedOverseas corporation1.46%56,780,327
Bank of China Limited – China Merchants China Securities Baijiu Index Classification Securities Investment FundOther1.11%43,207,349
Rui Life Insurance Co., Ltd. — Own FundsOther0.86%33,480,332
China Construction Bank Corporation — Penghua China Securities Liquor Exchange-traded Open-ended Index Securities Investment FundOther0.54%20,929,071
Industrial and Commercial Bank of China Limited—China Securities Major Consumption Exchange-Traded Open-Ended Index Securities Investment FundOther0.48%18,509,870
Hexie Health Insurance Co., Ltd. — Universal Life ProductsOther0.27%10,330,447
Hexie Health Insurance Co., Ltd. — Universal LifeOther0.26%10,047,606
Top 10 unrestricted shareholders (exclusive of shares lent in refinancing and locked-up shares of senior management)
Name of shareholderUnrestricted shares heldShares by class
ClassShares
Yibin Development Holding Group Co., Ltd.1,336,548,020RMB-denominated ordinary shares1,336,548,020
Sichuan Yibin Wuliangye Group Co., Ltd.806,764,477RMB-denominated ordinary shares806,764,477
China Securities Finance Corporation Limited62,460,815RMB-denominated ordinary shares62,460,815
Hong Kong Securities Clearing Company Limited56,780,327RMB-denominated ordinary shares56,780,327
Bank of China Limited – China Merchants China Securities Baijiu Index Classification Securities Investment Fund43,207,349RMB-denominated ordinary shares43,207,349
Rui Life Insurance Co., Ltd. — Own Funds33,480,332RMB-denominated ordinary shares33,480,332
China Construction Bank Corporation – Penghua China Securities Liquor Exchange-traded Open-ended Index Securities Investment Fund20,929,071RMB-denominated ordinary shares20,929,071
Industrial and Commercial Bank of China Limited—China Securities Major Consumption Exchange-Traded Open-Ended Index Securities Investment Fund18,509,870RMB-denominated ordinary shares18,509,870
Hexie Health Insurance Co., Ltd.—Universal Life Products10,330,447RMB-denominated ordinary shares10,330,447
Hexie Health Insurance Co., Ltd.—Universal Life10,047,606RMB-denominated ordinary shares10,047,606
Related or acting-in-concert parties among the shareholders aboveAmong the top 10 shareholders, Sichuan Yibin Wuliangye Group Co., Ltd. is a wholly-owned subsidiary of Yibin Development Holding Group Co., Ltd. And the Company is not aware of any related or acting-in-concert parties among the other public shareholders.
Top 10 shareholders involved in securities margin trading (if any)None
Repurchased share account among the top 10 shareholdersAs of the end of the Reporting Period, the special securities account for share repurchases of Wuliangye Yibin Co., Ltd. held 16,127,753 shares of the Company, accounting for 0.42% of the Company’s total share capital. Pursuant to relevant regulations, the special account shall not be presented among the top 10 shareholders.

5% or greater shareholders, top 10 shareholders and top 10 unrestricted public shareholders involved in refinancing shares lending:

□ Applicable  Not applicable

Changes in top 10 shareholders and top 10 unrestricted public shareholders due to shares lent/returned in refinancing compared with the prior period:

□ Applicable  Not applicable

(II) Number of Preference Shareholders and Shareholdings of Top 10 of Them

□ Applicable  Not applicable

III Other Significant Events

□ Applicable  Not applicable

IV Quarterly Financial Statements

i. Financial Statements

1. Consolidated Balance Sheet

Prepared by Wuliangye Yibin Co., Ltd

Unit: RMB

ItemSeptember 30, 2026January 1, 2026
Current assets:
Monetary assets111,729,809,959.56127,014,443,016.86
Settlement reserve
Loans to other banks and financial institutions
Held-for-trading financial assets
Derivative financial assets
Notes receivable1,878,873.584,841,437.44
Accounts receivable145,058,810.0337,745,419.51
Receivables financing1,021,975,615.059,401,640,775.74
Prepayments203,481,245.35194,996,398.52
Premiums receivable
Reinsurance receivables
Receivable reinsurance contract reserve
Other receivables67,378,858.8164,356,368.30
Of which: Interest receivable
Dividends receivable
Financial assets purchased under resale agreements
Inventories24,197,453,313.8920,065,336,751.20
Of which: Data resources
Contract assets
Assets held for sale
Current portion of non-current assets
Other current assets6,503,277,634.077,968,202,942.10
Total current assets143,870,314,310.34164,751,563,109.67
Non-current assets:
Loans and advances to customers
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments2,278,189,975.842,233,514,411.45
Other equity investments
Other non-current financial assets1,400,000.001,200,000.00
Investment property
Fixed assets8,467,108,457.327,641,231,013.35
Construction in progress6,634,544,953.887,034,061,137.40
Productive living assets
Oil and gas assets
Right-of-use assets221,573,052.00406,402,594.29
Intangible assets2,577,991,109.332,674,326,878.83
Of which: Data resources
Development costs
Of which: Data resources
Goodwill1,621,619.531,621,619.53
Long-term prepaid expense126,735,631.14121,712,293.75
Deferred income tax assets7,514,541,584.864,813,123,125.48
Other non-current assets266,294,121.59305,514,631.72
Total non-current assets28,090,000,505.4925,232,707,705.80
Total assets171,960,314,815.83189,984,270,815.47
Current liabilities:
Short-term borrowings
Borrowings from the central bank
Loans from other banks and financial institutions
Held-for-trading financial liabilities
Derivative financial liabilities
Notes payable560,727,474.451,352,014,535.90
Accounts payable7,220,773,465.288,534,820,869.28
Advances from customers6,802,152.9513,915,018.07
Contract liabilities8,926,973,899.0313,459,591,156.56
Financial assets sold under repurchase agreements
Customer deposits and deposits from other banks and financial institutions
Payables for acting trading of securities
Payables for underwriting of securities
Employee benefits payable3,444,358,950.694,319,426,136.50
Taxes and levies payable421,763,318.442,093,071,546.91
Other payables6,054,672,819.5210,185,754,419.34
Of which: Interest payable
Dividends payable2,124,585,309.525,565,976,643.61

Legal representative: Deng Min

Fees and commissions payable
Reinsurance payables
Liabilities directly associated with assets held for sale
Current portion of non-current liabilities143,841,135.51364,149,470.84
Other current liabilities23,767,265,002.3827,029,072,199.84
Total current liabilities50,547,178,218.2567,351,815,353.24
Non-current liabilities:
Insurance contract reserve
Long-term borrowings
Bonds payable
Of which: Preference shares
Perpetual bonds
Lease liabilities73,216,191.5544,381,182.44
Long-term payables
Long-term employee benefits payable
Provisions
Deferred income336,600,571.19307,239,518.79
Deferred income tax liabilities46,540,528.90100,151,115.86
Other non-current liabilities
Total non-current liabilities456,357,291.64451,771,817.09
Total liabilities51,003,535,509.8967,803,587,170.33
Owners' equity:
Share capital3,881,608,005.003,881,608,005.00
Other equity instruments
Of which : Preference shares
Perpetual bonds
Capital reserves2,684,615,931.262,682,980,307.40
Less: Treasury shares1,200,796,014.24
Other comprehensive income
Specific reserve
Surplus reserves42,948,822,868.2542,948,822,868.25
General reserve
Retained earnings70,122,722,423.1770,418,860,054.34
Total equity attributable to owners of the parent company118,436,973,213.44119,932,271,234.99
Non-controlling interests2,519,806,092.502,248,412,410.15
Total owners' equity120,956,779,305.94122,180,683,645.14
Total liabilities and owners' equity171,960,314,815.83189,984,270,815.47

2. Consolidated Income Statement for Q1-Q3

ItemQ1-Q3 2026Q1-Q3 2025
I Total revenues32,858,473,964.3430,637,727,654.97
Of which: Operating revenue32,858,473,964.3430,637,727,654.97
Interest income
Insurance premium income
Fee and commission income
II Total costs and expenses20,033,338,122.2221,871,132,734.11
Of which: Cost of sales6,606,866,724.907,437,309,893.84
Interest costs
Fee and commission costs
Surrenders
Net insurance claims paid
Net amount provided as insurance policy reserve
Expenditure on policy dividends
Reinsurance premium expense
Taxes and levies4,858,694,661.759,116,314,571.01
Selling expense7,798,075,590.914,733,344,481.38
Administrative expense2,002,580,747.162,298,633,729.54
R&D expense291,248,077.82318,925,867.64
Finance costs-1,524,127,680.32-2,033,395,809.30
Of which: Interest expense25,044,142.4121,402,505.61
Interest income1,550,053,880.852,057,066,902.39
Add: Other income309,979,312.7378,983,849.16
Return on investment (“-” for loss)75,960,276.3951,393,321.62
Of which: Share of profit or loss of joint ventures and associates75,960,276.3951,393,321.62
Income from the derecognition of financial assets at amortized cost
Exchange gain (“-” for loss)
Net gain on exposure hedges (“-” for loss)
Gain on changes in fair value (“-” for loss)
Credit impairment loss (“-” for loss)-1,240,008.17-1,147,073.49
Asset impairment loss (“-” for loss)
Asset disposal income (“-” for loss)1,322,449.2912,464,939.03
III Operating profit (“-” for loss)13,211,157,872.368,908,289,957.18
Add: Non-operating income34,677,640.3537,926,665.12
Less: Non-operating expense36,486,399.2576,560,968.27
IV Gross profit (“-” for gross loss)13,209,349,113.468,869,655,654.03
Less: Income tax expense3,240,062,336.222,082,682,603.86
V Net profit (“-” for net loss)9,969,286,777.246,786,973,050.17

Legal representative: Deng Min Chief Financial Officer: Zhang Xin Head of the accounting department: Liu Min

i. By operating continuity
1. Net profit from continuing operations (“-” for net loss)9,969,286,777.246,786,973,050.17
2. Net profit from discontinued operations (“-” for net loss)
ii. By ownership
1. Net profit attributable to shareholders of the parent company (“-” for net loss)9,710,647,471.036,474,551,792.18
2. Net profit attributable to non-controlling interests (“-” for net loss)258,639,306.21312,421,257.99
VI Other comprehensive income, net of tax
Other comprehensive income, net of tax attributable to owners of the parent company
i. Other comprehensive income that will not be reclassified to profit or loss
1. Changes caused by remeasurements on defined benefit schemes
2. Other comprehensive income that will not be reclassified to profit or loss under the equity method
3. Changes in the fair value of other equity investments
4. Changes in the fair value arising from changes in own credit risk
5. Other
ii. Other comprehensive income that will be reclassified to profit or loss
1. Other comprehensive income that will be reclassified to profit or loss under the equity method
2. Changes in the fair value of other debt investments
3. Other comprehensive income arising from the reclassification of financial assets
4. Credit impairment allowances for other debt investments
5. Reserve for cash flow hedges
6. Differences arising from the translation of foreign currency-denominated financial statements
7. Other
Other comprehensive income, net of tax attributable to non-controlling interests
VII Total comprehensive income9,969,286,777.246,786,973,050.17
i. Total comprehensive income attributable to owners of the parent company9,710,647,471.036,474,551,792.18
ii. Total comprehensive income attributable to non-controlling interests258,639,306.21312,421,257.99
VIII Earnings per share:
i. Basic earnings per share2.50431.6680
ii. Diluted earnings per share2.50431.6680

3. Consolidated Cash Flow Statement for Q1-Q3

Unit: RMB

ItemQ1-Q3 2026Q1-Q3 2025
I Cash flows from operating activities:
Proceeds from sale of goods and rendering of services32,690,116,655.3076,608,043,515.75
Net increase in customer deposits and deposits from other banks and financial institutions
Net increase in borrowings from the central bank
Net increase in loans from other financial institutions
Premiums received on original insurance contracts
Net proceeds from reinsurance
Net increase in deposits and investments of policy holders
Interest, fees and commissions received
Net increase in loans from other banks and financial institutions
Net increase in proceeds from repurchase transactions
Net proceeds from acting trading of securities
Tax and levy rebates7,864,240.003,869,080.00
Cash generated from other operating activities2,175,969,506.271,819,040,428.91
Subtotal of cash generated from operating activities34,873,950,401.5778,430,953,024.66
Payments for goods and services9,863,622,966.3510,050,827,765.03
Net increase in loans and advances to customers
Net increase in deposits in the central bank and other banks and financial institutions
Payments for claims on original insurance contracts
Net increase in loans to other banks and financial institutions
Interest, fees and commissions paid
Policy dividends paid
Cash paid to and for employees6,231,728,967.186,596,712,338.73
Taxes and levies paid14,123,769,211.4528,696,500,647.97
Cash used in other operating activities4,608,145,140.804,839,423,855.99
Subtotal of cash used in operating activities34,827,266,285.7850,183,464,607.72
Net cash generated from/used in operating activities46,684,115.7928,247,488,416.94
II Cash flows from investing activities:
Proceeds from the disposal of investments
Return on investment31,284,712.00
Net proceeds from the disposal of fixed assets, intangible assets and other long-term assets35,085,409.3329,998,282.66
Net proceeds from the disposal of subsidiaries and other business units
Cash generated from other investing activities
Subtotal of cash generated from investing activities66,370,121.3329,998,282.66
Payments for the acquisition and construction of fixed assets, intangible assets and other long-term assets658,246,537.091,488,528,821.02
Payments for the acquisition of investments37,820,000.0040,000,000.00
Net increase in pledge loans
Net payments for the acquisition of subsidiaries and other business units
Cash used in other investing activities
Subtotal of cash used in investing activities696,066,537.091,528,528,821.02
Net cash generated from/used in investing activities-629,696,415.76-1,498,530,538.36
III Cash flows from financing activities:
Capital contributions received52,010,000.00
Of which: Capital contributions received by subsidiaries from non-controlling interests52,010,000.00
Borrowings received
Cash generated from other financing activities
Subtotal of cash generated from financing activities52,010,000.00
Repayment of borrowings
Interest and dividends paid13,449,176,436.2918,536,483,001.72
Of which: Dividends paid by subsidiaries to non-controlling interests7,345,696.50
Cash used in other financing activities1,503,265,362.46414,824,117.82
Subtotal of cash used in financing activities14,952,441,798.7518,951,307,119.54
Net cash generated from/used in financing activities-14,900,431,798.75-18,951,307,119.54
IV Effect of foreign exchange rate changes on cash and cash equivalents
V Net increase in cash and cash equivalents-15,483,444,098.727,797,650,759.04
Add: Cash and cash equivalents, beginning of the period124,114,690,633.67124,771,274,417.68
VI Cash and cash equivalents, end of the period108,631,246,534.95132,568,925,176.72

ii. Adjustments to Financial Statement Items at the Beginning of the Year of the First Implementation of the New Accounting Standards Implemented since 2026

□ Applicable  Not applicable

iii. Independent Auditor’s Report

Indicate whether the financial statements in this Report have been audited by an independent auditor.

□ Yes  No

These financial statements are unaudited by such an auditor.

原文链接
多空观点 观点仅供交流,不构成投资建议
点赞
踩一踩
收藏
分享

评论 (0)

0/200
声明:社区内容仅代表用户个人观点,不构成任何投资建议。投资有风险,入市需谨慎。