股票
板块
用户
资讯
首页
天眼
自选
发现
开户
首页
天眼
自选
发现
我的

深物业B:2026年半年度报告(英文版)

图1

深物業集團SZPRD

Shenzhen Properties & Resources Development (Group) Ltd.

2026 Semi-annual Report

(Announcement No.: 2026-26)

[August 2026]

Section I Important Notes, Table of Contents and Interpretations

The Board of Directors, the Directors, and the Executives of the Company guarantee that there are no significant omissions, fictitious or misleading statements carried in the Report and we will accept individual and joint responsibilities for the truthfulness, accuracy and completeness of the Report.

Principal TANG Xiaoping, Chief Finance Officer LIU Qiang and Chief Accountant (accounting officer) CAI Kelin declare that they guarantee the authenticity, accuracy and completeness of the financial report in the Semiannual Report.

All directors have attended the board meeting at which this semi-annual report was considered.

Part of the Company's semi-annual report involves the description of future business plans or business work arrangements. The implementation of relevant plans or arrangements is affected by many factors and does not constitute the Company's substantive commitment to investors. Investors and relevant persons should maintain sufficient risk awareness and understand the differences between plans, forecasts and commitments.

The Company plans not to distribute cash dividends, issue bonus shares, or increase share capital through capitalization of reserves.

Table of Contents

Section I Important Notes, Table of Contents and Interpretations....2

Section II Company Profile and Major Financial Indicators....6

Section III Management's Discussion and Analysis....9

Section IV Corporate Governance, Environment and Society....26

Section V Significant Events ....28

Section VI Share Changes and Shareholder Information....41

Section VII Bonds....47

Section VIII Financial Statements....49

List of Reference Documents

I. Financial statements signed and sealed by the Company's Principal, Chief Finance Officer, and Chief Accountant (accounting officer).

II. The originals of all the Company's documents and announcements that have been publicly disclosed during the reporting period.

Interpretations

Item of interpretationsRefers toInterpretations
The Company, the Group, SZPRDRefers toShenzhen Properties & Resources Development (Group) Ltd.
Shenzhen Investment HoldingsRefers toShenzhen Investment Holdings Co., Ltd.
Huangcheng Real EstateRefers toShenzhen Huangcheng Real Estate Co., Ltd.
Dongguan CompanyRefers toDongguan ITC Changsheng Real Estate Development Co., Ltd.
Xuzhou CompanyRefers toSZPRD Xuzhou Dapeng Real Estate Development Co., Ltd.
Yangzhou CompanyRefers toSZPRD Yangzhou Real Estate Development Co., Ltd.
Wuhe Urban RenewalRefers toShenzhen Wuhe Urban Renewal Co., Ltd.
Rongyao Real EstateRefers toShenzhen Rongyao Real Estate Development Co., Ltd.
International Trade Center Property ManagementRefers toShenzhen International Trade Center Property Management Co., Ltd.
ITC Technology ParkRefers toShenzhen ITC Technology Park Service Co., Ltd.
Guomaomei Life ServiceRefers toShenzhen Guomaomei Life Service Co., Ltd.
Shenzhen Property Commercial OperationRefers toShenzhen Property Commercial Operation Co., Ltd.
Guomao CateringRefers toShenzhen Guomao Catering Co., Ltd.
Supervision CompanyRefers toShenzhen Property Engineering and Construction Supervision Co., Ltd.
Wuhe Industry Investment and DevelopmentRefers toShenzhen Wuhe Industry Investment and Development Co., Ltd.
Shenzhen Property ManagementRefers toShenzhen Property Management Co., Ltd.
Foreign Trade PropertyRefers toShenzhen Foreign Trade Property Management Co., Ltd.
Shenfubao PropertyRefers toShenzhen Shenfubao Property Development Co., Ltd.
Shenfubao HydropowerRefers toShenzhen Shenfubao Municipal Service Co., Ltd.
Security ServiceRefers toShenzhen Free Trade Zone Security Service Co., Ltd.
Facility Management CommunityRefers toShenzhen Facility Management Community Co., Ltd.
ITC SpringRefers toShenzhen ITC Chuntian Commercial Management Co., Ltd.
RMB, RMB10,000, RMB100,000,000Refers toThe given figures expressed in the Chinese currency of Renminbi

Section II Company Profile and Major Financial Indicators

I. Company profile

Stock nameSZPRD A, SZPRD BStock code000011、200011
Stock name before the change (if any)Not applicable
Stock exchange where the Company's stocks are listedShenzhen Stock Exchange
Chinese nameShenzhen Properties & Resources Development (Group) Ltd.
Chinese name of the Company (if any)SZPRD
Foreign name of the Company (if any)ShenZhen Properties & Resources Development(Group) Ltd.
Abbreviation of the Company's foreign name (if any)SZPRD
Legal representativeTang Xiaoping

II. Contact person and contact information

Secretary of the Board of DirectorsSecurities affairs representative
NameZhang GejianChen Qianying
Contact addressFloor 20, International Trade Center Building, Renmin South Road, Luohu District, Shenzhen City, Guangdong ProvinceFloor 39, International Trade Center Building, Renmin South Road, Luohu District, Shenzhen City, Guangdong Province
Tel.0755-822110200755-82211020
Fax0755-82210610、822120430755-82210610、82212043
E-mail000011touzizhe@szwuye.com.cn000011touzizhe@szwuye.com.cn

III. Other circumstances

1. Company contact information

Whether the company's registered address, office address and postal code, website, e-mail, etc. have changed during the reporting period

□Applicable Not applicable

The company's registered address, office address and postal code, website, e-mail, etc. have not changed during the reporting period. See 2025 Annual Report for details

2. Information disclosure and storage location

Whether the information disclosure and storage location have changed during the reporting period

□Applicable Not applicable

The website of the stock exchange and the name and address of the media where the company discloses the semi-annual report, and the storage location where the Company's semi-annual report is prepared has not changed during the reporting period. For details, please refer to the 2025 Annual Report.

3. Other relevant information

Whether other relevant information has changed during the reporting period

□Applicable Not applicable

IV. Key accounting data and financial indicators

The reporting periodSame period last yearIncrease/decrease
Operating revenue (RMB)1,205,169,675.911,087,908,935.8710.78%
Net profit attributable to the shareholders of the listed company (RMB)-68,175,381.5914,428,019.63-572.52%
Net profit attributable to shareholders of listed companies after deducting non-recurring profit or loss (RMB)-72,603,322.09-25,412,979.40-185.69%
Net cash flows from operating activities (RMB)14,578,373.91-107,187,515.26113.60%
Basic earnings per share (RMB/share)-0.11440.0242-572.73%
Diluted earnings per share (RMB/share)-0.11440.0242-572.73%
Weighted average rate of return on net assets-2.03%0.43%-2.46%
End of the reporting periodAt the end of last yearIncrease or decrease at the end of the reporting period compared with the end of the last year
Total assets (RMB)15,099,796,339.6115,428,127,953.74-2.13%
Net assets attributable to shareholders of the listed company (RMB)3,312,145,346.543,394,933,772.35-2.44%

V. Differences between accounting data under domestic and overseas accounting standards

1. Differences in net profit and net assets in the financial reports disclosed in accordance with the international accounting standards and the Chinese accounting standards

□Applicable Not applicable

During the reporting period of the Company, there was no difference in net profits and net assets in financial reports disclosed in accordance with international accounting standards and Chinese accounting standards.

2. Differences in net profit and net assets in financial reports disclosed in accordance with both the international accounting standards and Chinese accounting standards

□Applicable Not applicable

During the reporting period of the Company, there was no difference in net profits and net assets in financial reports disclosed in

accordance with the international accounting standards and Chinese accounting standards.

VI. Non-recurring profit or loss items and amounts

Applicable □ Not applicable

Unit: RMB

ItemAmountNotes
Profit or loss on disposal of non-current assets (including write-off of provision for asset impairment)5,265,790.54Mainly due to the disposal of investment properties
Profit or loss from changes in fair value of financial assets and liabilities held by non-financial enterprises and profit or loss from the disposal of financial assets and financial liabilities, except for effective hedging operations related to the Company's normal business operations1,805,382.18Mainly due to the changes in the fair value of money market funds
Non-operating revenue and expenses other than the above-mentioned items-200,213.39
Less: income tax effects1,717,437.72
Affected amount of minority interests (after tax)725,581.11
Total4,427,940.50

Specific circumstances of other profit or loss items that meet the definition of non-recurring profit or loss:

□Applicable Not applicable

The Company had no specific profit or loss items that meet the definition of non-recurring profit or loss.

Notes on the definition of the non-recurring profit or loss items listed in the "Interpretive Announcement No. 1 on Information Disclosure of Companies Issuing Securities to the Public - Non-recurring Profit or Loss" as recurring profit or loss items

□Applicable Not applicable

The Company had no circumstances of definition of the non-recurring profit or loss items listed in the "Interpretive Announcement No. 1 on Information Disclosure of Companies Issuing Securities to the Public - Non-recurring Profit or Loss" as recurring profit or loss items.

Section III Management's Discussion and Analysis

I. Main business engaged in by the Company during the reporting period

(I) Overview of main business

SZPRD was established in 1982. It was formerly known as Luohu Engineering Construction Headquarters. In August 1985, it was renamed Shenzhen Properties Development Corporation. In 1988, it was identified by Shenzhen government as the second batch of state-owned enterprises to pilot the joint-stock reform. In 1990, it completed the joint-stock reform and was officially renamed Shenzhen Properties & Resources Development (Group) Ltd. In March 1992, the Company's stock (SZPRD A/SZPRD B, 000011/200011) was officially listed on the Shenzhen Stock Exchange.

SZPRD, as Party A of the construction of the International Trade Center Building, played a leading role in orchestrating the entire process of its construction and operation. It is a key creator and organizer of the world-renowned "Shenzhen Speed". The International Trade Center Building is also fortunate to have become an important historic site of DENG Xiaoping's worldrenowned "south tour speeches". The Company was founded as the International Trade Center Building was established and thrived through China's reform and opening-up, growing alongside the miraculous city of Shenzhen. It has become a steadfast practitioner of the "pioneer cattle" spirit in the new era, dedicated to innovative services, and overcoming challenges. The employees of SZPRD uphold the spirit of "daring to be the first and striving for strength through reform and innovation", focus on the functional positioning of state-owned assets of "serving the overall situation, serving the city, serving the industry, and serving the people's livelihood", stick to the original aspiration, and forge ahead with perseverance. The Company has now developed from a project company when it first built the International Trade Center Building to a large-scale comprehensive industrial group.

1. Real estate development

The Company's development sector is committed to the development of different business formats such as residentia buildings, high-end apartments, office buildings, and industrial parks. It has brand projects such as ITC Building, Huanggang Port, Tian'an International Building, Qianhai Port, and Jinling Holiday. Based on the existing real estate development business, the Company will promote the stock optimization and increment development and construction simultaneously. Taking the subordinate companies, such as Huangcheng Real Estate, Rongyao Real Estate and Wuhe Urban Renewal, as the development and urban renewal entities, the Company will optimize the overall layout of its real estate business. During the reporting period, all projects on sale had their promotion strategies adjusted in a timely manner according to market conditions, ensuring a dynamic match between capital investment, construction pace, and market destocking while going all out to complete the annual sales collection task.

2. Property management service

The Company's property management segment is based on International Trade Center Property Management. As one of the first batch of national first-class property management qualified enterprises, International Trade Center Property Management has, after more than 30 years of development, become a domestic first-class property service provider with diversified business capabilities and technological strength. It has been rated as "Top 100 property management Enterprises in China" and "Excellen Enterprise for China Industrial Park Property Management" for many years in a row. The projects under its management are spread all over the country, and its business radiates to various regions of the country, including South China, Southwest China, East China, North China, as well as the Vietnam-Vietnam Cooperation Zone. The existing business has covered various formats such as industrial parks, cultural tourism scenic spots, government agencies, rail transit, housing, hospitals, schools, hotels, etc., and basically form a good pattern of multi-format comprehensive development. International Trade Center Property Management has more than 20 subsidiaries, leveraging its headquarters' functional departments as a platform to actively build three major centers, namely "market, empowerment, and supervision". It has established business centers and profit centers based on the three major modules featuring professional business companies, professional companies, and regional companies, aiming to achieve a sustainable and effective "1+1 >2" coordinated development new pattern.

3. Asset operation

The asset operation sector makes full use of the Company's development foundation and entire industrial chain development advantages in the three basic industries of real estate development, property management and leasing, focuses on the two strategic starting points of "value-added operation of stock assets" and "light asset operation output", strengthens internal and external strategic cooperation, is committed to building a closed-loop of the whole industry ecology covering project development services, park operation services, supporting leasing operations, etc., continuously optimizes the space service and leasing ecosystem in th park, and has initially possessed the whole chain capabilities and experience of various assets from the early planning, project clearance, construction control, investment promotion, operation, on-site control, etc., forming a unique and mature business development model. The Company actively explores and takes the initiative to operate the property of ITC Shopping Mall by adopting the self-operated mode, and has taken a firm step in the journey of creating the Group's independent commercial brand and exploring market-oriented commercial operations.

4. Other business

During the reporting period, the Company's business also includes catering business and project supervision business. The catering business is operated by Shenzhen Guomao Catering Co., Ltd. Guomao Catering was established in 1986 and became famous at home and abroad as the place where the "Southern Tour Speech" was delivered in 1992. Since its opening, it has received more than 600 Chinese and foreign dignitaries, celebrities and countless Chinese and foreign guests, and its reputation has spread far and wide both at home and abroad. The engineering supervision business is operated by a supervision company, which has Class A supervision qualification for housing construction projects from the Ministry of Construction. Its predecessor was the SZPRD Management Department. It was directly involved in the construction and management of the Shenzhen International Trade Building and witnessed the entire process of creating the "Shenzhen Speed". It has long been mainly serving the group's development projects.

The Company shall comply with the disclosure requirements for the real estate industry as set out in the Guidelines for Self-Regulation of Listed Companies of Shenzhen Stock Exchange No. 3 - Industry Information Disclosure

(II) Development of the industry

1. Real estate

In the first half of 2026, China's real estate market was generally in a phase of adjustment and recovery. The industry is characterized by steady adjustment, structural divergence and quality-driven transformation. Macro-control policies adhered to the orientation of seeking progress while maintaining stability and implementing city-specific policies. Policy priorities focused on market risk mitigation, vitalization of stock resources, and the improvement of the industry's long-term governance system. The industry gradually shifted from traditional incremental development to stock quality enhancement and refined operation.

Policies at all levels were continuously optimized to deliver on the requirements of ensuring timely housing delivery, safeguarding people's livelihood, and maintaining stability. Local governments tailored their regulatory measures to regiona market conditions, supporting reasonable housing demand for both first-time homebuyers and those seeking improved living conditions. On the financial front, supporting policies related to real estate financing were continuously implemented to improve the industry's financing environment. The market showed prominent structural divergence. Key cities maintained relatively stable market performance with solid demand fundamentals; Most small and medium-sized cities faced relatively high market adjustment pressures. Transaction activity in the secondary housing market rose steadily, with the share of existing-home sales gradually increasing. The overall investment in the industry became more prudent. Market participants grew more cautious in decisionmaking. The internal structure of the industry kept improving alongside steady uplift in development quality.

2. Property management

As the kick-off year for the 15th Five-Year Plan, 2026 saw the property management industry's policy standing further elevated. Improvement of property service quality was listed as a national priority. Local governments accelerated the roll-out of supporting regulatory rules, building up a sound compliance supervision system. The industry gradually shifted from scal expansion to high-quality development. Market competition centered on existing projects, as the growth space for traditional residential property management remained limited. Enterprises actively expanded into urban services and community value-added services, while digital and intelligent transformations proceeded in an orderly manner.

The industry continued to face multiple operational challenges: rigid increases in labor costs, pressure on property fee collection for some projects, weakening growth momentum of value-added services, and rising frictional costs of exiting stock projects. Industry development exhibited divergent characteristics, with leading enterprises consolidating their market positions based on comprehensive operational advantages, while small and medium-sized property enterprises faced increasing operational pressure. Overall, the industry was in a phase of transformation and adjustment, with quality-price alignment and complian operation as core development priorities.

(III) The Company's operation during the reporting period

In the first half of 2026, facing a complex external environment characterized by profound industry adjustments and intertwined risks and challenges, the Company adhered to the working guideline of "destocking, risk prevention, quality and efficiency enhancement, and transformation promotion", focused on the core tasks of inventory destocking, asset revitalization, and risk mitigation to overcome difficulties, and pushed ahead with all work in good order. Affected by multiple factors such as the industry cycle and project carry-over, the Company's profitability was under pressure during the reporting period, while overall operations remained controllable. During the reporting period, the Company realized an operating income of approximately RMB1.2 billion and a total profit of approximately RMB-82.02 million.

The real estate development segment worked in tandem in destocking and risk prevention, continuously consolidating its operational foundation. Seizing the window of continued policy easing and market bottoming and recovery in the first half, the development segment accelerated the sales pace and enhanced cash collection efficiency for key projects such as Yutang Shangfu Project and Lake City Project, aligning with the release of both primary and improvement housing demand. Certain progress was achieved. The recovered funds were prioritized to guarantee project construction, rigid debt servicing, and core operationa expenditures, supporting the smooth operation of the Company's cash flow.

The property management service segment deepened quality and efficiency enhancement, continuously enhancing development resilience. On the market front, it actively developed high-level business lines such as government services, and deeply integrated into the urban public service system; On the operation front, it deeply tapped into the potential of quality improvement and cost reduction, and orderly advanced tasks such as the integration of professional companies, the expansion o value-added services, and the collection of accounts receivable, achieving simultaneous improvements in service efficiency and operational quality.

The asset operation segment deeply explored the value of existing assets, accelerating the accumulation of transformation momentum. In the first half of the year, the commercial renewal and upgrading of the International Foreign Trade Center was completed, and the self-operated brand "ITC SPRING" shopping mall was officially opened in June, becoming a vivid example o state-owned enterprises activating traditional business commercial premises and achieving mutual promotion and win-win results between historical and cultural heritage and modern commercial development. In addition, the "ITC SPRING" Guangmingli community commercial project was successfully opened, the Qianhai Longwan commercial project was steadily advanced, and the Tianan Xingkong Digital Intelligence Incubation Center was successfully landed, with both asset-light export and industrial space operation showing initial results; The Company simultaneously launched the top-level design of the commercial property platform, building a solid framework for the systematic development of the commercial property business.

New land reserve projects

Land parcel or project nameLocationLand planning purposeLand area ( $m^{2}$ )Capacity building area ( $m^{2}$ )Land Acquisition MethodEquity ratioTotal land price (RMB10,000)Equity consideration (RMB10,000)
None

Cumulative Land Reserve

Project/Area nameTotal floor area (10,000 $m^{2}$ )Total construction area (10,000 $m^{2}$ )Remaining developable floor area (10,000 $m^{2}$ )
Land in Huiyang, Danshui1.774.254.25
Land in Hongqi Town, Haikou15.80--
Total17.574.254.25

Development of main projects

City/RegionProjectLocationProject formatEquity ratioCommencement timeDevelopment progressSchedule of completionLand area ( $m^2$ )Planned capacity building area ( $m^2$ )Completed area of the current period ( $m^2$ )Cumulative completed area ( $m^2$ )Estimated total investment amount (RMB 10,000)Total accumulated investment amount (RMB 10,000)
Don gguanHarbour PalaceHumen TownResidence100.00%March 22, 2022Under construction88.08%51,687113,71300321,759283,408
ShenzhenLake CityLonghua DistrictResidential, industrial, commercial, apartments69.00%October 15, 2020Under construction78.77%68,298433,64000840,000661,704
YangzhouShenyang Digital Intelligent CityPingshan TownshipResidential, industrial, office67.00%March 6, 2023Under construction47.00%231,612370,258154,754.6154,754.6377,479177,421
ShenzhenSZPRD International Trade Mall Renovation ProjectLuohu DistrictCommercial100.00%February 25, 2025Completion of works100.00%11,717.2726,22526,22526,22517,88013,533

Sales of main projects

City/RegionProjectLocationProject formatEquity ratioCapacity building area (m2)Salable area (m2)Cumulative pre-sale (sales) area (m2)The current period pre-sale (sales) area (m2)Amount of pre-sale (sale) in the current period (RMB 10,000)Cumulative settlement area (m2)Settlement area in the current period (m2)Settlement amount in the current period (RMB 10,000)
ShenzhenLake CityLonghua DistrictResidential (including affordable housing), industrial estate, dormitory, commercial69.00%433,640304,88421,7686,42117,023000
ShenzhenYutang ShangfuGuangming areaResidential (including talent housing), commercial and community vegetable markets100.00%82,20178,35653,0079,50526,50448,7516,72119,020
Dongguan CityHarbour PalaceHumen TownResidential (including affordable housing), parking spaces100.00%113,713109,5799,5494,7929,1427,2947,29414,714
Yangzhou CityShenyang Digital Intelligent CityHanjiang DistrictResidential, office, commercial, garage, parking space67.00%369,943502,81378,5105,1502,7905,1095,1092,655
Yangzhou CityLakeside Royal ViewHanjiang DistrictResidential, shops, apartments, garages, parking spaces100.00%93,077122,811116,34918689115,81718681

Leasing of main projects

ProjectLocationProject formatEquity ratioRentable area (m2)Accumulated leased area (m2)Average occupancy rate
Xiyu Longyuan StoreShenzhenLong-term rental apartments100.00%3967.053967.05100.00%
Fumin ComplexShenzhenCommercial and apartments100.00%6490.994757.9776.93%
Block A, Man Kam ToPort BuildingShenzhenOffice building75.00%5913.35653.395.00%
Overseas Friendship BuildingShenzhenCommercial, office building75.00%6635.086375.0896.08%
Anhua BuildingShenzhenOffice75.00%14141414100.00%
Pengfu BuildingShenzhenOffice75.00%64946494100.00%
Jinfu BuildingShenzhenCommercial75.00%1652.71652.7100.00%
Jinfu BuildingShenzhenCommercial100.00%567.56567.56100.00%
Fuxing GardenShenzhenResidential/Commercial75.00%5787.225787.22100.00%
Fuxing GardenShenzhenCommercial100.00%1417.151417.15100.00%
Dongguan Tangxia factoryDongguan CityPowerhouse75.00%21434.6120859.2197.32%
Pacific Trade BuildingShenzhenCommercial area/Office building75.00%3098.641458.7747.08%
Pacific Trade BuildingShenzhenCommercial area/Office building15.00%12242.7210758.1387.87%
Kangti BuildingShenzhenCommercial area/Office building75.00%2095.872095.87100.00%
Kangti BuildingShenzhenCommercial area/Office building15.00%1146.81997.6987.00%
Lvhua buildingShenzhenCommercial and residential75.00%7106.956683.8894.62%
Shops on the first floor of Building 48, Lianhua North VillageShenzhenShops75.00%1000.341000.34100.00%
Haonianhua BuildingShenzhenApartments and commercial100.00%1802.611802.61100.00%
Haonianhua BuildingShenzhenApartments and commercial75.00%2277.92233.0598.03%
Fuyuan Industrial ZoneShenzhenPowerhouse75.00%47131.443521.892.34%
Tonglu Industrial ZoneShenzhenPowerhouse100.00%74864.2569234.0492.48%
Jiangling Industrial ZoneShenzhenPowerhouse75.00%10396.6410396.64100.00%
Area 21ShenzhenCommercial area/Office building75.00%9519.48203.886.18%
Baoli CommunityShenzhenResidence75.00%9093.074763.8652.39%
Bulong plantShenzhenPowerhouse75.00%7471.367471.36100.00%
Huanggang Highway BuildingShenzhenOffice75.00%2949.722904.6698.47%
Yuetong ComplexShenzhenOffice75.00%3044156751.48%
Department Store PlazaShenzhenOffice33.00%12751.1512751.15100.00%
Southern Securities BuildingShenzhenOffice33.00%8809.82194.8224.91%
Tax-free single apartmentsShenzhenApartment33.00%3440.123440.12100.00%
Xiangfu BuildingShenzhenCommercial33.00%3109.43109.4100.00%
ITC Spring Shopping MallShenzhenCommercial100.00%12102.1410702.4988.43%

Level-I land development

□Applicable Not applicable

Financing approach

Financing approachFinancing balance at the end of the period (RMB10,000)Financing cost range/average financing cost (RMB10,000)Term structure
Within 1 year1-2 years2-3 yearsOver 3 years
Bank loans780,130.652.9%-3.5%496,533.76157,750.95125,845.940.00
Bonds55,0002.3%0.000.0055,000.000.00
Total835,130.653%-4%496,533.76157,750.95180,845.940.00

Development strategy and business plan for the next year

Since the start of 2026, despite a complex domestic and international landscape, the Chinese economy has withstood pressures and maintained an overall stable, innovative, and high-quality development trajectory. In recent years, in accordance with the decision-making and deployment of the CPC Central Committee, local authorities have implemented city-specific policies to continuously optimize and adjust real estate policies. These include controlling new supply, reducing inventory, improving supply quality, gradually easing purchase restrictions, deepening reforms to the housing provident fund system, and promoting urban renewal and redevelopment. By addressing both supply and demand sides, they have rolled out a coordinated policy package. Shenzhen Properties & Resources Development (Group) Ltd. will base itself on the overall reform of Shenzhen's state-owned enterprises as well as requirements under the "15 Five-Year Plan", closely adhere to the strategic theme of "deepening the main business, empowering with digital intelligence, and strengthening the foundation", and deliver targeted measures and continuous efforts around the four major aspects of "revitalizing existing assets, preventing risks, enhancing quality and efficiency, and promoting transformation", to promote the coordinated quality improvement of the three major main businesses of real estate development, property management services, and Asset operation, and steadily achieve sustainable and high-quality development. In the coming year, the Group's top priority is the destocking of existing sales and the recovery of funds, and its important goal is to accelerate the high-quality development of property management, while comprehensively deepening quality and efficiency enhancement, and further improving the modernization level of the enterprise governance system and governance capability. In terms of sales collection, the Group will dynamically adjust the promotional strategies for projects on sale to achieve a dynamic alignment between fund recovery, construction pace, and sales destocking; In terms of project development, the Group will steadily promote the development and construction of the Lake City Project and the Shenyang Digital Intelligent City Project, create high-quality benchmark demonstration projects, continuously improve development capabilities, strengthen quality control, deepen lean management, enhance the comprehensive competitiveness of products, and achieve the practical verification and iterative optimization of the standardized achievements of "quality houses"; In terms of land reserves, we will deeply explore the value of existing assets, and explore a new model for business development with consideration to the market, to obtain more resources for the Company's sustainable development.

The above business plans and business objectives do not represent the listed company's profit forecast for 2026. Whether they can be realized depends on various factors such as changes in market conditions and the efforts of the business team, and there are great uncertainties. Investors should pay special attention to them.

Guarantee to buyers of commercial housing for bank mortgage

Applicable □ Not applicable

As a real estate developer, the Company has provided mortgage loan guarantee and paid loan deposits for buyers of commercial housing according to the operating practice of the real estate industry. As of June 30, 2026, the balance of deposits for which the guarantee hasn't yet been released stood at RMB1,136,683.23, and the said guarantee will be released upon the full repayment of the mortgage loans.

As a real estate developer, the Company has provided mortgage loan guarantee for buyers of commercial housing in accordance with the operating practice of the real estate industry. As of June 30, 2026, the balance of the guarantee that has no been released was RMB503,492,505.14, and the said guarantee will be released upon the full repayment of the mortgage loans. Joint investments by directors and senior management and the listed company (applicable for such investments where the directors and senior management are the major source of investment)

Applicable Not applicable

II. Analysis of core competitiveness

Advantages of brand and cultural accumulation: As a state-owned enterprise under the Shenzhen Municipal Government, SZPRD has gone through 40 years of magnificent and pioneering development, and has gradually formed a diversified development pattern with real estate development as its main industry, involving property management, urban renewal, asset operation, industrial investment, etc. The brand value and comprehensive strength of "Shenzhen Property" that carries the spirit o reform and opening up of the International Trade Center Building have been highly recognized by the market. The company was born because of the International Trade Center Building, prospered because of reform and opening up, and coexists and grows with the miracle city of Shenzhen. "Dare to be the first, change and strive for strength" the combination of this corporate culture and the "Pioneer Cattle" spirit of overcoming difficulties has become a guide for action to promote SZPRD's excellent leap from "Shenzhen speed" to "Shenzhen quality".

Advantages of the entire industrial chain: Over the years, SZPRD formed advantages in the entire industrial chain including project acquisition, development and construction, investment promotion and sales, leasing management and property management. In particular, it has formed obvious segmentation advantages in high-end park basic services and property qualit services, which has forged the company's core competitiveness.

Advantages of industrial-city integration: The Company's development segment is committed to the development of different business formats such as residential, high-end apartments, office buildings, and industrial parks. From the earliest ITC urban complex and Huanggang Port area development to the development and operation of the large-scale industrial-city complex Lake City Project and the operation of ITC Spring Shopping Mall, the advantages of SZPRD characteristic development products of industrial-city complexes have been highlighted. With the implementation of a series of urban renewal project and industria land acquisition projects, the advantages of industrial-city integration will be further consolidated and enhanced.

Advantages of market-oriented mechanism: The Company has always adhered to deepen the implementation of a marketoriented operation mechanism and continuously push forward the reform of its system and mechanism. Currently, a marketoriented operation mechanism covering the entire process and chain from the front end (resource acquisition) to the middle end (resource development) and the back end (value realization) has been basically formed. Especially in full-cycle engineering management, full-process cost control, and full-module human resource management, we have benchmarked against the market conditions and industry standards, respected the market laws, improved the operating mechanisms, and continuously maintained the Company's vitality and development efficiency. All business operations were carried out in an orderly manner and have achieved good results.

III. Analysis of primary business

Overview

See the relevant contents of "I. Main business engaged in by the Company during the reporting period".

YoY changes in key financial data Unit: RMB

The reporting periodSame period last yearYoY changeReason for changes
Operating revenue1,205,169,675.911,087,908,935.8710.78%
Operating costs1,047,738,994.78813,504,493.3628.79%
Selling and distribution expenses20,325,832.8919,167,310.946.04%
G&A expenses117,385,765.50107,251,478.249.45%
Financial expenses79,144,049.4144,742,067.0776.89%Increase in interest expenses for the current period
Income tax expenses-5,473,353.2712,533,681.45-143.67%Decrease in total profit for the current period
R&D investment1,997,689.762,596,806.24-23.07%
Net cash flows from operating activities14,578,373.91-107,187,515.26113.60%Increase in sales collection and decrease in taxes and surcharges paid for the current period
Net cash flows from the investing activities-54,470,782.1145,686,298.43-219.23%Decrease in cash inflows from disposal of non-current assets for the current period
Net cash flows from financing activities-727,069,115.501,232,404,938.32-159.00%Decrease in newly added bank borrowings, increase in repayment of borrowings from financial institutions and increase in payment of dividends for the current period
Net increase in cash and cash equivalents-769,644,922.381,169,707,139.22-165.80%Decrease in newly added bank borrowings, increase in repayment of borrowings from financial institutions and increase in payment of dividends for the current period
Taxes and surcharges12,497,563.0963,146,486.93-80.21%Decrease in land appreciation tax for the current period
Credit loss-9,740,426.72-36,757,413.71-73.50%Decrease in provision for bad debts for the current period
Other income1,445,144.4112,583,335.96-88.52%Decrease in government grants received in the reporting period
Gains from changes in fair value1,805,382.180.00100.00%Changes in fair value arising from monetary fund for the current period
Non-operating revenue812,631.9312,522,551.20-93.51%Decrease in forfeited deposits for the current period
Other comprehensive income - changes in fair value of other equity instrument investments35,801.95-98,726.72136.26%Effect of changes in fair value
Other comprehensive income - Translation differences of foreign currency financial statements-2,662,999.10-890,458.69199.06%Effects of fluctuation in exchange rate

Significant changes in the Company's profit composition or profit sources during the reporting period □Applicable Not applicable There were no significant changes in the Company's profit composition or profit sources during the reporting period.

Composition of operating revenue

Unit: RMB

The reporting periodSame period last yearYoY change
AmountPercentage of operating revenueAmountPercentage of operating revenue
Total operating revenue1,205,169,675.91100%1,087,908,935.87100%10.78%
By industry
Real estate351,674,325.4729.18%213,561,064.6219.63%64.67%
Property management778,885,527.5664.63%770,226,955.3570.80%1.12%
Asset operation74,609,822.886.19%104,120,915.909.57%-28.34%
By product
Real estate351,674,325.4729.18%213,561,064.6219.63%64.67%
Property management778,885,527.5664.63%770,226,953.3570.80%1.12%
Asset operation74,609,822.886.19%104,120,915.909.57%-28.34%
By region
Shenzhen858,379,358.4771.22%903,663,076.4183.06%-5.01%
Others346,790,317.4428.78%184,245,859.4616.94%88.22%

Industry, product or region accounting for more than 10% of the Company's operating revenue or operating profit Applicable □ Not applicable Unit: RMB

Operating revenueOperating costsGross marginYoY change in operating revenueYoY change in operating costsYoY change in gross margin
By industry
Real estate351,674,325.47341,750,909.482.82%64.67%166.14%-37.05%
Property management778,885,527.56662,324,509.7114.97%1.12%3.00%-1.54%
By product
Real estate351,674,325.47341,750,909.482.82%64.67%166.14%-37.05%
Property management778,885,527.56662,324, 509.7114.97%1.12%3.00%-1.54%
By region
Shenzhen858,379,358.47706,124,981.1517.74%-5.01%11.07%-11.91%

Under the circumstances that the calculation method of the Company's main business data is adjusted during the reporting period, the Company's main business data for the latest period is adjusted according to the calculation method at the end of the reporting period □Applicable Not applicable

IV. Analysis of non-primary business

Applicable □ Not applicable

Unit: RMB

AmountRatio of total profitFormation reasonsWhether it is sustainable
Investment income-2,410,319.202.94%Mainly investment income from jointventuresNo
Gains/losses on changes in fair value1,805,382.18-2.20%Mainly due to changes in fair value arising from investments in money market fundsNo
Asset impairment-435.700.00%Mainly provision for inventory depreciationNo
Non-operating revenue812,631.93-0.99%Mainly forfeiture of depositsNo
Non-operating expenses1,012,845.32-1.23%Mainly due to the payment of late feesNo
Credit loss-8,806,886.8210.74%Mainly provision for bad debtsNo

V.Analysis of assets and liabilities

1. Major changes in asset composition

Unit: RMB

End of the reporting periodEnd of the last yearIncrease/ decrease in percentageExplanation of significant changes
AmountRatio of total assetsAmountRatio of total assets
Monetary funds1,352,524,296.808.96%2,124,343,056.1913.77%-4.81%Decrease in newly added bank borrowings, increase in repayment of borrowings from financial institutions and increase in payment of dividends
Accounts receivable517,165,740.893.42%417,784,270.442.71%0.71%Increase in property management fees receivable
Contract assets1,813,520.800.01%580,850.150.00%0.01%Increase in receivables from municipal engineering deposits
Inventories11,203,486,710.7374.20%11,103,909,470.0571.97%2.23%Increase in development costs
Investment properties499,036,030.203.30%398,400,543.062.58%0.72%Increase in transfers from construction in progress to investment property
Long-term equity investments266,004,022.901.76%269,002,577.391.74%0.02%Decrease in investment income from joint ventures
Fixed assets39,293,464.590.26%41,751,582.460.27%-0.01%
Right-of-use assets16,250,305.750.11%22,450,067.810.15%-0.04%
Short-term borrowings475,129,342.773.15%449,458,211.112.91%0.24%Increase in new short-term bank borrowings
Contract liabilities917,445,211.306.08%711,605,295.764.61%1.47%Increase in pre-sale housing payments
Long-term borrowings2,835,968,869.1418.78%3,681,594,912.2023.86%-5.08%Increase in reclassification to non-current liabilities due within one year
Lease liabilities5,792,324.090.04%10,602,827.460.07%-0.03%
Notes receivable84,000,000.000.56%0.000.00%0.56%Increase in notes receivable from customers
Long-term deferred expenses23,885,728.730.16%15,046,783.070.10%0.06%Increase in decoration expenditures
Advances from customers619,400.740.00%1,340,490.690.01%-0.01%Decrease in advance rent receipts
Taxes payable44,461,412.210.29%78,010,841.030.51%-0.22%Decrease in income tax payable and land value-added tax payable
Other current liabilities133,000,549.040.88%58,886,145.360.38%0.50%Increase in deferred output VAT and notes receivable not derecognized
Long-term payables0.000.00%399,470,977.782.59%-2.59%Repayment of sale and leaseback financing for the current period
Other non-current liabilities85,762,585.760.57%129,540,497.600.84%-0.27%Decrease in employee co-investment funds

2. Main overseas assets

□Applicable Not applicable

3. Assets and liabilities measured at fair value

Applicable □ Not applicable

Unit: RMB

ItemBeginning balanceProfit or loss from changes in fair value in the current periodCumulative changes in fair value included in equityImpairment provision in the current periodAmount purchased in the current periodAmount sold in the current periodOther changesEnding balance
Financial assets
1. Financial assets held for trading (excluding derivative financial assets)301,765,714.201,805,382.18303,571,096.38
4. Other equity instrument investments567,317.7035,801.95-19,983.16583,136.49
Total of the above302,333,031.901,805,382.1835,801.95-19,983.16304,154,232.87
Financial liabilities0.000.00

Other changes

Other changes are affected by changes in exchange rates

Whether there were significant changes in the measurement attributes of the Company's major assets during the reporting period □ Yes  No

4. Restrictions on asset rights as of the end of the reporting period

ItemEnding book balanceClosing book valueReason for restriction
Monetary funds80,123,834.2080,123,834.20[Note 1]-[Note 8]
Partial land use rights and buildings under construction of Lake City project776,587,376.68776,587,376.68[Note 9]
Land use right of Plots B and D of Shenyang Digital Intelligent City Project and Plot D construction in progress966,766,925.68886,546,508.47[Note 10]
Inventories - developing products4,839,083.094,839,083.09[Note 11]
Fixed assets3,483,700.153,483,700.15
Investment properties180,144,668.70180,144,668.70
Total2,011,945,588.501,931,725,171.29

[Note 1]: Among the monetary funds with restricted right of use at the end of the period, RMB2,200,000.00 was the bank guarantee deposit of the subsidiary Shenzhen Shenfubao Property Development Co., Ltd.

[Note 2]: Among the monetary funds with restricted right of use at the end of the period, RMB3,000,000.00 was frozen by the court due to pre-litigation preservation for contract disputes of the subsidiary Shenzhen Facility Management Community Co., Ltd. [Note 3]: Among the monetary funds with restricted right of use at the end of the period, RMB138,064.00 was the bank guarantee deposit of the subsidiary Shenzhen Facility Management Community Co., Ltd.

[Note 4]: Among the monetary funds with restricted right of use at the end of the period, RMB162,969.00 was frozen due to a lawsuit involving the subsidiary Shenzhen ITC Technology Park Service Co., Ltd.

[Note 5]: Among the monetary funds with restricted right of use at the end of the period, there are RMB72,945,382.18 of time deposits purchased at the end of the period and their interest.

[Note 6]: Among the monetary funds with restricted right of use at the end of the period, RMB50,385.39 was the collection business guarantee of the subsidiary Shenzhen Jiayuan Property Management Co., Ltd.

[Note 7]: Among the monetary funds with restricted right of use at the end of the period, RMB490,350.40 was the performance guarantee deposit of the subsidiary Shenzhen International Trade Center Property Management Co., Ltd.

[Note 8]: Among the monetary funds with restricted right of use at the end of the period, there is RMB1,136,683.23 which is the loan guarantee provided by the Company as a real estate development and paid for the buyers of commercial housing according to the real estate operation practice.

[Note 9]: To meet the needs of daily business operations, the Company applied for a loan from the bank, and mortgaged the partial land use rights and buildings under construction of Lake City Project.

[Note 10]: Due to the needs of daily operating activities, the Company applied for a loan from the bank, and mortgaged the land use right of Plots B & D of Shenyang Digital Intelligent City Project and the construction in progress of Plot D.

[Note 11]: Due to the needs of daily operating activities, the Company applied for a loan from bank, and mortgaged the self-owned commercial properties it held.

VI. Analysis of investment status

1. Overall situation

□Applicable Not applicable

2. Major equity investments acquired during the reporting period □Applicable Not applicable

3. Major non-equity investments in progress during the reporting period □Applicable Not applicable

4. Investment in the financial assets

(1) Securities investment

Applicable □ Not applicable

Unit: RMB

Securities varietyTickerStock nameInitial investment costAccounting measurement modeOpening book valueProfit or loss from changes in fair value in the current periodCumulative changes in fair value included in equityAmount purchased in the current periodAmount sold in the current periodProfit or loss during the reporting periodClosing book valueAccounting itemsSource of funds
Domestic and foreign stocks400016、420016Jintian A, Jintian B3,565,856.06Fair value measurement567,317.700.0035,801.950.000.00-19,983.16583,136.49Other equity instrument investmentsAcquired from debt restructuring of Jintian
Fund005151Hotland Innovation Youchun Money Market Fund B300,000,000.00Fair value measurement301,765,714.201,805,382.180.000.000.000.00303,571,096.38Financial assets held for tradingSelf-owned funds
Total303,565,856.06--302,333,031.901,805,382.1835,801.950.000.00-19,983.16304,154,232.87----

(2) Derivative investment

□Applicable Not applicable

The Company had no derivative investment during the reporting period.

5. Use of funds raised

Applicable □ Not applicable

(1) Overall use of raised funds

Applicable □ Not applicable

Unit: RMB10,000

Year of fundraisingMethod of fundraisingListing date of securitiesTotal raised fundsNet amount of raised funds (1)Total raised funds used in the current periodTotal used total raised funds (2)Proportion of use of raised funds at the end of the reporting period (3) = (2)/(1)Total raised funds changed in use during the reporting periodTotal raised funds with changes in useProportion of total raised funds with changes in useTotal unused raised fundsPurpose and where abouts of unused raised fundsAmount of raised funds idle for more than two years
2025Non-public issuance of corporate bondsNovember 27, 202555,00054,898.1524,328.1554,898.15100.00%000.00%0Not applicable0
Total----55,00054,898.1524,328.1554,898.15100.00%000.00%0--0

Description of overall use of raised funds:

On September 3, 2025, the Company received the No-objection Letter (SZSE Letter [2025] No. 850) from the Shenzhen Stock Exchange, approving the non-public issuance of bonds not exceeding RMB1.2 billion. On November 27, 2025, the Company issued the first tranche of corporate bonds amounting to RMB550 million (referred to as "25 SZPRD 01") with a term of 3 years and a coupon rate of 2.30%. The raised funds were used in strict accordance with the fund utilization plan in the offering memorandum. As of June 30, 2026, RMB548.9815 million of the raised funds had been used to repay the interest-bearing debts.

(2) Committed projects of raised funds

□Applicable Not applicable

Major subsidiaries and participating companies with an impact of 10% or more on the Company's net profit

(3) Project changes of raised funds

□Applicable Not applicable

There were no changes in raised funds during the reporting period of the Company.

VII. Sale of major assets and equities

1. Sales of major assets

□Applicable Not applicable

The Company did not sell major assets during the reporting period

2. Sale of major equity

□Applicable Not applicable

VIII. Analysis of major holding and participating companies

Applicable □ Not applicable

Unit: RMB

Company nameCompany typeMain businessRegistered capitalTotal assetsNet assetsOperating revenueOperating profitNet profit
Shenzhen Huangcheng Real Estate Co., Ltd.SubsidiariesReal estate development and operation30,000,000.00630,387,028.39166,919,198.987,994,781.93-13,192,700.92-10,042,550.24
Shenzhen International Trade Center Property Management Co., Ltd.SubsidiariesProperty management service20,000,000.003,090,023,849.48550,157,343.34784,888,317.6523,567,035.147,599,746.28

Information on acquisition and disposal of subsidiaries during the reporting period

□Applicable Not applicable

Notes to main holding and participating companies

IX. Structured entities controlled by the Company

□Applicable Not applicable

10. Risks faced by the Company and countermeasures

1. Market risk

Against the dual background of macro-policy regulation and profound adjustment of the industry cycle, the demand structure in the real estate market continued to diverge, the resource dividends relied upon by traditional real estate development gradually faded, and the industry competition logic underwent a profound transformation. The focus of competition gradually shifted from traditional resource acquisition to comprehensive competition in operational efficiency, product quality, and refined management, putting continuous pressure on the overall profit margin of the industry. Meanwhile, the property management industry has entered a stock-based competition phase with shrinking incremental market space. Coupled with rigid rises in labor costs and slower growth momentum for value-added services, the sector faces challenges to its profitability resilience.

In response to the complex landscape, the Company has conducted in-depth assessments of the opportunities and challenges arising from macroeconomic trends, policy shifts, and market volatility. It remains committed to prudent operations, continuously optimizing its business portfolio, driving internal quality and efficiency improvements, and strengthening its overall risk-resilience capabilities to adapt to the new industry landscape and withstand cyclical fluctuations

2. Business risk

The real estate industry as a whole is still in a period of profound adjustment. Although under policy support, "price-forvolume" sales in major first-tier cities have shown tentative signs of market bottoming-out and recovery. Nevertheless, divergence across cities, intra-city districts, sub-markets and individual projects remains prominent, and difficulties in destocking project sales stay severe.

The Company will continue to closely monitor the market environment and policy trends, pay attention to the promotion dynamics of competitive projects, and actively respond to market changes; Try to be close to the market as much as possible, reasonably formulate the annual marketing plan and sales strategy of the project, and accurately grasp the market turnaround to fully launch the promotion; Actively carry out various customer acquisition work, effectively expand customer resources, and make every effort to promote the achievement of the annual sales target as scheduled.

3. Financial and cash flow risks

The real estate development and urban renewal businesses are characterized by capital intensity and long cycles, placing high demands on capital planning and liquidity management. In recent years, affected by the pace of market sales and project development investment, the phased balance pressure on the Company's operating cash flow has increased. In addition to its own funds, the Company's project development funds also need to be financed externally through bank borrowings and other means.

At present, the Company is in a sound financial position with good credit standing. In the future, the Company will further strictly control financial risks, continuously optimize the debt structure, actively expand diversified financing channels, guarantee the capital requirements for project development, construction, and operation turnover, and continuously maintain the safety of the Company's cash flow and financial soundness.

XI. Formulation and implementation of market value management system and valuation improvement plan

Whether the Company has formulated a market value management system.

□ Yes  No

Whether the Company has disclosed plans for valuation enhancement.

□ Yes  No

XII. Implementation of the action plan of "double improvement of quality and return"

Whether the company has disclosed the announcement of the action plan of "double improvement of quality return". □ Yes  No

Section IV Corporate Governance, Environment and Society

I. Changes in directors and senior management of the Company

Applicable □ Not applicable

NamePositionTypeDateReasons
Li PengDeputy General ManagerDismissedJanuary 22, 2026Job transfer

II. Profit distribution and conversion of capital reserves into share capital during the reporting period

□Applicable Not applicable

The Company plans not to distribute cash dividends, issue bonus shares, or convert capital reserves into share capital for half a year.

III. Implementation of the Company's equity incentive plan, employee stock ownership plan (ESOP) or other employee incentives

□Applicable Not applicable

During the reporting period, the Company had no equity incentive plan, employee stock ownership plan or other employee incentive measures and their implementation.

IV. Environmental information disclosure

Whether the listed company and its main subsidiaries are included in the list of enterprises required to disclose the environmental information by law □ Yes  No

V. Social responsibilities

(I) Paying taxes in compliance with the laws and safeguarding shareholders' rights and interests

In the first half of 2026, the Company and its subsidiaries fulfilled their tax obligations in accordance with the laws, paying taxes and fees of RMB149 million in full. The Company continued to improve the modern corporate governance system, strictly regulated the operation process of the general meeting of shareholders, smoothed the communication and interaction channels with shareholders, continuously enhanced the transparency of operational information, and effectively protected the legitimate rights and interests of all shareholders.

(II) Stabilizing and expanding employment and enriching the talent team

In the first half of 2026, the Company actively expanded employment channels, offered job vacancies, carried out recruitment in an orderly manner, and absorbed key groups such as fresh college graduates and demobilized military personnel. The Company continued to build a hierarchical and classified training and growth system, strengthened post capability empowerment, and continuously optimized the structure of the internal talent team.

(III) Safeguarding employees' rights and interests and assisting disadvantaged groups

In the first half of 2026, the Company strictly implemented relevant laws and regulations on labor security, ensuring that social insurance was paid in full. The Company organized regular special training on work safety, occupational health, and

emergency response, and provided labor protection articles in full; The Company extensively carried out skills competitions and cultural, sports, and recreational activities, realized full coverage of annual health checkups for all employees, and effectivel safeguarded employees' labor and health rights and interests. The Company improved the regular mechanism for surveying and filing employees and Party members in need. During the Spring Festival, the Company completed visits to identified recipients, extended condolences to Party members and employees in difficulty, and delivered care packages through symposiums and othe forms of communication, passing on the care and warmth of the organization

(IV) Strengthening the blood donation brand and highlighting the public welfare power of Party building

From May to June 2026, the Company organized the 15th "Red Flag - Red Action" public welfare blood donation activity, set up a temporary blood collection point at ITC Spring Shopping Mall, and collaborated with sub-districts and blood centers to provide services. The campaign covered 11 affiliated operating units, with over 400 participants and 127 successful donors, collecting a total of 46,150 ml of blood, earning recognition from local health authorities. Launched in 2011, this branded even has run for 15 consecutive sessions and formed a regular public‑welfare framework covering South China, North China, East China and Southwest China. By the end of June 2026, a total of more than 3,200 employees had participated, with 2,757 successful blood donations and a total blood donation of 990,000 ml. It has been commended by blood centers in various regions for many times.

(V) Expanding volunteer practice and jointly building a community ecosystem for public benefit

First, carry out volunteer activities for civilized city development. The Company organized employees to participate in building a civilized city on a regular basis, and carried out traffic guidance, park order maintenance, and supervision of household waste sorting, thereby contributing to grassroots governance. Second, strengthen the joint construction of neighborhood culture. All property service projects under management carried out folk activities such as sending Spring Festival couplets, guessing lantern riddles, and making zongzi in combination with traditional festivals, to enhance residents' living well-being and sense of community belonging. Third, hold commercial public-welfare events for public benefits. ITC Spring regularly holds charity bazaars for pet adoption, and the proceeds are earmarked for stray‑animal care and assistance for disadvantaged groups; In collaboration with the Health Commission, it set up consultation points for aesthetic medicine popularization and consumer rights protection. Exclusive consumption discounts are offered to teachers and newly-wedded couples to implement requirements fo boosting consumption and improving people's livelihood

(VI) Leveraging consumption assistance to consolidate poverty alleviation achievements

The Company has thoroughly implemented the work deployment of the "Hundred, Thousand, and Ten Thousand Project" of the Provincial Party Committee, taking the targeted procurement of agricultural and sideline products from assisted areas as the core starting point, continuously widening the channels for farmers to steadily increase their income, and effectively consolidating and expanding the achievements of poverty alleviation. In the first half of 2026, subsidiaries of the Group at all levels purchased agricultural products worth a total of RMB655,700 for consumption-based assistance. Meanwhile, it completed the distribution of materials for designated assistance and delivered targeted support in a precise manner.

Section V Significant Events

1. Commitments made by the Company's actual owner, shareholders, related parties, acquirers, the Company and other related parties that have been fulfilled within the reporting period and those that have not been fulfilled as of the end of the reporting period

□Applicable Not applicable

During the reporting period, there were no commitments that have been fulfilled by the Company's actual controller, shareholders, related parties, acquirers, the Company and other related parties during the reporting period and have not been fulfilled beyond the time limit as of the end of the reporting period.

II. Non-operational occupation of funds by the controlling shareholders and other related parties of the listed company

□Applicable Not applicable

During the reporting period, there were no non-operational funds occupied by the controlling shareholders and other related parties for the listed company.

III. Illegal external guarantees

□Applicable Not applicable

The Company had no illegal external guarantee during the reporting period.

IV. Appointment and dismissal of the accounting firm

Whether the semi-annual financial report has been audited

□ Yes  No

The Company's semi-annual report has not been audited.

V. Explanation of the Board of Directors on the "modified audit report" of the accounting firm during the reporting period

□Applicable Not applicable

VI. Explanation of the Board of Directors on the "Modified Audit Report" of the previous year

□Applicable Not applicable

VII. Matters relating to bankruptcy and reorganization

□Applicable Not applicable

During the reporting period, the Company had no bankruptcy restructuring related matters.

VIII. Litigation matters

Significant litigation and arbitration

Applicable □ Not applicable

General informationAmount involved (RMB10,000)Whether estimated liabilities are formedProgressDecisions and effectsExecution of decisionsDate of disclosureDisclosure index
As Xinhai Rongyao's violation of the Equity Transfer Agreement for the Bangling Area Urban Renewal Project in Guanlan Subdistrict, Longhua District, Shenzhen has constituted a material breach, the Company is entitled to claim compensation for investment losses from Xinhai Rongyao at an annual interest rate of 11% on the funds invested in the Lake City Project, pursuant to the Agreement. Accordingly, the Company has initiated arbitration proceedings.5,085.23NoApplied for compulsory enforcementThe enforcement ruling orders Xinhai Rongyao to pay our Company the compensation for investment losses totaling RMB50 million; Xinhai Rongyao has pledged 30% of its equity in Rongyao Real Estate to the Company as collateral; Xinhai Rongyao shall compensate the Company for legal fees of RMB150,000, preservation fees of RMB3,000 and preservation insurance costs of RMB41,120.84. Xinhai Rongyao shall bear the arbitration fees of RMB658,188.60.The 30% equity of Rongyao Real Estate held by Xinhai Rongyao was finally pledged to the Company through the court enforcement procedure and continued to be sealed up and frozen. On November 4, 2024, the judicial freezing was immediately enforced after the 1% equity of Rongyao Real Estate held by Sichuan Trust was transferred to Xinhai Rongyao.
On February 26, 2019, the Company entered into the Repayment Agreement with Rongyao Real Estate, Xinhai Rongyao, and Xinhai Holdings. For details, refer to the Announcement on the Signing of the Repayment Agreement $53,197.29^1$ NoApplied for compulsory enforcementXinhai Rongyao and Xinhai Holdings shall repay to Rongyao Real Estate the entire loan principal of RMB531,972,922.51 and the interest calculated at an annual rate of 11% for the corresponding period, tentatively calculated to be RMB122,139,715.52 as of March 31,Rongyao Real Estate received the Enforcement Ruling and the Notice of Seizure, Detain, and Freezing of Property from the Shenzhen Intermediate People's Court, stating that the court had ruled to seize andJune 9, 2023For details, please refer to the Announcement on Major Arbitration of a Subsidiary (No. 2023-13), the Announcement on Progress of Major Arbitration
(Announcement No. 2019-9) disclosed by the Company on Cninfo (http://www.cninfo.com.cn) on February 28, 2019. Pursuant to the Repayment Agreement, Xinhai Rongyao and Xinhai Holdings acknowledged their obligation to repay debts owed to Rongyao Real Estate, with Xinhai Investment, Chengjian Real Estate, Lianghong Industrial, and Tiancheng Investment acting as guarantors jointly and severally liable for the obligations under the guarantee. However, as the aforementioned parties failed to fully repay the debts as agreed, Rongyao Real Estate initiated arbitration proceedings.2023, with subsequent interest calculated at an annual rate of 11% until the date of actual full repayment; Xinhai Investment, Chengjian Real Estate, Lianghong Industry, and Tiancheng Investment shall bear joint and several liability for the payment obligations of Xinhai Rongyao and Xinhai Holdings to Rongyao Real Estate; the respondents shall bear the attorney's fees of RMB220,000, the property preservation fee of RMB5,000, and the preservation insurance fee of RMB288,872.88 paid by Rongyao Real Estate; the respondents shall bear the arbitration fee of RMB3,440,688.3 already paid by Rongyao Real Estate.freeze a batch of property. On March 19, 2026, Rongyao Real Estate received a notice from the court that the court had accepted the case of Chengjian Property Company applying for the revocation of arbitral award. During the acceptance period of the case, the court ruled to suspend the execution of this case according to the application of Chengjian Property Company. At present, the court has ruled to reject the application request of Chengjian Property Company, and Rongyao Real Estate is applying to resume execution.of a Subsidiary (No. 2023-21), the Announcement on Progress of Major Arbitration of a Subsidiary (No. 2024-31), the Announcement on Progress of Major Arbitration of a Subsidiary (No. 2025-48), and the Announcement on Progress of Major Arbitration of a Subsidiary (No. 2025-73) disclosed by the Company on Cninfo.

Note: 1 and its interest Other litigation matters Applicable □ Not applicable

General informationAmount involved (RMB10,000)Whether estimated liabilities are formedProgressDecisions and effectsExecution of decisionsDate of disclosureDisclosure index
Summary of other contract litigation and disputes26,353.24See Section VIII Financial Report, Part XVI.2See Section VIII Financial Report, Part XVI.2See Section VIII Financial Report, Part XVI.2See Section VIII Financial Report, Part XVI.2

IX. Penalties and rectification

□Applicable Not applicable

There was no punishment or rectification during the reporting period.

X. Integrity status of the Company and its controlling shareholders and actual owner

□Applicable Not applicable

XI. Major related party transactions

1. Related party transactions related to daily operations

Applicable □ Not applicable

Related parties to the transactionsRelated relationshipType of related party transactionsRelated party transactionsPricing principles of related party transactionsPrice of related party transactionsAmount of related party transactions (RMB 10,000)Ratio of similar transaction amountApproved transaction quota (RMB 10,000)Exceeds approved quotaSettlement method of related party transactionsPrevailing market price for similar transactionsDate of disclosureDisclosure index
Shenzhen Bay Technology Development Co., Ltd.Wholly-owned subsidiary of the parent companyRelated party transactions for the sale of goods and provision of servicesProperty management serviceMarket principlesAgreed-upon price2,194.142.82%7,748.22NoCash2,194.14January 29, 2026The 2026 Forecast Announcement on Recurring Related Party Transactions (Announcement No. 2026-03) disclosed on Cninfo
Shenzhen Bay Technology Development Co., Ltd.Wholly-owned subsidiary of the parent companyRelated party transactions for the purchase of goods and acceptance of serviceesManagement ServicesMarket principlesAgreed-upon price3,058.174.62%6,951NoCash3,058.17
Shenzhen Shentou Property Development Co., Ltd.Wholly-owned subsidiary of the parent companyEntrusted managementEntrusted housing management servicesMarket principlesAgreed-upon price2,812.3137.69%5,858.96NoCash2,812.31
Total----8,064.62--20,558.18----------
Detailed circumstances of large-scale sales returnsNot applicable
Give the actual situation in the Reporting Period (if any) where an estimate had been made for the total value of continuing related-party transactions by type to occur in the Reporting PeriodIn 2026, the Company expects the total amount of daily related transactions to be RMB427.1406mn, and the actual amount of related transactions in 2026 H1 did not exceed the approved quota.
Reasons for significant deviations between transaction prices and market reference prices (if applicable)Not applicable

2. Related party transactions arising from the acquisition and sale of assets or equity

□Applicable Not applicable

During the reporting period, the Company had no related party transactions arising from the acquisition or sale of assets or equity.

3. Related party transactions arising from joint external investment

□Applicable Not applicable

During the reporting period, the Company had no related party transactions arising from joint external investment.

4. Related claims and debts

Applicable □ Not applicable

Existence of non-operational related party debt and credit transactions

Yes □ No

Receivables from related party (claims)

Related partyRelated relationshipFormation causesExistence of non-operational funds occupationBeginning balance (RMB10,000)Additions in the current period (RMB10,000)Recoveries in the current period (RMB10,000)Interest rateInterest in the current period (RMB10,000)Ending balance (RMB10,000)
Shenzhen Xinhai HoldingsThe parent company of Xinhai Rongyao,the minority shareholders of the subsidiary Rongyao Real EstatePre-acquisition workingcapitalNo20,15020,150
Shenzhen Xinhai Rongyao Real Estate Development Co., Ltd.Minority shareholders of the subsidiary Rongyao Real EstatePre-acquisition working capitalNo33,047.2933,047.29
Impact of related party receivables on the Company's operating results and financial positionAccording to the value analysis results of the recoverable amount by the assets appraisal agency hired by the Company, the accumulated provision for bad debts was about RMB356.2229mn.

Payables to related parties (debts)

Related partyRelated relationshipFormation causesBeginning balance (RMB10,000)Additions in the current period (RMB10,000)Repayment amount in the current period (RMB10,000)Interest rateInterest in the current period (RMB10,000)Ending balance (RMB10,000)
Shenzhen Property Jifa Warehousing Co., Ltd.Joint VentureCurrent accounts20,229.6720,229.67
Shenzhen Tian'an International Building Property Management Co., Ltd.Joint VentureCurrent accounts521.43521.43
Impact of related party payables on the Company's operating results and financial positionAll such matters have been maintained entirely within the Company's risk control tolerance and do not adversely affect its operating results or financial position.

5. Information on transactions with finance companies with related relationship

□Applicable Not applicable

There was no deposit, loan, credit or other financial business between the Company and the finance companies with related relationship and their related parties.

6. Transactions between the Company's holding finance companies and its related parties

□Applicable Not applicable

There was no deposit, loan, credit or other financial business between the Company's holding finance companies and its related

parties.

7. Other major related party transactions

□Applicable Not applicable

The Company had no other major related party transactions during the reporting period.

XII. Major contracts and their performance

1. Custody, contracting and lease matters

(1) Custody

Applicable □ Not applicable

Explanation on entrustment

In November 2019, the Company acquired 100% equity of the former Shenzhen Investment Holdings Property Management Co., Ltd. (hereinafter referred to as "former SIHPM") held by Shenzhen Investment Holdings Co., Ltd. (hereinafter referred to as "SIHC"). Given the historical legacy issues and the complexity of dealing with some land assets of the former SIHPM, in order to maintain the stability and development of the former SIHPM after the equity transfer, SIHC, Shenzhen Shentou Propert Development Co., Ltd. (hereinafter referred to as "Shentou Development") and the Company jointly signed the Entrusted Operation and Management Agreement for Divested Land and Property of Shenzhen Properties & Resources Development (Group) Ltd. Through mutual agreement, and in order to ensure operational efficiency of the assets and maintain the stability of the Company's leasing business segment, the three parties entered into a supplementary agreement, with the entrustment term running from January 1, 2026 to December 31, 2026. The underlying assets consist of 32 items, including but not limited to commercial premises, office buildings, residential properties, staff dormitories, industrial workshops and parking lots, with a total managed area of 210,837.86 square meters (comprising 199,137.86 square meters of building area and 11,700 square meters of land area). For details, please refer to the Announcement on Signing the Supplementary Agreement IV to the Entrusted Operation and Management Agreement for Divested Land and Property with a Related Party and the Related Party Transaction (Announcement No.: 2025-72) disclosed by the Company on Cninfo on December 31, 2025.

The project bringing about the Company's profit or loss as over 10% of total profit in the Reporting Period

Name of entrusting partyName of entrusted partyEntrusted assetsAmount involved in entrusted assets (RMB10,000)Start date of entrustmentEnd date of entrustmentEntrustment income (RMB10,000)Basis for determining entrustment incomeImpact of entrustment income on the CompanyWhether it is a related-party transactionRelated relationship
Shenzhen Investment Holdings Co., Ltd., ShenzhenShenzhen Properties & Resources Development (Group)Entrustment of divested land and propertyJanuary 1, 2026December 31, 2026 $836.25^{1}$ Pursuant to the Supplementary Agreement IV to the Entrusted Operation and Management Agreement forIncrease company profitYesControlling shareholder and its wholly-owned
Shentou Property Development Co., Ltd.Ltd.Divested Land and Property of Shenzhen Properties & Resources Development (Group) Ltd., the entrustment service fee shall be paid at a fixed rate. Specifically, Shenzhen Properties & Resources Development (Group) Ltd. shall receive a 75% share of the total annual gross rental income (tax-included). The total gross rental income from January to June 2026 is approximately RMB35.68 million, and the share receivable by the Company is around RMB26.76 million.subsidiaries

Note: 1 Due to the impact of the internal cost allocation mechanism, it is difficult to fully separate and collect the direct and indirect costs attributable to the entrustment business. The entrustment income is for estimation only and does not represent profit or loss figures in the Company's audited financial statements.

(2) Contracting

□Applicable Not applicable

During the reporting period, the Company had no contracting.

(3) Leases

□Applicable Not applicable

During the reporting period, the Company had no leases.

2. Significant guarantees

Applicable □ Not applicable

Unit: RMB10,000

External guarantees of the Company and its subsidiaries (excluding the guarantees to subsidiaries)
Name of guarantorDisclosure date of guarantee limit related announcementsGuarantee limitActual dateActual guarantee amountType of guaranteeCollateral (if any)Counter guarantee (if any)Guarantee periodWhether the performance is completedWhether to guarantee for a related party
Guarantees to subsidiaries by the Company
Name of guarantorDisclosure date of guarantee limit related announcementsGuarantee limitActual dateActual guarantee amountType of guaranteeCollateral (if any)Counter guarantee (if any)Guarantee periodWhether the performance is completedWhether to guarantee for a related party
Shenzhen Rongyao Real Estate Development Co., Ltd.October 18, 2019500,000November 27, 2019349,131.17Joint and several liability guarantee, mortgage, pledgeEquity, land use right2019.11.27-2028.5.20NoYes
Yangzhou Wuhe Real Estate Co., Ltd.June 5, 202467,000July 25, 202422,111.33Joint and several liability guarantee, mortgage, pledgeLand use rights, accounts receivable2024.1.19-2029.1.18NoYes
Shenzhen International Trade Center Property Management Co., Ltd.July 26, 202590,000August 12, 20250MortgageReal estate2025.8.11-2028.8.11YesYes
Total guarantee limit to be approved to subsidiaries during the reporting period (B1)0Total actual amount of guarantee incurred to subsidiaries during the reporting period (B2)5,333.2
Total approvedguarantee limit to subsidiaries at the end of the reporting period (B3)657,000Total balance ofguarantees for subsidiaries as at the end of the reporting period (B4)371,242.50
Guarantees by subsidiaries to subsidiaries
Name of guarantorDisclosure date of guarantee limit related announcementsGuarantee limitActual dateActual guarantee amountType of guaranteeCollateral (if any)Counter guarantee (if any)Guarantee periodWhether the performance is completedWhether to guarantee for a related party
Total guarantees of the Company (i.e. the total of the top three items)
Total guarantee limit to be approved during the reporting period (A1+B1+C1)0Total actual amount of guarantee incurred during the reporting period (A2+B2+C2)5,333.2
Total approved guarantee limit at the end of the reporting period (A3+B3+C3)657,000Total balance of guarantees at the end of the reporting period (A4+B4+C4)371,242.50
Total outstanding guarantees (i.e., A4+B4+C4) as a percentage of the Company's net assets112.09%
Including:
Balance of debt guarantees provided directly or indirectly for the guaranteed object whose asset-liability ratio exceeds 70% (E)371,242.50
Amount of total guarantees exceeding 50% of net assets (F)205,635.24
Total amount of the above three guarantees (D+E+F)371,242.50

Explanation of the specific situation of the guarantee by the adoption of composite method

3. Entrusted wealth management

Applicable □ Not applicable

Unit: RMB10,000

Product categoryRisk characteristicsBalance of entrusted wealth management during the reporting periodDelinquent uncollected amount
Publicly offered fund productsMoney market funds - low risk30,357.110

Details of high-risk entrusted wealth management where the Company, as a single client, entrusts a financial institution for asset management, or invests in products with low safety and poor liquidity □Applicable Not applicable

4. Other major contracts

□Applicable Not applicable

There were no other major contracts of the Company during the reporting period.

XIII. Registration form for reception, survey, communication, interview and other activities during the reporting period

Applicable □ Not applicable

Reception timeReception placeReception modeType of reception objectReception objectMain contents discussed and information providedIndex of basic information of the survey
January 4, 2026The CompanyTelephone communicationIndividualIndividualInquiry about the Rongyao Real Estate arbitration caseNot applicable
January 11, 2026The CompanyOnline communication on the network platformIndividualIndividualInquire about the number of the Company's shareholdersNot applicable
January 12, 2026The CompanyTelephone communicationIndividualIndividualInquiry about the progress of the Company's horizontal competition and operationNot applicable
January 13, 2026The CompanyTelephone communicationIndividualIndividualInquire about the Company's operationNot applicable
January 13, 2026The CompanyTelephone communicationIndividualIndividualInquire about the Company's progress of resolving horizontal competitionNot applicable
January 14, 2026The CompanyTelephone communicationIndividualIndividualInquiry about the Company's corporate bondsNot applicable
January 15, 2026The CompanyTelephone communicationIndividualIndividualInquiry about the Company's stock price and the number of shareholdersNot applicable
January 20, 2026The CompanyTelephone communicationIndividualIndividualInquiry about the Company's operation and the progress of horizontal competitionNot applicable
January 30, 2026The CompanyTelephone communicationIndividualIndividualInquiry whether the Company issues performance forecastNot applicable
February 2, 2026The CompanyTelephone communicationIndividualIndividualInquire about the number of the Company's shareholdersNot applicable
February 3, 2026The CompanyTelephone communicationIndividualIndividualInquire about the number of the Company's shareholdersNot applicable
February 10, 2026The CompanyOnline communication on the network platformIndividualIndividualInquire about the number of the Company's shareholdersNot applicable
February 11, 2026The CompanyTelephone communicationIndividualIndividualInquire about the number of the Company's shareholdersNot applicable
March 2, 2026The CompanyTelephone communicationIndividualIndividualInquiry about the Company's number of shareholders and operationNot applicable
March 2, 2026The CompanyTelephone communicationIndividualIndividualInquire about the number of the Company's shareholdersNot applicable
March 2, 2026The CompanyOnline communication on the network platformIndividualIndividualInquire about the number of the Company's shareholdersNot applicable
March 4, 2026The CompanyOnline communication on the network platformIndividualIndividualInquiry about the Company's operationNot applicable
April 20, 2026Online platformOnline communication on the network platformOthersInvestors who participated in the Company's 2025 annual performance briefing through the roadshow platformThe Company's operation, financial position, dividend distribution and development planningFor details, please refer to the Record of Investor Relations Activities dated 20 April 2026, disclosed by the Company on CNINFO on 20 April 2026
April 22, 2026The CompanyTelephone communicationIndividualIndividualInquire about the Company's operationNot applicable
May 6, 2026The CompanyTelephone communicationIndividualIndividualInquiry about the Company's stock price, progress of horizontal competition and operationNot applicable
May 6, 2026The CompanyOnline communication on the network platformIndividualIndividualInquire about the Company's progress of resolving horizontal competitionNot applicable
May 11, 2026The CompanyTelephone communicationIndividualIndividualInquiry about the Company's number of shareholders and progress of horizontal competitionNot applicable
May 21, 2026The CompanyTelephone communicationIndividualIndividualInquiry about the Rongyao Real Estate arbitration case and progress of horizontal competitionNot applicable
May 27, 2026The CompanyTelephone communicationIndividualIndividualInquiry about the reasons for the decline in the Company's stock priceNot applicable
May 27, 2026The CompanyTelephone communicationIndividualIndividualInquiry about horizontal competition and the progress of the Rongyao Real Estate arbitration caseNot applicable
May 27, 2026The CompanyTelephone communicationIndividualIndividualInquire about the Company's progress of resolving horizontal competitionNot applicable
June 9, 2026The CompanyTelephone communicationIndividualIndividualInquire about the Company's operationNot applicable
June 25, 2026The CompanyOnline communication on the network platformIndividualIndividualInquire about the Company's operationNot applicable
June 29, 2026The CompanyTelephone communicationIndividualIndividualInquiry about the reasons for the decline in the Company's stock price and operationNot applicable

XIV. Notes to other major matters

□Applicable Not applicable

The Company had no other major matters to be explained during the reporting period.

XV. Major matters of the Company's subsidiaries

□Applicable Not applicable

Section VI. Share Changes and Shareholder Information

I. Changes in shares

1. Changes in shares

Unit: shares

Before the changeIncrease or decrease in this change (+,-)After the change
NumberRatioNew shares issuedBonus issueConversion of provident fund into sharesOthersSub-totalNumberRatio
I. Shares with restrictive conditions for sales1,898,3060.32%000001,898,3060.32%
1. State-owned shares00.00%0000000.00%
2. Shares held by the state-owned legal persons1,733,6260.29%000001,733,6260.29%
3. Other domestic holdings164,6800.03%00000164,6800.03%
Including: shares held by domestic legal persons164,6800.03%00000164,6800.03%
Shares held by domestic natural persons00.00%0000000.00%
4. Foreign shareholding00.00%0000000.00%
Including: shares held by overseas legal persons00.00%0000000.00%
Shares held by overseas natural persons00.00%0000000.00%
II. Shares without restrictive conditions for sales594,080,78699.68%00000594,080,78699.68%
1. RMB ordinary shares526,475,54388.34%00000526,475,54388.34%
2. Foreign shares listed domestically67,605,24311.34%0000067,605,24311.34%
3. Foreign shares listed overseas00.00%0000000.00%
4. Others00.00%0000000.00%
III. Total number of shares595,979,092100.00%00000595,979,092100.00%

Reasons for changes in shares

□Applicable Not applicable

Approval of changes in shares

□Applicable Not applicable

Transfer of changes in shares

□Applicable Not applicable

Implementation progress of share repurchase

□Applicable Not applicable

Progress of the implementation of the reduction of repurchased shares through centralized bidding

□Applicable Not applicable

Effect of changes in shares on financial indicators such as basic earnings per share and diluted earnings per share in the latest year and the latest period, and net assets per share attributable to the Company's ordinary shareholders

□Applicable Not applicable

Other contents deemed necessary by the Company or required by the securities regulators to be disclosed

□Applicable Not applicable

2. Changes in restricted shares

□Applicable Not applicable

II. Issuance and listing of securities

Applicable □ Not applicable

Name of share and its derivative securitiesIssue dateIssue price (or interest rate)Issue volumeListing dateApproved trading volumeTrading termination dateDisclosure indexDate of disclosure
Stocks
Convertible corporate bonds, separable convertible corporate bonds, corporate bonds
Privately placed corporate bonds to professional investors in 2025 of SZPRD (Tranche I)November 27, 20252.3%5,500,000Announcement on the Issuance Results of the 2025 Privately Placed Corporate Bonds to Professional Investors (Tranche I) (Announcement No.: 2025-69) on CninfoNovember 29, 2025
Other derivative securities

Notes on issuance of securities during the reporting period

III. Number of the Company's shareholders and shareholding ratios

Unit: shares

Total number of ordinary shareholders at the end of the reporting period31,770Total number of preferred shareholders with restoration of voting rights at the end of the reporting period (if any)0
Shareholdings of shareholders holding more than 5% or the top 10 shareholders (excluding shares lent through refinancing)
Name of shareholderNature of shareholderShareholding ratioNumber of shares held at the end of the reporting periodChanges during the reporting periodNumber of shares held under restricted conditionsNumber of shares held without restrictions on salesPledge, marking or freezing
Share statusNumber
Shenzhen Investment Holdings Co., Ltd.State-owned legal person50.87%303,144,93701,733,626303,411,311Not applicable0
Shenzhen State-owned Equity Operation Management Co., Ltd.Domestic non-state-owned legal person6.38%38,037,8900038,037,890Not applicable0
China Orient Asset Management Co., Ltd.State-owned legal person2.77%16,491,4020016,491,402Not applicable0
WANG DaohuDomestic natural person0.41%2,433,5512,273,55102,433,551Not applicable0
YANG YaochuDomestic natural person0.34%2,047,414-21,40002,047,414Not applicable0
China Minsheng Banking Corporation Limited - Jinyuan Shunan Yuanqi Flexible Allocation Hybrid Securities Investment FundOthers0.32%1,927,700376,00001,927,700Not applicable0
Hong Kong Securities Clearing CompanyLtd.(HKSCC)Overseas legal person0.31%1,832,441-2,244,55201,832,441Not applicable0
DUAN ShaotengDomestic natural person0.30%1,771,765001,771,765Not applicable0
WANG JinDomestic natural person0.27%1,630,0001,630,00001,630,000Not applicable0
Industrial and Commercial Bank of China Limited - China Southern CSI All Share Real Estate ETF Securities Investment FundOthers0.27%1,591,834-251,70001,591,834Not applicable0
Strategic investors or general legal person becoming the top 10 shareholders due to placement of new shares (if any)None
Notes to shareholders' related relationship or persons acting in concertThe largest shareholder, Shenzhen Investment Holdings Co., Ltd., is the controlling shareholder of the Company and Shenzhen State-owned Equity Operation Management Co., Ltd. In addition, it is unknown whether the remaining eight shareholders have related relationship or are persons acting in concert.
Explanation of the above shareholders' involvement in entrusting/being entrusted voting rights and waiver of voting rightsNot applicable
Special explanation for the existence of repurchase accounts among the top 10 shareholders (if any)Not applicable
Shareholdings of the top 10 shareholders without restrictions on sales (excluding shares lent through refinancing and shares locked by senior management)
Name of shareholderNumber of shares held without restrictions on sales at the end of the reporting periodType of shares
Type of sharesNumber
Shenzhen Investment Holdings Co., Ltd.303,411,311RMB ordinary shares303,411,311
Shenzhen State-owned Equity Operation Management Co., Ltd.38,037,890RMB ordinary shares38,037,890
China Orient Asset Management Co., Ltd.16,491,402RMB ordinary shares16,491,402
WANG Daohu2,433,551RMB ordinary shares2,433,551
YANG Yaochu2,047,414Domestically listed foreign shares2,047,414
China Minsheng Banking Corporation Limited - Jinyuan Shunan Yuanqi Flexible Allocation Hybrid Securities Investment Fund1,927,700RMB ordinary shares1,927,700
Hong Kong Securities Clearing Company Ltd.(HKSCC)1,832,441RMB ordinaryshares1,832,441
DUAN Shaoteng1,771,765RMB ordinary shares1,771,765
WANG Jin1,630,000RMB ordinary shares1,630,000
Industrial and Commercial Bank of China Limited - China Southern CSI All Share Real Estate ETF Securities Investment Fund1,591,834RMB ordinary shares1,591,834
Explanation of the related relationship or concerted action among the top 10 shareholders not subject to trading restrictions, and between the top 10 shareholders not subject to trading restrictions and the top 10 shareholdersThe largest shareholder, Shenzhen Investment Holdings Co., Ltd., is the controlling shareholder of the Company and Shenzhen State-owned Equity Operation Management Co., Ltd. In addition, it is unknown whether the remaining eight shareholders have related relationship or are persons acting in concert.
Explanation of the top 10 ordinary shareholders' participation in margin financing and securities lending business (if any)At the end of the reporting period, among the above-mentioned shareholders, DUAN Shaoteng held 1,771,765 shares of the Company through a credit securities account, and WANG Jin held 1,630,000 shares of the Company through a credit securities account.

Participation of shareholders holding more than 5% of the shares, the top 10 shareholders and the top 10 shareholders of unrestricted tradable shares in refinancing business and lending shares

□Applicable Not applicable

Changes of the top 10 shareholders and the top 10 shareholders of unrestricted tradable shares compared with the previous period due to refinancing lending/repayment

□Applicable Not applicable

Whether the Company's top 10 ordinary shareholders and the top 10 ordinary shareholders without restrictive condition for sales conduct any agreed repurchase transactions during the reporting period

□ Yes  No

The Company's top 10 ordinary shareholders, and top 10 ordinary shareholders without restrictive condition for sales did not conduct any agreed repurchase transaction during the reporting period

IV. Changes in shareholdings of directors and senior officers

□Applicable Not applicable

There was no change in the shareholdings of the Company's directors and senior officers during the reporting period. For details, please refer to the 2025 Annual Report.

V.Changes in controlling shareholders or actual controllers

If the Company previously disclosed that the actual controller planned a change of control but it has not been completed, please explain the progress of the change of control.

□Applicable Not applicable

Changes in controlling shareholders during the reporting period

□Applicable Not applicable

There was no change in the controlling shareholder of the Company during the reporting period.

Changes in actual owner during the reporting period

□Applicable Not applicable

There was no change in the actual owner of the Company during the reporting period.

VI.Preferred stock

□Applicable Not applicable During the reporting period, the Company had no preferred shares.

Section VII Bonds

Applicable □ Not applicable

I. Enterprise bonds

□Applicable Not applicable

No enterprise bonds in the Reporting Period.

II. Corporate bonds

Applicable □ Not applicable

1. Basic Information of the Corporate Bonds

Unit: RMB10,000

Bond nameAbbr.CodeIssue dateValue dateMaturity dateBonds balanceInterest rateWay of redemptionTrade place
Privately placed corporate bonds to professional investors in 2025 of SZPRD (Tranche I)25 SZPRD 01134664.SZNovember 27, 2025November 27, 2025November 27, 202855,0002.30%Interest paid annually; One-off repayment of principal upon maturityShenzhen Stock Exchange
Appropriate arrangement of the investors (if any)Institutional investors among professional investors who have A-share securities accounts with the Shenzhen Branch of China Securities Depository and Clearing Corporation Limited (excluding those prohibited by laws and regulations)
Applicable trade mechanismTransferable on the Shenzhen Stock Exchange and traded among professional institutional investors through methods including click-to-trade, inquiry-based trading, competitive bidding, and negotiated transactions.
Risk of delisting (if any) and countermeasuresNo

Overdue bonds

□Applicable Not applicable

2. The Trigger and Execution of the Option Clause of the Issuers or Investors and the Investor Protection Clause

□Applicable Not applicable

3. Adjustment of Credit Rating Results during the Reporting Period

□Applicable Not applicable

4. Execution and Changes of Guarantee, Repayment Plan and Other Repayment Guarantee Measures as well as Influence on Equity of Bond Investors during the Reporting Period

□Applicable Not applicable

III. Debt financing instruments of non-financial enterprises

□Applicable Not applicable No such cases in the Reporting Period.

IV. Convertible corporate bonds

□Applicable Not applicable

No such cases in the Reporting Period.

V. Losses of scope of consolidated financial statements during the reporting period exceeding 10% of net assets up the period-end of last year

□Applicable Not applicable

VI. Major accounting data and the financial indicators of the recent 2 years of the company as at the end of the reporting period

Unit: RMB10,000

ItemEnd of the reporting periodEnd of the last yearIncrease/decrease
Current ratio1.651.95-15.38%
Debt/asset ratio79.20%79.04%0.16%
Quick ratio0.300.42-28.57%
The reporting periodSame period last yearIncrease/decrease
Net profit after deducting non-recurring profit or loss-7,260.33-2,541.3-185.69%
EBITDA/debt ratio0.34%1.48%-1.14%
Times interest earned-0.010.61-101.64%
Times interest earned of cash1.320.39238.46%
Times interest earned of EBITDA0.210.90-76.67%
Loan repayment rate100.00%100.00%
Interest coverage100.00%100.00%

Section VIII Financial Statements

I. Audit report

Whether the semi-annual report has been audited

□ Yes  No

The Company's semi-annual financial report has not been audited.

II. Financial statements

The unit in the notes to the financial statements is: RMB

1. Consolidated balance sheet

Prepared by: Shenzhen Properties & Resources Development (Group) Ltd.

Unit: RMB

ItemEnding balanceBeginning balance
Current assets:
Monetary funds1,352,524,296.802,124,343,056.19
Balances with clearing companies
Loans to banks and other financial institutions
Financial assets held for trading303,571,096.38301,765,714.20
Derivative financial assets
Notes receivable84,000,000.000.00
Accounts receivable517,165,740.89417,784,270.44
Receivables financing
Advances to suppliers11,723,310.769,538,231.89
Premiums receivable
Reinsurance accounts receivable
Provision of cession receivable
Other receivables271,641,176.04267,565,109.11
Including: interest receivable0.000.00
Dividends receivable0.000.00
Financial assets purchased under resale agreements
Inventories11,203,486,710.7311,103,909,470.05
Including: data resources
Contract assets1,813,520.80580,850.15
Assets held for sale
Non-current assets maturing withinone year
Other current assets232,676,507.44210,498,041.00
Total current assets13,978,602,359.8414,435,984,743.03
Non-current assets:
Loans and advances
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments266,004,022.90269,002,577.39
Other equity instrument investments583,136.49567,317.70
Other non-current financial assets
Investment properties499,036,030.20398,400,543.06
Fixed assets39,293,464.5941,751,582.46
Construction in progress
Productive biological assets
Oil and gas assets
Right-of-use assets16,250,305.7522,450,067.81
Intangible assets2,500,181.282,155,206.62
Including: data resources
Development expenses
Including: data resources
Goodwill4,441,864.304,441,864.30
Long-term deferred expenses23,885,728.7315,046,783.07
Deferred tax assets238,014,483.38212,669,324.77
Other non-current assets31,184,762.1525,657,943.53
Total non-current assets1,121,193,979.77992,143,210.71
Total assets15,099,796,339.6115,428,127,953.74
Current liabilities:
Short-term borrowings475,129,342.77449,458,211.11
Borrowings from central bank
Loans from banks and other financial institutions
Financial liabilities held for trading
Derivative financial liabilities
Notes payable
Accounts payable1,001,368,044.02875,642,952.68
Advances from customers619,400.741,340,490.69
Contract liabilities917,445,211.30711,605,295.76
Financial assets sold under repurchase agreements
Absorption of deposits and interbank deposits
Receivings from vicariously traded securities
Receivings from vicariously sold securities
Employee compensation payable139,707,150.01175,823,121.63
Taxes payable44,461,412.2178,010,841.03
Other payables1,247,900,859.521,201,487,757.46
Including: interest payable0.000.00
Dividends payable12,202,676.0412,202,676.04
Handling service fee and commissions
Reinsurance accounts payable
Liabilities held for sale
Non-current liabilities maturing within one year4,517,125,798.993,865,235,312.29
Other current liabilities133,000,549.0458,886,145.36
Total current liabilities8,476,757,768.607,417,490,128.01
Non-current liabilities:
Reserves for insurance contracts
Long-term borrowings2,835,968,869.143,681,594,912.20
Bonds payable548,531,554.07548,236,650.58
Including: preferred shares
Perpetual bonds
Lease liabilities5,792,324.0910,602,827.46
Long-term payables0.00399,470,977.78
Long-term employee compensations payable
Estimated liabilities973,741.21973,741.21
Deferred income
Deferred tax liabilities4,929,054.455,972,301.83
Other non-current liabilities85,762,585.76129,540,497.60
Total non-current liabilities3,481,958,128.724,776,391,908.66
Total liabilities11,958,715,897.3212,193,882,036.67
Owners' equity:
Equity595,979,092.00595,979,092.00
Other equity instruments
Including: preferred shares
Perpetual bonds
Capital reserve80,488,045.3880,488,045.38
Less: treasury shares0.000.00
Other comprehensive income-6,214,991.10-3,587,793.95
Special reserves
Surplus reserves298,354,949.13298,354,949.13
General risk reserves
Undistributed profits2,343,538,251.132,423,699,479.79
Total equity attributable to owners of the parent company3,312,145,346.543,394,933,772.35
Minority interests-171,064,904.25-160,687,855.28
Total owners' equity3,141,080,442.293,234,245,917.07
Total liabilities and owners' equity15,099,796,339.6115,428,127,953.74

Legal representative: TANG Xiaoping Chief Finance Officer: LIU Qiang Chief Accountant: CAI Kelin

2. Balance sheet of the parent company

Unit: RMB

ItemEnding balanceBeginning balance
Current assets:
Monetary funds443,646,953.57957,782,627.13
Financial assets held for trading303,571,096.38301,765,714.20
Derivative financial assets
Notes receivable
Accounts receivable15,834,430.0215,245,148.12
Receivables financing
Advances to suppliers88,677.5560,000.00
Other receivables8,131,148,393.708,481,001,540.48
Including: interest receivable
Dividends receivable
Inventories48,516,226.6848,516,226.68
Including: data resources
Contract assets
Assets held for sale
Non-current assets maturing within one year
Other current assets5,271,248.255,034,539.25
Total current assets8,948,077,026.159,809,405,795.86
Non-current assets:
Debt investments
Other debt investments
Long-term receivables
Long-term equity investments1,144,286,863.711,147,285,418.20
Other equity instrument investments813,636.49797,817.70
Other non-current financial assets
Investment properties349,214,107.99272,059,658.53
Fixed assets5,954,495.696,366,246.07
Construction in progress
Productive biological assets
Oil and gas assets
Right-of-use assets0.001,268,784.23
Intangible assets2,907,333.233,103,333.25
Including: data resources
Development expenses
Including: data resources
Goodwill
Long-term deferred expenses9,510,305.480.00
Deferred tax assets32,088,054.9917,309,558.09
Other non-current assets2,635,093.773,300,873.08
Total non-current assets1,547,409,891.351,451,491,689.15
Total assets10,495,486,917.5011,260,897,485.01
Current liabilities:
Short-term borrowings475,129,342.770.00
Financial liabilities held for trading
Derivative financial liabilities
Notes payable
Accounts payable76,486,549.0741,937,990.47
Advances from customers
Contract liabilities0.00211,776.20
Employee compensation payable32,027,403.0133,871,190.21
Taxes payable4,815,706.532,538,236.38
Other payables2,879,069,727.674,022,493,099.09
Including: interest payable0.000.00
Dividends payable29,642.4029,642.40
Liabilities held for sale
Non-current liabilities maturing within one year727,168,022.2387,556,316.90
Other current liabilities
Total current liabilities4,194,696,751.284,188,608,609.25
Non-current liabilities:
Long-term borrowings1,197,700,000.001,473,800,000.00
Bonds payable548,531,554.07548,236,650.58
Including: preferred shares
Perpetual bonds
Lease liabilities0.00970,553.91
Long-term payables0.00399,470,977.78
Long-term employee compensations payable
Estimated liabilities
Deferred income
Deferred tax liabilities892,774.10758,624.61
Other non-current liabilities0.0039,570,000.00
Total non-current liabilities1,747,124,328.172,462,806,806.88
Total liabilities5,941,821,079.456,651,415,416.13
Owners' equity:
Equity595,979,092.00595,979,092.00
Other equity instruments
Including: preferred shares
Perpetual bonds
Capital reserve53,876,380.1153,876,380.11
Less: treasury shares
Other comprehensive income-3,033,448.29-3,069,250.24
Special reserves
Surplus reserves298,354,949.13298,354,949.13
Undistributed profits3,608,488,865.103,664,340,897.88
Total owners' equity4,553,665,838.054,609,482,068.88
Total liabilities and owners' equity10,495,486,917.5011,260,897,485.01

3. Consolidated income statement

Unit: RMB

ItemHalf year period of 2026Half year period of 2025
I. Total operating revenue1,205,169,675.911,087,908,935.87
Including: operating revenue1,205,169,675.911,087,908,935.87
Interest income
Premiums earned
Revenue from handling service fee and commissions
II. Total operating costs1,279,089,895.431,050,408,642.78
Including: operating costs1,047,738,994.78813,504,493.36
Interest expenses
Handling service fee and commissions
Surrender value
Net amount of compensation payout
Net provision for insurance contract liabilities
Policy dividends
Reinsurance costs
Taxes and surcharges12,497,563.0963,146,486.93
Selling and distribution expenses20,325,832.8919,167,310.94
G&A expenses117,385,765.50107,251,478.24
R&D expenses1,997,689.762,596,806.24
Financial expenses79,144,049.4144,742,067.07
Including: interest expenses81,111,223.7049,213,256.18
Interest income3,111,898.997,807,903.27
Plus: other income1,445,144.4112,583,335.96
Investment income (-" for losses)-2,410,319.20-2,369,641.20
Including: investment income from associates and joint ventures-2,410,319.20-2,369,641.20
Gains from derecognition of financial assets measured at amortized costs
Exchange gains (-" for losses)
Net exposure hedging gains (-" for losses)
Gains from changes in fair value (-" for losses)1,805,382.180.00
Credit impairment losses (-" for losses)-8,806,886.82-36,757,413.71
Assets impairment losses (-" for loss)-435.70-4,461.72
Gains from disposal of assets (-" for losses)65,864.2165,355.69
III. Operating profit (-" for losses)-81,821,470.4411,017,468.11
Plus: non-operating revenue812,631.9312,522,551.20
Less: non-operating expenses1,012,845.32930,675.93
IV. Total profits ("-" for total loss)-82,021,683.8322,609,343.38
Less: income tax expenses-5,473,353.2712,533,681.45
V. Net profit ("-" for net losses)-76,548,330.5610,075,661.93
(I) Classified by operating sustainability
1. Net profit from continued operation ("-" for net losses)-76,548,330.5610,075,661.93
2. Net profit from discontinued operations ("-" for net losses)0.000.00
(II) Classified by ownership
1. Net profit attributable to shareholders of the parent company ("-" for net losses)-68,175,381.5914,428,019.63
2. Minority interest income ("-" for net losses)-8,372,948.97-4,352,357.70
VI. Other comprehensive income, net of tax-2,627,197.15-989,185.41
Other comprehensive income, net of tax, attributable to owners of parent company-2,627,197.15-989,185.41
(I) Other comprehensive income that cannot be reclassified into profit or loss later35,801.95-98,726.72
1. Changes in re-measurement of defined benefit plans
2. Other comprehensive income that cannot be transferred to profit or loss under the equity method
3. Changes in fair value of other equity instrument investments35,801.95-98,726.72
4. Changes in fair value of the enterprise's own credit risk
5. Others
(II) Other comprehensive income that will be reclassified into profit or loss-2,662,999.10-890,458.69
1. Other comprehensive income that can be transferred to profit or loss under the equity method
2. Changes in fair value of other debt investments
3. Amount of financial assets reclassified and included in other comprehensive income
4. Provision for credit impairment of other debt investments
5. Reserve for cash flows
6. Differences arising from translation of foreign-currency financial statements-2,662,999.10-890,458.69
7. Others
Net of tax of other comprehensive income attributable to minority shareholders0.000.00
VII. Total comprehensive income-79,175,527.719,086,476.52
Total comprehensive income attributable to the owner of the parent company-70,802,578.7413,438,834.22
Total comprehensive income attributable to minority shareholders-8,372,948.97-4,352,357.70
VIII. Earnings per share:
(I) Basic earnings per share-0.11440.0242
(II) Diluted earnings per share-0.11440.0242

In case of any business combination under the same control in the current period, the net profit realized by the combinee before the combination was RMB, and the net profit realized by the combinee in the previous period was RMB Legal representative: TANG Xiaoping Chief Finance Officer: LIU Qiang Chief Accountant: CAI Kelin

4. Income statement of the parent company

Unit: RMB

ItemHalf year period of 2026Half year period of 2025
I. Operating revenue26,527,816.2441,515,392.58
Less: operating costs20,081,304.5224,535,521.15
Taxes and surcharges2,636,922.998,761,556.60
Selling and distribution expenses239,020.4063,897.40
G&A expenses27,192,498.3416,443,536.19
R&D expenses0.000.00
Financial expenses34,877,084.0214,493,045.39
Including: interest expenses34,980,446.8217,012,835.08
Interest income4,270,678.654,878,894.89
Plus: other income88,638.41118,648.59
Investment income ("-" for losses)-2,410,319.20-2,369,641.20
Including: investment income from associates and joint ventures-2,410,319.20-2,369,641.20
Gains from derecognition of financial assets measured by amortized costs ("-" for losses)
Net exposure hedging gains ("-" for losses)
Gains from changes in fair value ("-" for losses)1,805,382.180.00
Credit impairment losses ("-" for losses)203,733.12-20,383,201.69
Assets impairment losses ("-" for loss)
Gains from disposal of assets ("-" for losses)64,422.740.00
II. Operating profit ("-" for losses)-58,747,156.78-45,416,358.45
Plus: non-operating revenue180,915.932,015,000.00
Less: non-operating expenses10,557.50275,160.64
III. Total profit ("-" for total loss)-58,576,798.35-43,676,519.09
Less: income tax expenses-14,644,347.41-10,349,331.62
IV. Net profit ("-" for net losses)-43,932,450.94-33,327,187.47
(I) Net profit from continued operation ("-" for net losses)-43,932,450.94-33,327,187.47
(II) Net profit from discontinued operation ("-" for net losses)
V. Net of tax of other comprehensive income35,801.95-98,726.72
(I) Other comprehensive income that cannot be reclassified into profit or loss later35,801.95-98,726.72
1. Changes in re-measurement of defined benefit plans
2. Other comprehensive income that cannot be transferred to profit or loss under the equity method
3. Changes in fair value of other equity instrument investments35,801.95-98,726.72
4. Changes in fair value of the enterprise's own credit risk
5. Others
(II) Other comprehensive income that will be reclassified into profit or loss
1. Other comprehensive income that can be transferred to profit or loss under the equity method
2. Changes in fair value of other debt investments
3. Amount of financial assets reclassified and included in other comprehensive income
4. Provision for credit impairment of other debtinvestments
5. Reserve for cash flows
6. Differences arising from translation of foreign-currency financial statements
7. Others
VI. Total comprehensive income-43,896,648.99-33,425,914.19
VII. Earnings per share:
(I) Basic earnings per share
(II) Diluted earnings per share

5. Consolidated statement of cash flows

Unit: RMB

ItemHalf year period of 2026Half year period of 2025
I. Cash flows from operating activities:
Cash received from sale of goods and rendering of services1,427,208,758.591,338,424,612.38
Net increase in deposits from customers and deposits with banks and other financial institutions
Net increase in borrowings from central bank
Net increase in borrowings from banks and other financial institutions
Cash received from receiving insurance premium of original insurance contract
Net cash received from reinsurance business
Net increase in deposits and investments from policyholders
Cash received from interests, handling service fee and commissions
Net increase in borrowings from banks and other financial institutions
Net increase in funds from repurchase business
Net cash received from vicariously traded securities
Refunds of taxes and surcharges received17,109,298.0931,880,900.48
Other cash received related to operating activities106,334,911.65144,268,817.16
Sub-total of cash inflows from operating activities1,550,652,968.331,514,574,330.02
Cash paid for purchase of goods and receipt of services675,148,452.44718,863,238.73
Net increase in loans and advances to customers
Net increase in deposits with central bank and with banks and other financial institutions
Cash paid for original insurance contract claims
Net increase in loans to banks and other financial institutions
Cash paid for interests, handling service fee and commissions
Cash paid for policy dividends
Cash paid to and on behalf of employees509,440,632.60500,728,513.47
Cash paid for taxes and surcharges148,919,598.84233,676,312.43
Other cash paid related to operating activities202,565,910.54168,493,780.65
Sub-total of cash outflows from operating activities1,536,074,594.421,621,761,845.28
Net cash flows from operating activities14,578,373.91-107,187,515.26
II. Cash flows from investing activities:
Cash received from recovery of investment
Cash received from investment income588,235.290.00
Net cash received from disposal of fixed assets, intangible assets and other long-term assets6,169,687.6049,228,050.45
Net cash received from disposal of subsidiaries and other business units
Other cash received related to investing activities
Sub-total of cash inflows from investing activities6,757,922.8949,228,050.45
Cash paid to acquire and construct fixed assets, intangible assets and other long-term assets61,228,705.003,541,752.02
Cash paid for investments
Net increase in pledge loans
Net cash paid to acquire subsidiaries and other business units
Other cash paid related to investing activities0.000.00
Sub-total of cash outflows from investing activities61,228,705.003,541,752.02
Net cash flows from the investing activities-54,470,782.1145,686,298.43
III. Cash flows from financing activities:
Cash received from absorption of investments
Including: cash received by subsidiaries from absorption of investments of minority shareholders
Cash received from acquisition of borrowings1,481,405,124.352,080,929,660.08
Other cash received related to financing activities
Sub-total of cash inflows from financing activities1,481,405,124.352,080,929,660.08
Cash paid for debt repayments1,654,051,960.21731,300,024.21
Cash paid for distribution of dividends and profits or payment of interests146,672,022.5197,708,883.39
Including: dividends and profit paid to minority shareholders by subsidiaries2,004,100.00245,000.00
Other cash paid related to financing activities407,750,257.1319,515,814.16
Sub-total of cash outflows from financing activities2,208,474,239.85848,524,721.76
Net cash flows from financing activities-727,069,115.501,232,404,938.32
IV. Effect of fluctuation in exchange rate on cash and cash equivalents-2,683,398.68-1,196,582.27
V. Net increase in cash equivalents-769,644,922.381,169,707,139.22
Plus: beginning balance of cash equivalents2,042,045,384.981,610,799,884.30
VI. Ending balance of cash equivalents1,272,400,462.602,780,507,023.52

6. The statement of cash flows of the parent company

Unit: RMB

ItemHalf year period of 2026Half year period of 2025
I. Cash flows from operating activities:
Cash received from sale of goods and rendering of services15,558,855.3419,595,104.56
Refunds of taxes and surcharges received
Other cash received related to operating activities364,162,515.461,507,026,544.86
Sub-total of cash inflows from operating activities379,721,370.801,526,621,649.42
Cash paid for purchase of goods and receipt of services12,824,700.6716,177,205.67
Cash paid to and on behalf of employees20,682,541.8820,960,419.25
Cash paid for taxes and surcharges2,663,775.2234,752,177.18
Other cash paid related to operating activities1,191,975,344.56480,144,834.61
Sub-total of cash outflows from operating activities1,228,146,362.33552,034,636.71
Net cash flows from operating activities-848,424,991.53974,587,012.71
II. Cash flows from investing activities:
Cash received from recovery of investment
Cash received from investment income588,235.290.00
Net cash received from disposal of fixed assets, intangible assets and other long-term assets0.0011,803,504.00
Net cash received from disposal of subsidiaries and other business units
Other cash received related to investing activities
Sub-total of cash inflows from investing activities588,235.2911,803,504.00
Cash paid to acquire and construct fixed assets, intangible assets and other long-term assets59,225,001.682,447,666.40
Cash paid for investments0.00244,140,000.00
Net cash paid to acquire subsidiaries and other business units
Other cash paid related to investing activities
Sub-total of cash outflows from investing activities59,225,001.68246,587,666.40
Net cash flows from the investing activities-58,636,766.39-234,784,162.40
III. Cash flows from financing activities:
Cash received from absorption of investments
Cash received from acquisition of borrowings874,300,000.00800,000,000.00
Other cash received related to financing activities
Sub-total of cash inflows from financing activities874,300,000.00800,000,000.00
Cash paid for debt repayments42,100,000.00400,400,000.00
Cash paid for distribution of dividends and profits or payment of interests38,312,177.187,613,224.77
Other cash paid related to financing activities400,906,077.779,813,950.00
Sub-total of cash outflows from financing activities481,318,254.95417,827,174.77
Net cash flows from financing activities392,981,745.05382,172,825.23
IV. Effect of fluctuation in exchange rate on cash and cash equivalents-55,947.96-22,386.45
V. Net increase in cash equivalents-514,135,960.831,121,953,289.09
Plus: beginning balance of cash equivalents956,646,231.17541,785,486.20
VI. Ending balance of cash equivalents442,510,270.341,663,738,775.29

7. Consolidated statements of changes in owners' equity

The current period

Unit: RMB

ItemHalf year period of 2026
Equity attributable to owners of the parent companyMinority interestsTotal owners' equity
EquityOther equity instrumentsCapital reserveLess: treasury sharesOther comprehensive incomeSpecial reservesSurplus reservesGeneral risk reservesUndistributed profitsOthersSub-total
Preferred sharesPerpetual bondsOthers
I. Ending balance last year595,979,092.0080,488,045.38-3,587,793.95298,354,949.132,423,699,479.793,394,933,772.35-160,687,855.283,234,245,917.07
Plus:changes in accounting policies
Correction of prior period errors
Others
II. Beginning balance as at the beginning of this year595,979,092.0080,488,045.38-3,587,793.95298,354,949.132,423,699,479.793,394,933,772.35-160,687,855.283,234,245,917.07
III. Changes in amount for the current period ("-" for decreases)-2,627,197.15-80,161,228.66-82,788,425.81-10,377,048.97-93,165,474.78
(I) Total comprehensive income-2,627,197.15-68,175,381.59-70,802,578.74-8,372,948.97-79,175,527.71
(II) Capital contributed or reduced by owners
1. Ordinary shares contributed by owners
2. Capital invested by the holders of other equity instruments
3. Amounts of share-based payments recognized in owners' equity
4. Others
(III) Profit distribution-11,919,581.84-11,919,581.84-2,004,100.00-13,923,681.84
1. Withdrawal
of surplus reserves
2. Withdrawal of general risk reserves
3. Profit distributed to owners (or shareholders)-11,919,581.84-11,919,581.84-2,004,100.00-13,923,681.84
4. Others
(IV) Internal transfer of owners' equity
1. Conversion of capital reserves into paid-in capital (or share capital)
2. Conversion of surplus reserves into paid-in capital (or share capital)
3. Surplus reserves offsetting losses
4. Changes in benefit plans transferred to retained earnings
5. Transfer of other comprehensive income into retained earnings
6. Others
(V) Special reserves
1. Withdrawal in the current period
2. Amount used in the current period
(VI) Others-66,265.23-66,265.23-66,265.23
IV. Balance as at the end of the current period595,979,092.0080,488,045.38-6,214,991.10298,354,949.132,343,538,251.133,312,145,346.54-171,064,904.253,141,080,442.29

Amount for the previous year Unit: RMB

ItemHalf year period of 2025
Equity attributable to owners of the parent companyMinority interestsTotal owners' equity
EquityOther equity instrumentsCapital reserveLess: treasury sharesOther comprehensive incomeSpecial reservesSurplus reservesGeneral risk reservesUndistributed profitsOthers
Preferred sharesPerpetual bondsOthers
I. Ending balance last year595,979,092.0080,488,045.38-2,200,355.67125,425,488.212,561,990,778.583,361,683,048.50-131,251,092.363,230,431,956.14
Plus: changes in accounting policies
Correction of prior period errors
Others
II. Beginning balance as at the beginning of this year595,979,092.0080,488,045.38-2,200,355.67125,425,488.212,561,990,778.583,361,683,048.5-131,251,092.363,230,431,956.14
III. Changes in amount for the current period ("-" for decreases)-989,185.4115,217,355.7914,228,170.38-4,596,792.779,631,377.61
(I) Total comprehensive income-989,185.4114,428,019.6313,438,834.22-4,352,357.709,086,476.52
(II) Capital contributed or reduced by owners
1. Ordinary shares contributed by owners
2. Capital invested by the holders of other equity instruments
3. Amounts of share-based payments recognized in owners' equity
4. Others
(III) Profit distribution789,336.16789,336.16-244,435.07544,901.09
1. Withdrawal of surplus reserves
2. Withdrawal of general risk reserves
3. Profit distributed to owners (or shareholders)-245,000.00-245,000.00
4. Others789,336.16789,336.16564.93789,901.09
(IV) Internal transfer of owners' equity
1. Conversion of capital reserves into paid-in capital (or share capital)
2. Conversion of surplus reserves into paid-in capital (or share capital)
3. Surplus reserves offsetting losses
4. Changes in benefit plans transferred to retained earnings
5. Transfer of other comprehensive income into retained earnings
6. Others
(V) Special reserves
1. Withdrawal in the current period
2. Amount used in the current period
(VI) Others
IV. Balance as at the end of the current period595, 979, 092. 0080,4 88,0 45.3 8- 3,18 9,54 1.08125, 425, 488. 212,57 7,20 8,13 4.373,37 5,91 1,21 8.88- 135, 847, 885. 133,24 0,06 3,33 3.75

8. Statement of changes in owner's equity of parent company

The current period

Unit: RMB

ItemHalf year period of 2026
EquityOther equity instrumentsCapital reserveLess: treasury sharesOther comprehensive incomeSpecial reservesSurplus reservesUndistributed profitsOthersTotal owners' equity
Preferred sharesPerpetual bondsOthers
I. Ending balance last year595,979,092.0053,876,380.11-3,069,250.24298,354,949.133,664,340,897.884,609,482,068.88
Plus: changes in accounting policies
Correction of prior period errors
Others
II. Beginning balance as at the beginning of this year595,979,092.0053,876,380.11-3,069,250.24298,354,949.133,664,340,897.884,609,482,068.88.
III. Changes in amount for the current period ("-" for decreases)35,801.95-55,852,032.78-55,816,230.83
(I) Total comprehensive income35,801.95-43,932,450.94-43,896,648.99
(II) Capital contributed or reduced by owners
1. Ordinary shares contributed by owners
2. Capital invested by the holders of other equity instruments
3. Amounts of share-based payments recognized in owners' equity
4. Others
(III) Profit distribution-11,919,581.84-11,919,581.84
1. Withdrawal of surplus reserves
2. Profit distributed to owners (or shareholders)-11,919,581.84-11,919,581.84
3. Others
(IV) Internal transfer of owners' equity
1. Conversion of capital reserves into paid-in capital (or share capital)
2. Conversion of surplus reserves into paid-in capital (or share capital)
3. Surplus reserves offsetting losses
4. Changes in benefit plans transferred to retained earnings
5. Transfer of other comprehensive income into retained earnings
6. Others
(V) Special reserves
1. Withdrawal in the current period
2. Amount used in thecurrent period
(VI) Others
IV. Balance as at the end of the current period595,979,092.0053,876,380.11-3,033,448.29298,354,949.133,608,488,865.104,553,665,838.05

Amount for the previous year Unit: RMB

ItemHalf year period of 2025
EquityOther equity instrumentsCapita l reserveLess: treasury sharesOther comprehensive incomeSpecial reservesSurplus reservesUndistributed profitsOthersTotal owners' equity
Prefer red sharesPerpetual bondsOthers
I. Ending balance last year595,979,092.0053,876,380.11-3,064,972.70125,425,488.211,393,229,332.452,165,445,320.07
Plus: changes in accounting policies
Correction of prior period errors
Others
II. Beginning balance as at the beginning of this year595,979,092.0053,876,380.11-3,064,972.70125,425,488.211,393,229,332.452,165,445,320.07.
III. Changes in amount for the current period ("-" for decreases)-98,726.72-33,327,187.47-33,425,914.19
(I) Total comprehensive income-98,726.72-33,327,187.47-33,425,914.19
(II) Capital contributed or reduced by owners
1. Ordinary shares contributedby owners
2. Capital invested by the holders of other equity instruments
3. Amounts of share-based payments recognized in owners' equity
4. Others
(III) Profit distribution
1. Withdrawal of surplus reserves
2. Profit distributed to owners (or shareholders)
3. Others
(IV) Internal transfer of owners' equity
1. Conversion of capital reserves into paid-in capital (or share capital)
2. Conversion of surplus reserves into paid-in capital (or share capital)
3. Surplus reserves offsetting losses
4. Changes in benefit plans transferred to retainedearnings
5. Transfer of other comprehensive income into retained earnings
6. Others
(V) Special reserves
1. Withdrawal in the current period
2. Amount used in the current period
(VI) Others
IV. Balance as at the end of the current period595,979,092.0053,876,380.11-3,163,699.42125,425,488.211,359,902,144.982,132,019,405.88

III. Company profile

Shenzhen Properties & Resources Development (Group) Ltd. (hereinafter referred to as "the Company") was established with the approval of the Shenzhen Municipal People's Government of Guangdong Province under the official document SFBF [1991] No. 831. It was restructured from the former Shenzhen Properties Development General Company into a joint stock limited company, registered with the Shenzhen Administration for Market Regulation on January 17, 1983, and headquartered in Shenzhen, Guangdong Province. The Company currently holds a Business License for Enterprise Legal Person with the registration number/unified social credit code 91440300192174135N, a registered capital of RMB595,979,092, and a total of 595,979,092 shares (with a par value of RMB1 per share). Of which, restricted tradable shares include 1,898,306 A shares and 0 B shares; unrestricted tradable shares comprise 526,475,543 A shares and 67,605,243 B shares. The Company's shares have been listed on the Shenzhen Stock Exchange since March 30, 1992.

The Company operates in the real estate industry. The primary operating activities include real estate development and commercial property sales, construction and management of commercial buildings, property leasing, and construction supervision. Domestic commerce and the supply and marketing industry (excluding state-monopolized, exclusively distributed, and specially controlled commodities). Main products/services include: development and sales of commercial residential properties; property management service; building maintenance, equipment maintenance for buildings, landscaping and gardening, and cleaning services; property leasing services; engineering supervision; retail of Chinese cuisine, Western cuisine, alcoholic beverages, etc.

The financial statements were approved for external release at the 8th Meeting of the 11th Board of Directors on August 28, 2026.

The consolidation scope of the Company's consolidated financial statements is determined based on control, including the financial statements of the Company and all its subsidiaries. A subsidiary refers to an enterprise or entity controlled by the Company. A total of 56 subsidiaries are included in the consolidation scope of the consolidated statements during the curren period. For details regarding the scope of consolidated financial statements and its changes, refer to Notes 9 and 10 to the financial statements.

IV. Basis for preparation of financial statements

1. Basis for preparation

The financial statements are prepared on the going concern basis, reflecting actual transaction events, in accordance with the relevant provisions of the Accounting Standards for Business Enterprises, and based on the significant accounting policies and accounting estimates described below.

2. Going concern

The Company has no events or conditions that raise significant doubts about its ability to continue as a going-concern ability for the twelve months following the end of the reporting period.

V. Significant accounting policies and accounting estimates

Tips of specific accounting policies and accounting estimates:

The Company, based on its actual production and operational characteristics and in accordance with the relevant Accounting Standards for Business Enterprises, has established specific accounting policies and accounting estimates for transactions and events such as revenue recognition. For details, refer to the respective sections below: "Financial Instruments," "Inventories," and "Revenue."

1. Statement of compliance with the Accounting Standards for Business Enterprises

The financial statements of the Company, prepared on the aforementioned basis for preparation, comply with the requirements of the latest Accounting Standards for Business Enterprises and their application guidelines, interpretations, and other relevant regulations (collectively referred to as the "Accounting Standards for Business Enterprises") issued by the Ministry of Finance. They fairly and completely reflect the Company's financial position, operating results, cash flows, and other relevant information.

In addition, the preparation of this financial report references the presentation and disclosure requirements stipulated in the CSRC's Rules for the Preparation and Disclosure of Information by Companies Offering Securities to the Public No. 15 – General Requirements for Financial Reports (2023 Revision) and the Notice on the Implementation of New Accounting Standards for Business Enterprises by Listed Companies (Accounting Department Letter [2018] No. 453).

2. Accounting period

The company adopts the calendar year as its accounting period, which runs from January 1 to December 31 each year.

3. Operating cycle

For industries other than real estate, the Companies' operating cycles are relatively short, and a 12-month period is used as the threshold for classifying the liquidity of assets and liabilities. The operating cycle in the real estate industry spans from property development to sales realization, generally exceeding 12 months. The specific duration is determined by the nature of the development project, with the operating cycle itself serving as the criterion for classifying the liquidity of assets and liabilities.

4. Recording currency

The Company and its domestic subsidiaries adopt RMB as their recording currency. The overseas subsidiaries of the Company determine their recording currency based on the currency of the primary economic environment in which they operate. The Company prepares its financial statements using RMB as the reporting currency.

5. Determination methods and selection basis for materiality threshold

Applicable □ Not applicable

ItemImportance criteria
Significant accounts receivable with the provision for bad debts made on an individual basisAccounts receivable balances of RMB5 million or more
Major non-wholly-owned subsidiariesA non-wholly-owned subsidiary with revenue exceeding 10% of the consolidated operating revenue, or total assets exceeding 5% of the consolidated total assets.

6. Accounting treatments for business combinations under common control and those not under common control

(1) Accounting treatments for business combination under common control

For business combinations under common control, the assets and liabilities acquired by the Company from the acquiree are measured at the book value of the acquiree in the consolidated financial statements of the ultimate controller as of the combination date. The difference between the book value of the merger consideration (or the total par value of the shares issued) and the book value of the net assets acquired in the merger is adjusted against capital reserve, and if the capital reserve is insufficient to absorb the difference, the adjustment is made to retained earnings.

In a business combination under common control achieved through multiple transactions in stages, the assets and liabilities of the combined party acquired by the Company in the combination are measured at their book value in the ultimate controller's consolidated financial statements as of the combination date; the difference between the sum of the book value of the precombination investment held and the book value of the new consideration paid on the combination date, and the book value of the net assets acquired in the combination, is adjusted against capital reserve. If the capital reserve is insufficient to absorb the difference, the adjustment is made to retained earnings. For the long-term equity investments held by the combining party in the combined party before obtaining the right of control, the recognized profit or loss, other comprehensive income, and other changes in owners' equity between the later of the date the original equity was acquired and the date when both the combining party and the combined party first came under the ultimate controller's control, up to the combination date, shall be offset against either the retained earnings at the beginning of the comparative statements period or the current period's profit or loss.

(2) Accounting treatments for business combination not under common control

In a business combination not under common control, the combination cost is determined as the fair value of the assets transferred, liabilities incurred or assumed, and equity securities issued by the acquirer on the acquisition date to obtain the right of control over the acquiree. On the acquisition date, the assets, liabilities, and contingent liabilities obtained from the acquiree are recognized at fair value.

On the acquisition date, the Company recognizes the difference between the combination cost and the fair value share of net identifiable assets obtained from the acquiree as goodwill, which is subject to subsequent measurement at cost less accumulated provision for impairment; the difference between the combination cost and the fair value share of net identifiable assets obtained from the acquiree is, after verification, recognized in profit or loss.

In a business combination not under common control achieved through multiple transactions in stages, the combination cost is the sum of the consideration paid on the acquisition date and the fair value of the equity interest in the acquiree held prior to the acquisition date as of the acquisition date. For equity interests in the acquiree held prior to the acquisition date, such interests are remeasured at their fair value as of the acquisition date, and the difference between the fair value and the book value is recognized in current period investment income; for equity interests in the acquiree held prior to the acquisition date, any other comprehensive income and other changes in owners' equity related to such interests are reclassified to profit or loss on the acquisition date, except for other comprehensive income arising from the remeasurement of the net liabilities under defined benefit plans or changes in net assets of the acquiree, and other comprehensive income related to non-trading equity instrument investments previously designated as measured at fair value with changes recognized in other comprehensive income.

(3) Treatment of transaction costs in business combination

In a business combination, intermediary fees, such as audit, legal services, valuation consulting, and other related G&A expenses incurred for the transaction are recognized in profit or loss when incurred. The transaction costs incurred for issuing equity securities or debt securities as merger consideration are included in the initial recognized amount of such equity securities or debt securities.

7. Criteria for determining control and preparation methods for consolidated financial statements

(1) Judgment criteria for control

The consolidation scope in the consolidated financial statements is determined on the basis of control. Control means that the Company has the power over the investees, participates in their relevant activities to obtain variable returns, and has the ability to use that power to affect the amount of returns from the investees. When changes in relevant facts and circumstances lead to changes in the key elements related to the definition of control, the Company will re-evaluate accordingly

When determining whether to include a structured entity within the consolidation scope, the Company comprehensively evaluates all relevant facts and circumstances, including assessing the structured entity's purpose and design, identifying the types of variable returns, and evaluating whether control exists over the structured entity based on its participation in relevant activities that expose it to some or all variability of returns.

(2) Preparation methods for consolidated financial statements

Consolidated financial statements are prepared by the Company based on the financial statements of the Company and its subsidiaries, along with other relevant materials. In preparing consolidated financial statements, the accounting policies and reporting periods of the Company and its subsidiaries must be consistent, and significant intercompany transactions and balances are eliminated.

During the reporting period, subsidiaries and businesses added due to a business combination under common control are treated as having been included in the Company's consolidation scope from the date they came under the control of the ultimate controller. Their operating results and cash flows from that date are incorporated into the consolidated income statement and consolidated statement of cash flows, respectively.

For subsidiaries and businesses added during the reporting period due to a business combination not under common control, the Company includes their revenue, expenses, and profits from the acquisition date to the end of the reporting period in the consolidated income statement, and incorporates their cash flows into the consolidated statement of cash flows

The portion of a subsidiary's shareholders' equity not attributable to the Company is presented separately as minority interests under shareholders' equity in the consolidated balance sheet; the share of the subsidiary's net profit or loss attributable to minority interests is presented in the consolidated income statement under the net profit item as "minority interest income". If the losses borne by minority shareholders exceed the share of owners' equity they hold at the beginning of the subsidiary's period, the excess continues to be deducted from the minority interests.

(3) Purchase of minority shareholders' equity in a subsidiary

The difference between the cost of newly acquired long-term equity investments from the purchase of minority interests and the proportionate share of the subsidiary's net asset share calculated based on the increased ownership ratio from the acquisition date or combination date, as well as the difference between the disposal proceeds from partial disposal of equity investments in a subsidiary without loss of control and the proportionate share of the subsidiary's net asset share attributable to the disposed long term equity investments calculated from the acquisition date or combination date, shall be adjusted against capital reserve in the consolidated balance sheet. If the capital reserve is insufficient to offset the difference, the remaining amount shall be adjusted against retained earnings.

(4) Treatment for loss of right of control over subsidiaries

When the Company disposes of a portion of its equity investments or loses the right of control over the original subsidiary due to other reasons, the remaining equity interest shall be remeasured at fair value as of the date of loss of control; the difference between the total of the consideration received from the disposal of equity and the fair value of the remaining equity interest, less the sum of the subsidiary's net assets attributable to the original ownership percentage calculated based on book value from the acquisition date and the related goodwill, shall be recognized as investment income in the period of loss of control.

Other comprehensive income related to equity investments in the former subsidiary shall be reclassified on the same basis as if the subsidiary had directly disposed of the related assets or liabilities upon loss of control, and other changes in owners' equity previously recognized under accounting by equity method related to the former subsidiary shall be transferred to profit or loss in the period of loss of control.

(5) Treatment for the disposal of equity in stages until loss of control occurs

If the terms, conditions, and economic effects of multiple transactions involving the disposal of equity in stages until loss of control meet one or more of the following conditions, the Company shall account for such transactions as a package of transactions:

1) The transactions are entered into either simultaneously or in contemplation of one another;

2) The transactions as a whole are necessary to achieve a complete commercial outcome;

3) The occurrence of one transaction is contingent on the occurrence of at least one other transaction;

4) A transaction is not economically viable when considered individually, but is economically viable when considered together with the others.

When conducting a disposal of equity in stages until the loss of the right of control occurs, the measurement of the remaining equity interest and the recognition of profit or loss related to the disposal shall follow the same accounting principles as those described in the preceding section for "Treatment upon Loss of Control of a Subsidiary." Prior to the loss of control, the difference between the consideration received from each disposal and the disposing investment's proportionate share of the subsidiary's net assets calculated based on book value from the acquisition date shall be accounted for as follows:

1) If the transactions constitute "a package of transactions," the related amount shall be recognized in other comprehensive income. The related amounts shall be transferred to profit or loss during the period of loss of control.

2) If the transactions do not constitute "a package of transactions," they shall be recognized as equity transactions in the capital reserve (equity premium/capital premium). Upon loss of control, the related amounts shall not be transferred to profit or loss in the period of loss of control.

8. Classification of joint venture arrangements and accounting treatments for joint operations

(1) Identification and classification of joint venture arrangements

A joint venture arrangement refers to an arrangement under the common control of two or more parties. A joint venture arrangement has the following characteristics: 1) all participating parties are bound by the arrangement; 2) two or more participating parties exercise common control over the arrangement. No single participating party can control the arrangemen individually, and any party with common control over the arrangement can prevent other parties or combinations of parties from exercising individual control.

Common control refers to the control shared over an arrangement in accordance with the relevant stipulations, and the decision-making of related activities of the arrangement should not be made before the party sharing the right of control agrees the same.

Joint venture arrangements are classified into joint operation and joint venture. A joint operation refers to those joint venture arrangements under which the joint venture is entitled to relevant assets and be responsible for relevant liabilities. A joint venture refers to a joint venture arrangement in which the participating parties only have rights to the net assets of the arrangement.

(2) Accounting treatment for joint venture arrangements

Participants in a joint operation shall recognize the following items related to their proportionate share in the joint operations and account for them in accordance with the Accounting Standards for Business Enterprises: 1) Recognize individually held assets and recognize jointly held assets based on their proportionate share; 2) Recognize individually incurred liabilities and recognize jointly incurred liabilities based on their proportionate share; 3) Recognize revenue from the sale of their share of the output of the joint operations; 4) Recognize their proportionate share of the revenue generated by the joint operations from the sale of output; 5) Recognize individually incurred expenses and recognize expenses of the joint operations based on their proportionate share. Participants in joint ventures shall account for their investments in joint ventures in accordance with Accounting Standards for Business Enterprises No. 2 - Long-term Equity Investments.

9. Determination criteria for cash and cash equivalents

The term cash in the statement of cash flows refers to a company's cash on hand and deposits that are readily available for payment. Cash equivalents are short-term, highly liquid investments that are readily convertible to known amounts of cash and subject to an insignificant risk of changes in value.

10. Foreign currency transactions and translation of foreign currency statements

(1) Translation of foreign currency transactions

Foreign currency transactions shall be translated into RMB upon initial recognition using an exchange rate that approximates the spot exchange rate on the transaction date. At the balance sheet date, foreign currency monetary items shall be translated using the spot exchange rate on the balance sheet date. Exchange differences resulting from differences between the spot exchange rate on the balance sheet date and the spot exchange rate at initial recognition or the previous balance sheet date shall be recognized i profit or loss; foreign currency non-monetary items measured at historical cost shall continue to be translated using the exchange rate that approximates the spot exchange rate on the transaction date; foreign currency non-monetary items measured at fair value shall be translated using the spot exchange rate on the date the fair value is determined. The difference between the translated amount in the recording currency and the original recording currency amount shall be recognized in profit or loss or other comprehensive income based on the nature of the non-monetary items

(2) Translation of foreign-currency financial statements

At the balance sheet date, when translating the foreign currency financial statements of overseas subsidiaries, the assets and liability items in the balance sheet shall be translated using the spot exchange rate on the balance sheet date; for owners' equity items, except for the "undistributed profits" item, all other items shall be translated using the spot exchange rate on the transaction date; the revenue and expense items in the income statement shall be translated using an exchange rate that approximates the spo exchange rate on the transaction date; all items in the statement of cash flows shall be translated at the exchange rate that approximates the spot exchange rate on the date the cash flows occurred. The difference arising from the translation of financial statements shall be recognized in the "other comprehensive income" item under shareholders' equity in the balance sheet.

11. Financial instruments

(1) Recognition and derecognition of financial instruments

The Company recognizes financial assets or financial liabilities when it becomes a party to financial instruments contracts.

Financial assets bought and sold in the ordinary course are subject to recognition and derecognition using trade date accounting. The buying and selling of financial assets in the ordinary course refers to receiving or delivering financial assets within the time frame prescribed by laws, regulations, or common practices, in accordance with the contractual terms. Trading date refers to the date on which the Company commits to buy or sell financial assets.

Derecognition shall be applied to a financial asset (or a portion thereof, or a group of similar financial assets) when the following conditions are met,i.e., it shall be removed from the Company's accounts and balance sheet.

1) The contractual right to receive the cash flows of the financial assets has expired;

2) The financial assets has been transferred and meets the derecognition criteria for transfer of financial assets as described below.

If the present obligation of a financial liability is fully or partially discharged, the liability (or the discharged portion) is derecognized. If the Company (as the obligor) and the creditor enter into an agreement to assume a new financial liability to replace the existing financial liability, and the contractual terms of the new financial liability are substantially different from those of the existing one, the existing financial liabilities shall be derecognized and the new financial liability shall be recognized simultaneously.

(2) Classification and measurement of financial assets

At initial recognition, the Company classifies financial assets into the following three categories based on its business mode for managing financial assets and the contractual cash flows characteristics of the financial assets: financial assets measured at amortized costs, financial assets measured at fair value with changes recognized in other comprehensive income, and financial assets measured at fair value with changes recognized in profit or loss. Financial assets are initially recognized at fair value. For financial assets measured at fair value with changes recognized in profit or loss, related transaction costs are directly recognized in profit or loss. For other categories of financial assets, related transaction costs are included in their initial recognized amount. For accounts receivable arising from the sale of goods or provision of services without including or considering significant financing components, the Company recognizes the consideration amount the Company expects to be entitled to receive as the initial recognized amount. The subsequent measurement of financial assets depends on their classification.

1) Financial assets measured at amortized cost

A financial asset shall be classified as measured at amortized costs if it meets both of the following conditions: the Company's business model for managing the financial assets is to collect contractual cash flows, and the contractual cash flows o the financial assets represent solely payments of principal and interest on the principal amount outstanding; the contractual terms of the financial assets stipulate that the cash flows generated on specified dates solely represent payments of principal and interest calculated based on the outstanding principal amount. For such financial assets, the effective interest method is applied, and their subsequent measurement is performed at amortized costs, with gains or losses arising from their amortization or impairment recognized in profit or loss.

2) Investments in debt instruments measured at fair value with changes recognized in other comprehensive income

A financial asset shall be classified as measured at fair value with changes recognized in other comprehensive income if it meets both of the following conditions: the Company's business model for managing the financial assets is both to collect contractual cash flows and to sell the financial assets, and the contractual cash flows of the financial assets represent solely payments of principal and interest on the principal amount outstanding; the contractual terms of the financial assets stipulate tha the cash flows generated on specified dates solely represent payments of principal and interest calculated based on the outstanding principal amount. For such financial assets, fair value is used for subsequent measurement. The discount or premium is amortized using the effective interest method and recognized as interest income or expense. Except for impairment losses and exchange differences on foreign currency monetary financial assets recognized in profit or loss, the fair value changes of such financial assets are recognized in other comprehensive income until the financial asset is derecognized, at which time the cumulative gains or losses are reclassified to profit or loss. Interest income related to such financial assets shall be recognized in profit or loss.

3) Investments in equity instruments measured at fair value with changes recognized in other comprehensive income

The Company irrevocably elects to designate certain non-trading equity instrument investments as financial assets measured at fair value with changes recognized in other comprehensive income. Dividend income related to such assets is recognized in profit or loss, fair value changes are recognized in other comprehensive income, and cumulative gains or losses arising from suc changes are reclassified to retained earnings upon derecognition of the financial assets.

4) Financial assets measured at fair values through current profit or loss

Financial assets other than those measured at amortized costs and those measured at fair value with changes recognized in other comprehensive incomes shall be classified as financial assets measured at fair value with changes recognized in profit or loss. At initial recognition, financial assets may be designated as measured at fair value with changes recognized in profit or loss to eliminate or significantly reduce an accounting mismatch. For such financial assets, fair value is used for subsequent measurement, and all fair value changes are recognized in profit or loss.

The Company shall reclassify all affected related financial assets if and only if it changes its business model for managing financial assets.

(3) Classification and measurement of financial liabilities

At initial recognition, the Company's financial liabilities are classified into financial liabilities measured at amortized costs and financial liabilities measured at fair value with changes recognized in profit or loss.

Financial liabilities that meet one of the following conditions may be designated at initial measurement to be measured at fair value, with changes recognized in profit or loss: 1) the designation eliminates or significantly reduces accounting mismatch; 2) financial liabilities or a combination of financial assets and financial liabilities are managed and evaluated based on fair value according to the formal written documents outlining the Group's risk management or investment strategies, and reports are provided to key officers within the Group based on this information; 3) The financial liabilities contain embedded derivative instruments that need to be separately split

The Company determines the classification of financial liabilities at initial recognition. For financial liabilities measured at fair value with changes recognized in profit or loss, the related transaction costs are recognized directly in profit or loss. For other financial liabilities, the related transaction costs are included in their initial recognized amount.

Subsequent measurement of financial liabilities depends on their classification:

1) Financial liabilities measured at amortized costs

For such financial liabilities, subsequent measurement is conducted using the effective interest method at amortized costs, and gains or losses arising from derecognition or amortization are recognized in profit or loss.

2) Financial liabilities measured at fair value with changes recognized in profit or loss

Financial liabilities measured at fair value with changes recognized in profit or loss include financial liabilities held for trading (including derivatives that are financial liabilities) and those initially designated as measured at fair value with changes recognized in profit or loss. For such financial liabilities, subsequent measurement is conducted at fair value, and gains or losses arising from fair value changes, as well as dividends and interest expenses related to these financial liabilities, are recognized in profit or loss.

(4) Offsetting of financial instruments

Financial assets and financial liabilities are presented in the balance sheet at their net amounts after offsetting, provided that the following conditions are met: there is a legally enforceable right to offset the recognized amounts, and the right to offset is currently exercisable; there is a plan to settle on a net basis or simultaneously realize the financial assets and settle the financial liabilities.

(5) Impairment of financial instruments

1) Impairment measurement and accounting treatment of financial instruments

The Company shall conduct impairment treatment and recognize provision for loss based on expected credit losses for the following items.

①Financial assets measured at amortized costs;

② Accounts receivable and investments in debt instruments measured at fair value with changes recognized in other comprehensive income;

③Contract assets as defined in Accounting Standards for Business Enterprises No. 14 - Revenue;

④Lease receivables;

⑤Loan commitments not classified as financial liabilities measured at fair value with changes recognized in profit or loss;

⑥Financial guarantee contracts (except those measured at fair value with changes recognized in profit or loss, or transfer o financial assets that do not meet derecognition criteria or continue involvement with the transferred financial assets).

Expected credit losses refer to the weighted average of credit losses on financial instruments, weighted by the risk of defaul occurring. Credit loss refers to the difference between all contractual cash flows receivable under the contract (discounted by the Company using the original effective interest rate) and all expected cash flows to be collected, i.e., the present value of all cash shortfalls. Specifically, for financial assets purchased or originated by the Company that have incurred a credit loss, the discounting is based on the credit-adjusted effective interest rate of that financial assets.

For financial assets purchased or originated by the Company that have incurred a credit loss, the Company recognizes only the cumulative changes in expected credit losses over the entire expected life since initial recognition as the provision for loss on the balance sheet date.

For accounts receivable that either do not contain a significant financing component or for which the Company does not consider the financing component in contracts with a term of one year or less, the Company applies a simplified measurement approach to measure the provision for loss at an amount equal to the lifetime expected credit losses.

For lease receivables and accounts receivable containing a significant financing component, the Company applies a simplified measurement approach to measure the provision for loss at an amount equal to the lifetime expected credit losses.

Except for financial assets measured under the aforementioned methods, the Company assesses whether their credit risk has increased significantly since initial recognition at each balance sheet date. If the credit risk has increased significantly since the initial recognition, the Company measures the provision for loss at an amount equal to the lifetime expected credit losses; if the credit risk has not increased significantly since initial recognition, the Company measures the provision for loss at an amount equal to the expected credit losses within the next 12 months of the financial instruments.

The Company utilizes available reasonable and supportable information, including forward-looking information, by comparing the risk of default occurring on the financial instruments as of the balance sheet date with the risk of default at initial recognition date, to determine whether the credit risk of the financial instruments has increased significantly since initial recognition.

As of the balance sheet date, if the Company determines that the financial instruments only have low credit risk, it is assumed that the credit risk of the financial instruments has not increased significantly since initial recognition.

The Company assesses expected credit risk and measures expected credit losses on the basis of individual financial instruments or portfolios of financial instruments. When portfolios of financial instruments are used as the basis, the Company groups the financial instruments into different portfolios based on common risk characteristics.

The Company remeasures expected credit losses at each balance sheet date, with the resulting increases or reversals in the provision for loss recognized as impairment losses or gains in profit or loss. For financial assets measured at amortized costs, the provision for loss reduces the book value of these financial assets presented in the balance sheet; for debt investments measured at fair value with changes recognized in other comprehensive income, the Company recognizes their provision for loss within other comprehensive income, without reducing the book value of these financial assets.

2) Financial instruments for which expected credit risk is assessed and expected credit losses are measured on a portfolio basis

For accounts receivable items such as notes receivable, accounts receivable, other receivables, and contract assets, if a customer's credit risk characteristics are significantly different from those of other customers in the portfolio or if the customer's credit risk characteristics have changed significantly, the Company assesses the provision for bad debts on an individual basis for such receivables. Except for accounts receivable for which the provision for bad debts is assessed individually, the Company groups accounts receivable into portfolios based on credit risk characteristics and calculates the provision for bad debts on a portfolio basis.

Notes receivable, accounts receivable and contract assets

For notes receivable, accounts receivable and contract assets, whether there is a significant financing component or not, the Company always measures its provision for loss at the amount equivalent to the expected credit losses during the entire duration.

When the information of expected credit losses of a single financial asset or contract asset cannot be evaluated at a reasonable cost, the Company divides the notes receivable, accounts receivable and contract assets into portfolios according to the credit risk characteristics, and calculates the expected credit losses on the basis of the portfolios. The basis for determining the portfolios is as follows:

A. Notes receivable

 Portfolio 1 of notes receivable: bank acceptance bills

 Portfolio 2 of notes receivable: commercial acceptance bills

B. Accounts receivable

 Portfolio 1 of accounts receivable: government payment portfolio

 Portfolio 2 of accounts receivable: portfolio of transactions with other related parties

Portfolio 3 of accounts receivable: credit risk characteristic combination

For the accounts receivable divided into portfolios, the Company prepares the comparison table between the aging of accounts receivable and the rate of expected credit loss throughout the duration by reference to the experience of historical credit losses, combining with the current situation and the forecast of future economic conditions, and calculates the expected credit losses. The aging of accounts receivable is calculated from the date of recognition.

C. Other receivables

The Company classifies other receivables into several portfolios based on credit risk characteristics, and calculates expected credit losses on the basis of portfolios. The basis for determining portfolios is as follows:

 Portfolio 1 of other receivables: portfolio of transactions with related parties within the consolidation scope

Portfolio 2 of other receivables: interest receivable portfolio

 Portfolio 3 of other receivables: portfolio of transactions with other related parties

Portfolio 4 of other receivables: credit risk characteristic combination

For other receivables classified as portfolios, the Company calculates the expected credit losses through the default risk exposure and the rate of expected credit loss throughout the duration or in the next 12 months. For other receivables classified into portfolios by aging, the aging is calculated from the date of recognition.

(6) Transfer of financial assets

If the Company has transferred substantially all the risks and rewards of the ownership of the financial assets to the transferee, the financial assets will be derecognized; if it retains substantially all the risks and rewards of the ownership of the financial assets, the financial assets will not be derecognized.

If the Company neither transfers nor retains substantially all the risks and rewards of the ownership of the financial assets, the treatment are as follows: if the Company gives up control of the financial assets, the derecognition of the financial assets will be carried out with the recognition of the resulting assets and liabilities; if the Company has not given up control of the financial assets, the relevant financial assets will be recognized to the extent of its continued involvement in the transferred financial assets, and the relevant liabilities will be recognized accordingly.

12. Notes receivable

Refer to the relevant notes to the financial statements V. 11 Financial instruments for details.

13. Accounts receivable

Refer to the relevant notes to the financial statements V. 11 Financial instruments for details.

14. Receivables financing

Not applicable

15. Other receivables

Method for determining expected credit losses on other receivables and the related accounting treatments

Refer to the relevant notes to the financial statements V. 11 Financial instruments for details.

16. Contract assets

(1) Recognition methods and standards for contract assets

The Company presents contract assets or contract liabilities in the balance sheet based on the relationship between its performance of fulfillment obligations and customer payments. The consideration (except accounts receivable) that the Company is entitled to receive for the transfer of goods or provision of services to customers is presented as contract assets.

(2) Determination methods and accounting treatments of expected credit losses of contract assets

For contract assets that do not contain any significant financing component (including the financing component in contracts with a term of less than one year that is not considered under the Standards) as stipulated in Accounting Standards for Business Enterprises No. 14 - Revenue, the Company adopts a simplified model of expected credit losses, that is, the provision for loss is always measured according to the amount of expected credit losses over the life of the instruments, and the resulting increase or reversal of provision for loss is included in the current profit or loss as impairment losses or gains

For contract assets that contain significant financing components, the Company chooses to use the simplified model of expected credit losses, that is, the provision for loss is always measured according to the amount of expected credit losses over the life of the instruments.

17. Inventories

(1) Classification of inventories

Inventories include development land, development products, development products intended for sale but temporarily leased, transitional housing, inventory materials, inventory equipment and low-value consumables held for sale or consumption in the development and operation process, as well as development costs in the development process.

(2) Pricing method of inventories dispatched

1) The moving weighted average method is adopted for the dispatched materials.

2) During the development of the project, the land used for development is included in the development costs of the project according to the floor area occupied by the development products.

3) The dispatched development products are accounted for by the specific identification method.

4) Development products and transitional housing that are temporarily leased for sale are amortized evenly over the expected service life of the Company's similar fixed assets.

5) If the public supporting facilities are completed earlier than the relevant development products, after the completion of the public supporting facilities, the public supporting facilities fee shall be allocated to the development costs of the relevant

development project according to the floor area of the relevant development project; if the public supporting facilities are completed later than the relevant development products, the public supporting facilities fee shall be accrued by the relevant development products first, and the cost of the relevant development products shall be adjusted according to the difference between the actual amount and the accrued amount after the completion of the common facilities.

(3) Determination basis of net realizable value of inventories

On the balance sheet date, the inventories are measured at the lower of cost or net realizable value, and the provision fo inventory depreciation is made at the difference where the cost of a single inventory is higher than the net realizable value. For the inventories that are directly used for sale, the net net realizable value is determined by the estimated selling price of the inventories minus the estimated selling and distribution expenses and related taxes during the normal production and operation process; For the inventories that need to be processed, their net realizable net realizable value is determined in the normal course of production and operation by the estimated selling price of the finished finished products minus the estimated costs to be incurred upon completion, estimated selling and distribution expenses and related taxes; on the balance sheet date, if part of the same inventory has a contract price and other parts do not have a contract price, its net realizable value shall be determined respectively and compared with its corresponding cost to determine the provision or reversal of provision for inventory depreciation amount.

(4) Inventory system of inventories

The inventory system of inventories is the perpetual inventory system.

(5) Amortization method of low-value consumables and packaging materials

1) Low-value consumables

They are amortized with the one-off write-off method.

2) Packaging materials

They are amortized with the one-off write-off method.

18. Assets held for sale

(1) Recognition criteria and accounting treatments of non-current assets held for sale or disposal groups

The Company classifies non-current assets or disposal groups that meet the following conditions into the category of held for sale: 1) According to the practice of selling such assets or disposal groups in similar transactions, they can be sold immediately under the current situation; 2) The sale is very likely to occur, a resolution has been made on a sale plan and a firm purchase commitment has been obtained, and the sale is expected to be completed within one year. Approval from relevant authorities or regulatory authorities has been obtained in accordance with relevant regulations. If the Company loses the right of control of its subsidiary due to reasons such as the sale of its investment in the subsidiary, regardless of whether the enterprise retains part of the equity investment after the sale, the entire investment in the subsidiary shall be classified as held for sale in the parent company's individual financial statements, and all assets and liabilities of the subsidiary shall be classified as held for sale in the consolidated financial statements when the investment in the subsidiary to be sold meets the conditions for the classification as held for sale.

The Company adjusts the estimated net residual value of the assets held for sale to the net amount reflecting its fair value less selling expenses (but not more than the original book value of the assets held for sale). The difference between the origina book value and the adjusted estimated net residual value is included in the current profit or loss as asset impairment loss, and the provision for impairment of assets held for sale is made at the same time. For the amount of asset impairment loss recognized by the disposal group held for sale, the book value of the goodwill in the disposal group shall be deducted first, and then the ratio o the book value of each non-current asset in the disposal group measured in accordance with the applicable standards shall be deducted in proportion to its book value.

If the net amount of the fair value of the disposal group held for sale minus sales expenses increases on subsequent balance sheet dates, the previously written-down amount shall be restored, and reversed within the asset impairment loss of non-curren assets recognized under the measurement provisions of this standard after being classified as held for sale. The reversed amoun shall be included in the current profit or loss. The goodwill book value that has been offset and the asset impairment loss recognized before the non-current assets subject to the measurement provisions of the relevant standards are classified as held for sale shall not be reversed. The subsequent reversal amount of the asset impairment loss recognized for the disposal group held for sale shall be increased in proportion to its book value according to the ratio of the book value of each non-current asset in the disposal group that is subject to the measurement provisions of the relevant standards except for goodwill.

No depreciation or amortization are made for the non-current assets held for sale and the assets in the disposal group held fo sale; Interest and other expenses on liabilities in the disposal group held for sale continue to be recognized. For all or part of the investment in associates or joint ventures classified as held for sale, accounting by equity method shall cease for the part classified as held for sale, and accounting by equity method shall continue for the retained part (not classified as held for sale); the use of the equity method shall cease when the Company loses significant influence over the associates and joint ventures as a result of the sale.

If a non-current asset or disposal group is classified as held for sale, but later no longer meets the classification conditions for held for sale, the Company shall stop classifying it as held for sale and measure it at the lower of the following two amounts:

1) The amount after adjusting the book value of the asset or disposal group before it is classified as held for sale for depreciation, amortization or impairment that would have been recognized if it had not been classified as held for sale;

2) Recoverable amount.

(2) Identification criteria of discontinued operations

Discontinued operations refer to the component that can be separately distinguished and has been disposed of by the Company or classified by the Company as held for sale that meets one of the following conditions:

1) The component represents a separate major business or a sole major business area;

2) The component is a part of the associated plan on the intended disposal of an independent major business or a sole major business area;

3) The component is a subsidiary acquired only for re-sale.

(3) Presentation

The Company presents the non-current assets held for sale or the assets in the disposal group held for sale in the balance sheet under the "assets held for sale", and the liabilities in the disposal group held for sale under the "liabilities held for sale".

The Company presents the profit or loss of continuing operations and the profit or loss of discontinued operations in the income statement separately. For non-current assets or disposal group held for sale that do not meet the definition of discontinued operations, their impairment losses, reversal amounts and disposal profit or loss are presented as profit or loss from continuing operations. The impairment loss from discontinued operation, reversed amount and other profit or loss from operation as well as profit or loss from disposal shall be presented as profit or loss from discontinued operation

A disposal group that is intended to be discontinued rather than sold and meets the conditions of the relevant components in the definition of discontinued operations is presented as discontinued operations from the date of the discontinuance of its use.

For the discontinued operations presented in the current period, the information originally presented as the profit or loss of continuing operations is re-presented as the profit or loss of the discontinued operations in the comparable accounting period in the current financial statements. If the discontinued operations no longer meet the conditions for classification as held for sale, the information originally presented as profit or loss from discontinued operations is re-presented as the profit or loss from continuing operations in the comparable accounting period in the current financial statements.

19. Debt investments

Not applicable

20. Other debt investments

Not applicable

21. Long-term receivables

Refer to the relevant notes to the financial statements V. 11 Financial instruments for details.

22. Long-term equity investments

(1) Common control and judgment of significant influence

If there is a shared control over an arrangement in accordance with relevant agreements, and the relevant activities of the arrangement must be decided with the unanimous consent of the participants sharing the right of control, it is recognized as common control. For determining whether there is a common control, it is firstly to determine whether all participants or a combination of participants collectively control the arrangement, and then determine whether the decision on the activities related to the arrangement must be unanimously agreed by the participants who collectively control the arrangement. If all participants or a group of participants must act in concert to decide on the relevant activities of an arrangement, all participants or a group o participants are considered to collectively control the arrangement; if there are two or more combinations of participants that can collectively control an arrangement, it does not constitute a common control. The protective rights enjoyed are not taken int account in determining whether there is a common control

Significant influence is recognized when there is the power to participate in the making decisions on the investees' financial and operating policies, but no power to control or exercise common control with other parties over the formulation of such policies. When it is determined whether the investor can exercise significant influence on the investees, the impact of the investor's direct or indirect holding of the investees' voting shares and the current executable potential voting rights held by the investor and other parties after assumed conversion to investees' equity shall be taken into consideration, including the impact of the curren convertible warrants, share options and convertible corporate bonds issued by the investees.

When the Company directly or indirectly owns more than 20% (including 20%) but less than 50% of the voting rights of the investees through its subsidiary, it is generally considered to have a significant influence on the investees, unless there is clear evidence that it cannot participate in the production and operation decision-making of the investees under such circumstances, which means no significant influence; when the Company owns less than 20% (exclusive) of the shares of voting rights of the investees, it is generally not considered to have significant influence on the investees, unless there is clear evidence that it can participate in the production and operation decision-making of the investees and in such case it has a significant influence.

(2) Determination of initial investment costs

1) If the combining party of long-term equity investments formed by business combinations under common control takes the payment of cash, transfer of non-cash assets, assumption of debts or issuance of equity securities as the consideration for the combination, the share of of the book value of the owners' equity of the combining party in the consolidated financial statements of the ultimate controller shall be taken as its initial investment cost on the combination date. The capital reserve (capital premium or equity premium) is adjusted for the difference between the initial investment cost of the long-term equity investments and the book value of the consideration paid for the combination or the total face value of the shares issued; If the capital reserve is insufficient, the difference is adjusted against retained earnings

For long-term equity investments realized step by step by business combination under the same control, the book owners equity share of the combined party on the combination date calculated by the shareholding ratio shall be taken as the initial investment cost of the investment. The capital reserve (capital premium or equity premium) shall be adjusted according to difference between the initial investment cost and the sum of the book value of the original long-term equity investments plus the book value of the newly paid consideration for further shares acquired on the combination date; if the capital reserve is insufficient to be offset, retained earnings shall be offset.

2) For long-term equity investments formed by business combination not under common control, the fair value of the combination consideration paid on the acquisition date shall be used as the initial investment cost.

3) Except for long-term equity investments formed by business combination: if it is obtained by paying cash, the actual purchase price paid shall be taken as its initial investment cost; if it is obtained by issuing equity securities, fair value of equity securities issued will be used as its initial investment cost; if an investor invests, the value stipulated in the investment contract or agreement shall be used as its initial investment cost (except if the value stipulated in the contract or agreement is unfair).

(3) Subsequent measurements and recognition of profit or loss

Long-term equity investments in which the Company can control the investees shall be accounted for by cost method in the individual financial statements of the Company; long-term equity investments with common control or significant influence adop the accounting by equity method.

When the cost method is adopted, the long-term equity investments are priced at the initial investment cost. Except for the actual price paid when the investment is obtained or the cash dividends or profits included in the consideration that have been declared but not yet distributed, the entitled cash dividends or profits declared by the investees are recognized as curren investment income, and whether the long-term investment is impaired is considered according to the relevant asset impairment policy at the same time

When the equity method is adopted, if the initial investment cost of the long-term equity investments is greater than the fair value share of net identifiable assets of the investees that the investor is entitled to at the time of investment, it shall be included in the initial investment cost of the long-term equity investments; if the initial investment cost of the long-term equity investments is less than the fair value share of net identifiable assets of the investees that the investor is entitled to at the time of investment, the difference shall be included in the current profit or loss, and the cost of the long-term equity investments shall be adjusted at the same time.

When the equity method is adopted, after the long-term equity investments are obtained, the investment profit or loss and other comprehensive income shall be recognized according to the share of net profit or loss and other comprehensive income realized by the investees that should be enjoyed or shared, and the book value of the long-term equity investments shall be adjusted. When the share of net profit or loss of the investees is recognized, the net profit of the investees shall be adjusted and recognized on the basis of the fair value of the identifiable assets of the investees at the time of acquisition of the investment, in accordance with the accounting policies and accounting period of the Company, and offsetting the portion of internal transaction profit or loss between associates and joint ventures that belong to the investing enterprise according to the shareholding ratio (but if the internal transaction loss is an asset impairment loss, it shall be recognized in full). The book value of the long-term equity investments shall be reduced according to the part to be distributed calculated according to the profits or cash dividends declared to be distributed by the investees. The Company recognizes the net loss incurred by the investees to the extent that the book value of the long-term equity investments and other long-term interests that substantially constitute the net investment in the investees are reduced to zero, except that the Company is obliged to bear additional losses. For other changes in owners' equity of the investees other than net profit or loss, the book value of the long-term equity investments are adjusted and included in the owners equity.

If the Company can have significant influence on or exercise common control over the investees due to additional investment or other reasons, but does not constitute control, the sum of the fair value of the original equity plus the newly increased investment cost shall be taken as the initial investment cost with the accounting by equity method on the conversion date. If the original equity is classified as non-trading equity instrument investment measured at fair value with changes recognized in other comprehensive income, the accumulated fair value changes related to it originally included in other comprehensive income shall be transferred to retained earnings when changed to accounting by equity method.

Where the common control or significant influence on the investees is lost due to the disposal of part of the equity investments or other reasons, the remaining equity after disposal shall be accounted for in accordance with Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of Financial Instruments on the date of loss of common control or significant influence, and the difference between the fair value and the book value shall be included in the current profit or loss For the other comprehensive income of the original equity investments recognized by adopting the accounting by equity method, the accounting treatment shall be made on the same basis for the direct disposal of the relevant assets or liabilities by the investees when the accounting by equity method is terminated. other changes in owners' equity related to the original equity investments are transferred to the current profit or loss.

If the control over the investees is lost due to the disposal of part of the equity investments or other reasons, and the remaining equity after disposal can exercise common control or significant influence on the investees, the accounting by equity method shall be adopted, and the remaining equity shall be adjusted as if the accounting by equity method is adopted from the time of acquisition; if the remaining equity after disposal cannot exercise common control or significant influence on the investees, it shall be accounted for in accordance with the relevant provisions of Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of Financial Instruments, and the difference between its fair value and book value on the date of loss of control shall be included in the current profit or loss.

If the Company's shareholding ratio decreases due to the capital increase of other investors, resulting in the loss of control but with the ability to implement common control or exert significant influence over the investees, the Company's share of the investees' increase in net assets due to capital increase and share expansion shall be recognized according to the new shareholding ratio, and the difference between the original book value of the long-term equity investments corresponding to the decrease in the shareholding ratio that should be carried forward shall be included in the current profit or loss; then, adjustments shall be made as if the accounting by equity method had been applied from the date of investment acquisition according to the new shareholding ratio.

(4) Impairment test methods and methods for provision for impairment

For investments in subsidiaries, associates and joint ventures, please refer to the relevant notes to the financial statements V. 28 Impairment of long-term assets for the method of asset impairment

23. Investment properties

Measurement mode of investment properties

Measurement by cost method

Depreciation and amortization methods

(1) Investment properties include leased land use right, land use right held for transfer upon appreciation and leased buildings.

(2) The investment properties are initially measured at cost, subsequent measurement is made by using the cost model, and depreciation or amortization is provided by using the same method as that for fixed assets and intangible assets. On the balance sheet date, if there is any sign that the investment properties are impaired, the corresponding provision for impairment shall be made according to the difference between the book value and the recoverable amount. The difference between the disposal proceeds of an investment property (through sale, transfer, retirement, or damage) and its book value, net of related taxes and fees is recognized in current profit or loss.

24. Fixed assets

(1) Recognition conditions

Fixed assets refer to tangible assets held for the production of goods, provision of labor services, leasing or operation and management, and with a service life of more than one accounting year. Fixed assets are recognized only when the economi benefits associated with them are likely to flow into the enterprise and their costs can be measured reliably. Fixed assets are initially measured at the actual cost at the time of acquisition. Subsequent expenses related to fixed assets are included in the cost of fixed assets when the economic benefits related to them are likely to flow into the Company and their cost can be measured reliably; the daily repair costs of fixed assets that do not meet the conditions for capitalization of subsequent expenses of fixed

assets are included in the current profit or loss or in the cost of related assets according to the beneficiary object when incurred. For the replaced part, its book value is derecognized.

(2) Depreciation method

TypeDepreciation methodDepreciation lifeResidual value rateAnnual depreciation rate
Buildings and constructionsStraight-line method20-255-103.6-4.75
Means of transportationStraight-line method5519
Other equipmentStraight-line method5519
Machinery equipmentStraight-line method5519
Renovation of fixed assetsStraight-line method5-20

The Company's fixed assets are depreciated by straight-line method. The provision for depreciation of fixed assets commences from the month following the date they reach the working condition for intended use and ceases when they are derecognized or classified as non-current assets held-for-sale. Without considering the provision for impairment, the Company determines the annual depreciation rate of each type of fixed assets by category, estimated service life and estimated residual value of the fixed assets as above.

Among them, the depreciation rate for the fixed assets with provision for impairment already made shall be calculated and determined by deducting the accumulated amount of provision for asset impairment.

25. Construction in progress

Not applicable

26. Borrowing costs

(1) Recognition principles of capitalization of borrowing costs

If borrowing costs incurred by the Company can be directly attributed to the acquisition, construction or production of assets eligible for capitalization, they shall be capitalized and included in the cost of the related assets; Other borrowing costs are recognized as expenses when incurred and included in the current profit or loss.

(2) Capitalization period of borrowing costs

1) The capitalization of borrowing costs shall commence when the following conditions are simultaneously met: ① the asset expenditure has been occurred; ② the borrowing costs have been occurred; ③ the acquisition, construction or production activities that are necessary to prepare the assets for their intended use or sale have begun.

2) If an asset that meets the capitalization conditions is abnormally interrupted during the acquisition, construction or production process, and the interruption lasts for more than 3 months, the capitalization of borrowing costs will be suspended; The borrowing costs incurred during the interruption period are recognized as expenses and included in the current profit or loss until the acquisition, construction or production of the asset restarts.

(3) When the assets purchased, constructed or produced that meet the capitalization conditions reach the intended usable or salable state, the capitalization borrowing costs will cease.

(3) Rate and amount of capitalization of borrowing costs

If a special loan is borrowed for the purpose of purchasing, constructing or producing assets that meet the capitalization conditions, interest expenses actually incurred on the special loan in the current period (including the amortization of discounts or premiums determined according to effective interest method), minus the unused borrowed funds The amount of interest tha should be capitalized is determined based on the amount of interest income earned from depositing in a bank or investment income earned from temporary investments; where general borrowings are used for acquiring and constructing or producing assets eligible for capitalization, the expenses of general borrowings to be capitalized should be calculated by multiplying the weighted average of asset disbursements of the part of accumulated asset disbursements exceeding special borrowings by the capitalization rate of used general borrowings. The capitalization rate is calculated and recognized as per the weighted average interest rate of general borrowing.

27. Intangible assets

(1) Service life and basis for determination, estimates, amortization method or review procedure

1) Intangible assets include land use right, software right of use etc. are initially measured at cost, and the service life is analyzed and judged when the intangible assets are obtained.

2) Intangible assets with limited service life shall be amortized systematically and reasonably within the service life according to the expected realization method of the economic benefits related to the intangible assets. If the expected realization method cannot be reliably determined, straight-line method shall be adopted for amortization. The specific periods are as follows:

ItemAmortization period (years)
Land use rightsStatutory use period of land use right
Right of use of software5

Intangible assets with uncertain service life are not amortized, and the Company reviews the service life of such intangible assets in each accounting period. If different from the previous estimate, the original estimate is adjusted and treated as changes in accounting estimates.

3) For the method of asset impairment provision for intangible assets, please refer to the relevant notes to the financial statements V. 28 Impairment of long-term assets for details.

(2) Scope of R&D expenditures and related accounting treatments

1) Scope of R&D expenditures

The Company classifies all expenses directly related to the R&D activities as R&D expenditures, including employee compensation of R&D personnel, material input costs, depreciation costs and amortization expenses.

2) Accounting treatments related to R&D expenditures

Expenditures in the research stage of internal research and development projects are included in the current profit or loss when incurred. Expenditures in the development phase of internal research and development projects are recognized as intangible assets if the following conditions are met: ① it is technically feasible to complete the intangible assets so that they can be used or sold; ② there is an intention to complete the intangible assets and use or sell them; ③ the means of generating economic benefits by intangible assets, including being able to prove that there is a market for the products produced by applying the intangible assets or the intangible assets having their own market, and intangible assets to be used internally, being able to prove their usefulness; ④ It is able to finish the development of the intangible assets and able to use or sell the intangible assets, with the support of sufficient technologies, financial resources and other resources; ⑤ The expenditure attributable to the intangible asset during its development phase can be measured reliably

28. Impairment of long-term assets

For long-term equity investments, investment properties measured by the cost model, fixed assets, construction in progress, right-of-use assets, intangible assets with limited service life, goodwill and other long-term assets, the Company shall, on the balance sheet date, make a judgment on whether there is any indication that the assets may have impairment. For goodwill and intangible assets with uncertain service life arising from business combination, the impairment test shall be conducted every yea regardless of whether there are any indications of impairment. The impairment test shall be carried out for goodwill in combination with the asset group or combination of asset groups related to it.

If there are any of the following signs, it indicates that the asset may have impairment:

(1) The market value of the asset has fallen sharply in the current period, and the decline is obviously higher than the expected decline due to the passage of time or normal use; (2) the economic, technical or legal environment in which the enterprise operates and the market where the assets are located have undergone or will undergo significant changes in the current period or in the near future, which will adversely affect the enterprise; (3) the market interest rate or the rate of return on investment in other markets has increased in the current period, thus affecting the discount rate of the enterprise in calculating the present value of the expected future cash flows of the asset, resulting in a significant reduction in the recoverable amount of the asset; (4) there is evidence showing that the asset is obsolete or its substance has been damaged; (5) the asset has been or will be idle, terminated for use or planned to be disposed ahead of schedule; (6) evidence from the internal reports of the enterprise shows that the economic performance of the asset has been or will be lower than expected, such as the net cash flows or operating profit (or loss) generated by the asset is far lower (or higher) than the estimated amount; (7) other indications that the asset may have impairment

Where there is any indication of impairment of assets, the recoverable amount shall be estimated. If the measurement results of recoverable amount indicate that the recoverable amount of the asset is lower than its book value, the book value of the asset shall be written down to the recoverable amount, and the amount written down shall be recognized as the asset impairment los and included in the current profit or loss, and the corresponding provision for asset impairment shall be made at the same time. The asset impairment loss will not be reversed in subsequent accounting periods once recognized.

For impairment test of goodwill, the book value of goodwill arising from business combination shall be amortized to the relevant asset group according to a reasonable method form the acquisition date; where it is difficult to be allocated to the relevant assets group, it shall be allocated to the relevant portfolio of asset groups. The relevant asset group or portfolio of asset groups is the asset group or portfolio of asset groups that can benefit from the synergy of the business combination and is not larger than the reporting segment determined by the Company.

When conducting the impairment test, if there is any indication of impairment in the asset group or profile of asset groups related to goodwill, the impairment test shall be conducted first for the asset group or profile of asset groups excluding goodwill, the recoverable amount shall be calculated, and the corresponding impairment losses shall be recognized. Then, the impairment test shall be conducted for the asset group or profile of asset groups containing goodwill, and the book value and recoverable amount shall be compared. If the recoverable amount is lower than the book value, the impairment losses of goodwill shall be recognized.

29. Long-term deferred expenses

Long-term deferred expenses refer to various expenses that have already occurred but should be borne by the current period and future periods with an amortization period of over 1 year (excluding 1 year). Long-term deferred expenses are recorded at the actual amount incurred and are amortized evenly over the expected benefit period. If a long-term deferred expense item canno benefit future accounting periods, all the amortized value of the item that has not yet been amortized will be fully transferred to the current profit or loss.

30. Contract liabilities

The Company presents contract assets or contract liabilities in the balance sheet based on the relationship between its performance of fulfillment obligations and customer payments. The Company's obligation to transfer goods or provide services to customers for consideration received or receivable is presented as contract liabilities.

31. Employee compensation

(1) Accounting treatments of short-term compensation

During the accounting period when employees provide services for the Company, the short-term compensation actually incurred is recognized as a liability and included in the current profit or loss or related asset costs.

(2) Accounting treatments of post-employment benefits

Post-employment benefits are divided into defined contribution plans and defined benefit plans.

1) During the accounting period when employees provide services for the Company, the amount payable calculated according to the defined contribution plans is recognized as a liability and included in the current profit or loss or related asset costs.

2) Accounting treatments of defined benefit plans usually includes the following steps:

① According to the expected cumulative benefit unit method, unbiased and mutually consistent actuarial assumptions are used to estimate relevant demographic variables and financial variables, measure the obligations arising from the defined benefit plans, and determine the period to which the relevant obligations belong. At the same time, the obligations arising from the defined benefit plans shall be discounted to determine the present value of the defined benefit plan obligations benefit plans and the current service cost;

② If there are assets under the defined benefit plans, the deficit or surplus resulting from the present value of the defined benefit plan obligations less the fair value of the defined benefit plan assets is recognized as a net liability or net asset under defined benefit plans. If there is a surplus under the defined benefit plans, the net assets of the defined benefit plans shall be measured at the lower of the surplus or asset ceiling of the defined benefit plans;

③ At the end of the period, the employee compensation costs arising from the defined benefit plans are recognized as service costs, net interest on net liabilities or net assets under defined benefit plans, and changes arising from the re-measurement of net liabilities or net assets under defined benefit plans. The service costs and net interest on net liabilities or net assets under defined benefit plans are included in the current profit or loss or related asset costs, and the changes arising from the remeasurement of net liabilities or net assets under defined benefit plans are included in other comprehensive income, and are not allowed to be reversed to profit or loss in subsequent accounting periods, but the amount recognized in other comprehensive income can be transferred within the scope of equity.

(3) Accounting treatments of dismissal benefits

For dismissal benefits provided to employees, employee compensation liabilities arising from dismissal benefits are recognized at the earlier of the following dates and included in the current profit or loss: 1) when the Company cannot unilaterally withdraw the dismissal benefits provided due to the termination of labor relations plan or layoff proposal; 2) when the Company recognizes the costs or expenses related to the restructuring involving the payment of dismissal benefits

(4) Accounting treatments of other long-term employee benefits

If other long-term benefits provided to employees meet the conditions of defined contribution plans, they shall be accounted for in accordance with the relevant provisions of defined contribution plans; other long-term benefits shall be accounted for in accordance with the relevant provisions of the defined benefit plans. In order to simplify the relevant accounting treatment, the employee compensation costs arising therefrom shall be recognized as the total net amount of service costs, net liabilities or ne assets of other long-term employee benefits, and changes arising from the re-measurement of net liabilities or net assets of other long-term employee benefits, and shall be included in the current profit or loss or related asset costs.

32. Estimated liabilities

(1) When an obligation related to the contingency become the present obligation of the Company and the performance of such obligation is likely to result in an outflow of economic benefits from the Company, and the amount of such obligation can be measured reliably, the Company recognizes it as estimated liabilities.

(2) The Company conducts the initial measurement of the estimated liabilities according to the best estimate of the expenses required for the performance of the relevant present obligations, and comprehensively considers the risks, uncertainties, time value of money and other factors related to contingencies. If the impact of the time value of money is significant, the best estimate shal be determined by discounting the relevant future cash flows. The Company reviews the book value of the estimated liabilities on the balance sheet date and adjusts the book value to reflect the current best estimate.

33. Share-based payments

Not applicable

34. Preferred shares, perpetual bonds and other financial instruments

Not applicable

35. Revenue

Accounting policies adopted for revenue recognition and measurement disclosed by business type

(1) Recognition of revenue

The Company's revenue mainly includes real estate sales revenue, property management revenue, software sales revenue, rental property revenue, etc.

The Company recognizes revenue when it fulfills its performance obligations in the contract, that is, the revenue is recognized when the customer obtains the right of control over relevant goods. Obtaining right of control over relevant goods means being able to direct the use of the goods and obtain almost all economic benefits from them.

(2) The Company determines that the nature of the relevant revenue obligations is "performance obligations performed within a certain period of time" or "performance obligations performed at a certain time point " based on the relevant provisions of the revenue standards, and recognizes revenue in accordance with the following principles.

1) If the Company meets one of the following conditions, it is considered to fulfill its performance obligations within a certain period of time:

① The customer obtains and consumes the economic benefits brought by the Company's performance at the same time as the Company performs the contract.

② The customer can control over the assets under construction during the Company's performance.

③ The assets produced during the performance of the Company have irreplaceable uses, and the Company is entitled to collect payments for the accumulated performance completed to date throughout the contract period.

For performance obligations performed within a certain period, the Company will recognize the revenue based on the performance progress during that period of time, except where the performance progress cannot be reasonably determined. Considering the nature of the goods, the Company determines the appropriate performance progress by the output method or the input method.

2) For performance obligations that are not performed within a certain period of time and are performed at a certain time point, the Company recognizes revenue at the time point when the customer obtains the control over relevant goods.

When determining whether a customer has obtained control over goods, the Company considers the following indications:

① The Company has the current right to receive the payment for the goods, that is, the customer has the current obligation to pay for the goods.

② The Company has transferred the legal ownership of the goods to the customer, that is, the customer possess the legal ownership of the goods.

③ The Company has physically transferred the goods to the customer, that is, the customer has physically taken possession of the goods.

④ The Company has transferred the significant risks and rewards of ownership of the goods to the customer, that is, the customer has obtained the significant risks and rewards of ownership of the goods

⑤ The customer has accepted the goods.

⑥ Other indications showing that the customer has obtained control over goods.

(3) Specific policies for the Company's revenue recognition

1) Specific methods for recognition of real estate sales revenue

When the development product has been completed and accepted, the sales contract has been signed and the obligations stipulated in the contract have been fulfilled, as well as the main risks and rewards of the ownership of the development product have been met at the same time, the Company no longer retains the continuing management rights usually associated with the ownership and effective control of the sold development product, the amount of revenue can be measured reliably, the relevant economic benefits are likely to flow in, and the relevant costs incurred or to be incurred can be measured reliably, the realization of sales revenue is recognized. If the real estate construction has been accepted (with the completion acceptance report obtained), an irreversible sales contract has been signed, and the buyer's payment certificate has been obtained (down payment and bank mortgage received in full if bank mortgage is involved; otherwise, full housing payment received), the revenue is recognized at the earlier of the delivery date specified in the delivery notice (delivery is deemed completed if the formalities are not completed within the specified time limit due to the owner's reasons) and the actual time of taking over by the owner.

2) Specific methods for recognition of property management revenue

For property management services provided by the Company, revenue is recognized according to the progress of property services provided.

3) Specific methods for recognition of rental property revenue

Revenue is recognized in accordance with the leasing standards. The Company recognizes the revenue on a straight-line basis or other reasonable methods over the lease term as stipulated in the lease contract

4) Software sales revenue

① Recognition and measurement method for sales revenue from customized software and independent software products

Customized software refers to the software specially designed developed according to the actual needs of the user based on a thorough field investigation of the user's business, in accordance with the software development contract signed with the customer. Such software is not universal. Only when the goods produced by the Company in the performance process have irreplaceable uses, and the Company has the right to receive payments for the accumulated performance completed so far during the entire contract period, the revenue will be recognized over a period of time according to the progress of the completed performance obligations during the contract period. The progress of the completed performance obligations shall be determined according to the ratio of the actual contract costs incurred to complete the performance obligations to the estimated total cost of the contract. Otherwise, the revenue is recognized when the customer obtains the right of control over the relevant product.

If a sales contract is signed on independent software products between the Company and the customer, and the customer directly purchases the standard version of the software, that is, the real estate and facility management platform. The implementation personnel deploy the corresponding module according to the customer's needs, which is a performance obligation to be performed at a certain time point. The Company will recognize the revenue after delivery of the product and the customer has accepted the product.

② Recognition and measurement method for revenue from system integration contract

System integration includes the sales and installation of purchased goods and software products. the system has been installed and debugged and has been put into trial operation or the preliminary inspection report of the purchaser has been obtained; the economic benefits associated with the transaction can flow into the enterprise; the revenue is recognized when the relevant revenue and costs can be measured reliably

③ Recognition and measurement method of technical service revenue

Technical service mainly refers to the business of providing consulting, implementation and after-sales service of products to customers according to contract requirements. If the service period is agreed in the contract, it shall be regarded as the performance obligations to be performed within a certain period of time. During the service provision period, the revenue shall be recognized according to the service period agreed in the contract and the service settled with the customer.

5) Other business revenue is recognized when the performance obligations in the contract are fulfilled, that is, when the customer obtains the relevant control over goods, according to the relevant contracts or agreements.

(4) Measurement of revenue

The Company shall measure revenue based on the transaction price allocated to each individual performance obligation. When determining the transaction prices, the Company considers the impact of factors such as variable consideration, significant financing components in the contract, non-cash consideration, and consideration payable to customers.

1) Variable consideration

The Company determines the best estimate of a variable consideration based on the expected value or the most likely amount, but the transaction prices containing a variable consideration shall not exceed the amount of accumulated recognized revenue that is highly unlikely to be significantly reversed when the relevant uncertainty is eliminated. When an enterprise evaluates whether a major reversal of accumulated recognized revenue is very unlikely to occur, it should also consider the possibility and proportion of revenue reversal.

2) Significant financing component

If there is a significant financing component in the contract, the Company shall determine the transaction prices according to the payable amount that is assumed to be paid in cash by the customer when the customer obtains the right of control over goods. The difference between the transaction price and the contract consideration shall be amortized using effective interest method during the contract period.

3) Non-cash consideration

If the customer pays non-cash consideration, the Company shall determine the transaction price according to the fair value of the non-cash consideration. If the fair value of the non-cash consideration cannot be reasonably estimated, the Compan determines the transaction prices indirectly by referring to the stand-alone selling prices it promises for transferring the goods to the customer.

4) Consideration payable to customers

For consideration payable to customers, the consideration payable should be offset against the transaction prices, and should offset the current revenue at the later of the recognition of relevant revenue and the payment (or commitment to pay) of the customer consideration, except for the consideration payable to customers for obtaining other clearly distinguishable goods from customers.

Where the consideration payable to a customer is for the purpose of obtaining other clearly distinguishable goods from the customer, the purchased goods shall be recognized in a manner consistent with other purchases by the Company. If the consideration payable by an enterprise to a customer exceeds the fair value of clearly distinguishable goods obtained from the customer, the excess amount shall be offset against the transaction prices. If the fair value of clearly distinguishable goods obtained from customers cannot be reasonably estimated, the enterprise shall offset the full amount of the consideration payable to customers against the transaction prices.

Different revenue recognition methods and measurement methods involved in the use of different business models for similar business

36. Contract costs

Contract costs are divided into contract performance costs and contract acquisition costs.

If the cost incurred by the Company to perform the contract meet the following conditions at the same time, it shall be recognized as an asset as the contract performance cost:

(1) The cost is directly related to a current contract or an expected contract to be obtained, including direct labor, direct materials, manufacturing overhead (or similar expenses), costs expressly borne by the customer, and other costs incurred solely due to the contract;

(2) The cost increases the resources that the enterprise will use to fulfill its performance obligations in the future;

(3) Such cost is expected to be recovered.

If the incremental costs incurred by the Company to obtain the contract are expected to be recovered, the incremental costs shall be recognized as an asset as the contract acquisition cost; however, if the asset amortization period does not exceed one year, it can be included in the current profit or loss when it occurs.

Assets related to the contract costs are amortized on the same basis as the recognition of the revenue of the goods or services related to the asset.

If the book value of the assets related to the contract costs is higher than the difference between the following two items, the Company will make provision for impairment for the excess and recognize it as asset impairment loss:

(1) The remaining consideration expected to be obtained by the transfer of goods or services related to the assets;

(2) The estimated cost to be incurred for the transfer of the relevant goods or services.

If the above provision for asset impairment is subsequently reversed, the book value of the asset after the reversal shall no exceed the book value of the asset on the reversal date under the assumption that no provision for impairment is made.

37. Government subsidies

(1) Government subsidies are recognized when the following conditions are met at the same time: 1) the Company can meet the conditions attached to the government subsidies; 2) the Company can receive government subsidies. The government subsidies considered as monetary assets are measured at the amount received or receivable. If government subsidies are non-monetary assets, they shall be measured at fair value; if the fair value cannot be obtained reliably, it shall be measured at the nominal amount

(2) Judgment basis and accounting treatments of asset-related government subsidies

Government subsidies used for the acquisition, construction or otherwise forming long-term assets as specified in government documents shall be classified as asset-related government subsidies. If there is no relevant clear stipulation in the government document, the judgment shall be made on the basis of the basic conditions that must be met to obtain the subsidy, and if the basic condition is forming long-term assets through purchase, construction or other means, it shall be deemed as asset-related government subsidies. Asset-related government subsidies shall be used to offset the book value of relevant assets or recognized as deferred income. If the asset-related government subsidies are recognized as deferred income, they shall be included in the profit or loss by stages in a reasonable and systematic manner within the service life of the relevant assets. Government subsidies measured according to the nominal amount are directly included in current profit or loss. If the relevant assets are sold, transferred, scrapped or damaged before the end of their service life, the undistributed balance of relevant deferred income will be transferred to the profit or loss of the current period of asset disposal.

(3) Judgment basis and accounting treatments of income-related government subsidies

Government subsidies other than those related to assets shall be classified as income-related government subsidies. For government subsidies that contain both asset-related parts and income-related parts, if it is difficult to distinguish whether they are asset-related or income-related, they will be classified as income-related government subsidies as a whole. Income-related government subsidies used to compensate for relevant costs or losses in subsequent periods, shall be recognized as deferred income, and shall be included in the current profit or loss or used to offset relevant costs during the period when relevant costs or losses are recognized; if they are used to compensate the relevant costs or losses incurred, they shall be directly included in the current profit or loss or used to offset the relevant costs.

(4) Government subsidies related to the daily operating activities of the Company shall be included in other income or offset against relevant costs according to the essence of economic business. Government subsidies unrelated to the daily activities of the Company shall be included in the non-operating income or expenditure. For recognized government subsidies to be returned, if the book value of the relevant assets is offset at initial recognition, the book value of the assets shall be adjusted; if there is a relevant deferred income balance, the book balance of the relevant deferred income shall be offset, and the excess shall be included in the current profit or loss; if it falls under other circumstances, it shall be directly included in the current profit or loss.

38. Deferred tax assets/deferred tax liabilities

(1) According to the temporary differences between the book value of assets and liabilities and their tax bases (if the tax base of items not recognized as assets and liabilities can be determined in accordance with tax laws, the difference between the tax base and the book value), the deferred tax assets or deferred tax liabilities are calculated and recognized according to the applicable tax rate during the period when the assets are expected to be recovered or the liabilities are settled.

(2) Deferred tax assets are recognized to the extent of the taxable income that is likely to be obtained to offset the deductible temporary differences, unless the deductible temporary differences arise from the following transactions:

1) The transaction is not a business combination, and the transaction does not affect accounting profit or taxable income (or deductible losses) when it occurs;

2) For deductible temporary differences related to subsidiaries, joint ventures and investments in associates, the corresponding deferred tax assets shall be recognized if the following conditions are met at the same time: the temporary differences are likely to be reversed in the foreseeable future, and the taxable income used to offset the deductible temporary differences is likely to be obtained in the future.

On the balance sheet date, if there is conclusive evidence indicating that sufficient taxable income is likely to be obtained in the future period to offset the deductible temporary differences, deferred tax assets that have not been recognized in previous accounting periods is recognized.

(3) All taxable temporary differences are recognized as relevant deferred tax liabilities, except for taxable temporary differences arising in the following transactions:

The initial recognition of goodwill, or the initial recognition of assets or liabilities arising from transactions with the following characteristics: the transaction is not a business combination, and the transaction does not affect accounting profit or taxable income (or deductible losses) when it occurs.

Taxable temporary differences related to investments in subsidiaries, joint ventures and associates, provided that the timing of the reversal of these temporary differences can be controlled and the temporary differences are unlikely to be reversed in the foreseeable future.

(4) On the balance sheet date, the book value of deferred tax assets is reviewed. If it is likely to earn sufficient taxable income in the future to offset the benefits of deferred tax assets, the book value of deferred tax assets is written down. When it is likely to earn sufficient taxable income, the written down amount is reversed.

(5) The Company's current income tax and deferred income taxes are included in the current profit or loss as income tax expenses or income, but do not include income tax arising from the following circumstances: 1) business combination; 2) transactions or events directly recognized in the owners' equity.

39. Lease

(1) Accounting treatments for leases in which the Company is the lessee

On the lease commencement date, the Company recognizes leases that do not exceed 12 months and do not include purchase options as short-term leases; if the single leased assets are new and with a low value, the leases are recognized as leases of low

value assets. If the Company subleases or expects to sublease the leased assets, the original leases shall not be recognized as leases of low value assets.

For all short-term leases and leases of low value assets, the Company, during each period of the lease term, includes the lease payments into the relevant asset cost or the current profit or loss according to the straight-line method.

Except for the above-mentioned short-term leases and leases of low value assets with simplified treatment, the Company recognizes the right-of-use assets and lease liabilities for the lease on the lease commencement date.

1) Right-of-use assets

Right-of-use assets are initially measured at cost, which includes: 1) the initial measurement amount of the lease liabilities; 2) the lease payments made on or before the lease commencement date, or the relevant amount after deducting the lease incentive already enjoyed if any; 3) initial direct costs incurred by the lessee; 4) the costs expected to be incurred by the lessee for dismantling and removing the leased assets, restoring the site where the leased assets are located or restoring the leased assets to the condition agreed in the lease terms.

The Company depreciates the right-of-use assets according to the straight-line method. If it can be reasonably determined that the ownership of leased assets will be acquired upon the expiration of the lease term, the Company depreciates the leased assets over their remaining service life. If it cannot be reasonably determined that the ownership of leased assets will be acquired upon the expiration of the lease term, the Company depreciates the leased assets during the shorter of the lease term and the remaining service life of the leased assets.

2) Lease liabilities

On the lease commencement date, the Company recognizes the present value of the unpaid lease payments as lease liabilities. When calculating the present value of lease payments, the interest rate implicit in lease is used as the discount rate. If the implicit interest rate of the lease cannot be determined, the incremental borrowing rate of the Company is used as the discount rate. The difference between the lease payments and its present value is recognized as unrecognized financing expenses, and the interest expenses are recognized at the discount rate of the present value of the recognized lease payments in each period of the lease term and included in the current profit or loss. Variable lease payments not included in the measurement of lease liabilities are included in the current profit or loss when actually incurred.

After the lease commencement date, the Company remeasures the lease liability based on the present value of the changed lease payments in case of any change in below items: actual fixed payment amount, estimated amount payable of the guaranteed residual value, the index or ratio used to determine the lease payments, or the evaluation result or actual exercise of the purchas option, renewal option or termination option. In such cases, the book value of the right-of-use assets is also adjusted accordingly If the book value of the right-of-use assets has been reduced to zero, but the lease liabilities still need to be further reduced, th remaining amount is included in the current profit or loss.

If there is a modification in the lease and the following conditions are met simultaneously, the Company accounts for the lease modification as a separate lease: ① the lease change expands the lease scope by adding the right of use on one or more leased assets; ② the increased consideration is equivalent to the amount of the separate price of the expanded part of the lease scope adjusted according to the contract conditions.

If the lease modification is not accounted for as a separate lease, on the effective date of the lease modification, the Company re-apportions the consideration of the modified contract, re-determines the lease term, and re-measures the lease liabilities at the present value calculated at the modified lease payments and the revised discount rate. If a lease modification results in a reduced scope of the lease or a shortened lease term, the Company reduces the book value of the right-of-use assets accordingly and recognizes the gain or loss related to the partial or complete termination of leases in current profit or loss. If there are other lease modifications that result in a re-measurement of lease liabilities, the Company adjusts the book value of right-of-use assets accordingly.

(2) Accounting treatments for leases in which the Company is the lessor

On the lease commencement date, the Company classifies leases that have essentially transferred almost all risks and rewards related to the ownership of leased assets as financing leases, while all other leases are classified as operating leases.

1) Operating leases

During each period of the lease term, the Company recognizes the lease receipts as rental income according to the straight line method, and the initial direct costs incurred in connection with the operating leases are capitalized and amortized on the same basis as the recognition of rental income, and included in the current profit or loss in installments. The variable lease payments related to operating leases obtained by the Company but not yet included in the lease receipts are included in the current profit or loss when actually incurred.

2) Financing leases

On the lease commencement date, the Company recognizes the financing lease receivables according to the net lease investment (the sum of the unguaranteed residual value and the present value of the lease receipts not received on the lease commencement date discounted at the interest rate implicit in lease), and derecognizes the financing lease assets. During each period of the lease term, the Company calculates and recognizes the interest income at the interest rate implicit in lease.

The variable lease payments obtained by the Company but not yet included in the measurement of net lease investment are included in the current profit or loss when actually incurred.

3) Lease modification

In case of any modifications in operating leases, the Company accounts for the modified lease as a new lease from the effective date of the modification, and the advance or receivable lease receipts related to the lease before the modification is regarded as the receipt amount of the new lease.

If there is a modification in the financing lease and the following conditions are met simultaneously, the Company accounts for the modification as a separate lease: ① the modification expands the scope of the lease by adding the right of use of one or more leased assets; ② the increased consideration is equivalent to the amount of the separate price of the expanded part of the lease scope adjusted according to the contract conditions.

If the modification in the financing lease is not accounted for as a separate lease, the Company treats the modified lease respectively according to the following circumstances: ① if the modification takes effect on the lease commencement date and the lease is classified as operating leases, the Company accounts for it as a new lease from the effective date of the lease modification and takes the net lease investment before the effective date of the lease modification as the book value of the leased assets; ② if the modification takes effect on the lease commencement date, the lease will be classified as a financing lease, and the Company accounts for it in accordance with the provisions of Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of Financial Instruments on modifying or renegotiating the contract.

4) Sublease

When the Company acts as a sublease lessor, the original lease contract and the sublease contract are accounted for separately according to the accounting treatment requirements of the lessee and the lessor. If the original lease is a short-term leases and simplified accounting treatments have been adopted, the sublease is classified as operating leases.

(3) Sale and leaseback

The Company, in accordance with the provisions of Accounting Standards for Business Enterprises No. 14 - Revenue, evaluates and determines whether the transfer of assets in the sale and leaseback transactions is a sale.

If the transfer of assets in the sale and leaseback transactions is a sale, the lessee measures the right-of-use assets arising from the sale and leaseback according to the part of the book value of the original assets related to the right of use obtained from the leaseback, and only recognizes the relevant gains or losses on the rights transferred to the lessor. The lessor accounts for asset purchase in accordance with other applicable accounting standards for business enterprises and conducts accounting treatment fo the asset lease in accordance with Accounting Standards for Business Enterprises No. 21 - Leases

If the transfer of assets in the sale and leaseback transactions is not a sale, the lessee continues to recognize the transferred assets, and recognizes the financial liabilities equal to the transfer revenue. Meanwhile, the lessee accounts for the financial

liabilities in accordance with Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of Financial Instruments. The lessor does not recognize the transferred assets, but recognizes financial assets equal to the revenue transferred. It also accounts for that financial asset in accordance with Accounting Standards for Business Enterprises No. 22 - Recognition and Measurement of Financial Instruments.

40. Other major accounting policies and accounting estimates

41. Major changes in accounting policies and accounting estimates

(1) Major changes in accounting policies

□Applicable Not applicable

(2) Major changes in accounting estimates

□Applicable Not applicable

(3) Adjustments of relevant items of financial statements at the beginning of the year in the year of initial implementation of new accounting standards from 2026

□Applicable Not applicable

42. Others

VI. Taxation

1. Main tax types and tax rates

Tax typeTax basisTax rate
Value-added taxSales of goods or provision of taxable services[Note 1]
Consumption taxTaxable price of sales revenue from taxable consumer goods5%
Urban maintenance and construction taxTurnover tax payableApply 7%, 5%, and 1% respectively by regional level
Corporate income taxTaxable income25%、20%、15%、16.5%
Land value increment taxValue added from the paid transfer of the state-owned land use right and the property rights of the above-ground buildings and other attachments30%-60%
Property taxesIf it is levied on an ad valorem basis, it shall be calculated and paid at 1.2% of the residual value after the original value of the property is deducted by 30% at one time; if levied by lease, it is calculated and paid at 12% of rental income1.2%、12%
Education surchargeTurnover tax payable3%
Local education surchargesTurnover tax payable2%

If there are taxpayers with different corporate income tax rates, please disclose with an explanation

Name of taxpayerIncome tax rate
Chongqing Shenguomao Real Estate Management Co., Ltd.15%
Chongqing Branch of Shenzhen International Trade Center Property Management Co., Ltd.15%
Shenzhen Facility Management Community Co., Ltd.15%
Shenzhen Property Engineering and Construction Supervision Co., Ltd.20%
Shenzhen Jinhailian Property Management Co., Ltd.20%
Shenzhen Kangping Industrial Co., Ltd.20%
Shenzhen Jiaoshizhijia Training Co., Ltd.20%
Shenzhen Education Industry Co., Ltd.20%
Chongqing Aobo Elevator Co., Ltd.20%
Shenzhen SZPRD Fuyuantai Development Co., Ltd.20%
Shenzhen Fuyuanmin Property Management Co., Ltd.20%
Shenzhen Meilong Industrial Development Co., Ltd.20%
Shenzhen Sports Service Co., Ltd.20%
Shenzhen Penghongyuan Industrial Development Co., Ltd.20%
Shenzhen International Trade Center Mechanical and Electrical Equipment Co., Ltd.20%
Shenzhen Helinhua Construction Management Co., Ltd.20%
Shenzhen ITC Tongle Property Management Co., Ltd.20%
Shenzhen Foreign Trade Property Management Co., Ltd.20%
Shenzhen Fubao Urban Resources Management Co., Ltd.20%
Shenzhen Shenwu Elevator Co., Ltd.20%
Shenzhen Shenfang Property Cleaning Co., Ltd.20%
Shandong Shenzhen ITC Hotel Management Co., Ltd.20%
Shenzhen Jiayuan Property Management Co., Ltd.20%
Shenzhen ITC Shenlv Garden Co., Ltd.20%
Beijing Facility Management Community Technology Co., Ltd.20%
Shenzhen ITC Space Service Co., Ltd.20%
Shenzhen Guomao Catering Co., Ltd.20%
A subsidiary registered in Hong Kong16.5%
A subsidiary registered in Vietnam20%
Other taxpayers within the consolidation scope25%

2. Tax incentives

(1) According to the provisions of Article 2 Property service of the 37th category of commercial service industry in the incentive category of the Guidance Catalogue of Industrial Structure Adjustment (2011 Edition) (GJFGW No. 9) issued by the National Development and Reform Commission, the eligible western China enterprises shall be subject to a corporate income tax at a reduced tax rate of 15%. The above policy applies to subsidiaries Chongqing Shenzhen International Trade Center Property Management Co., Ltd. and the Chongqing Branch of Shenzhen International Trade Center Property Management Co., Ltd.

(2) Shenzhen Facility Management Community Co., Ltd. passed the re-inspection for high-tech certification on December 25, 2025. The certificate number is GR202544204121, and the validity period is three years. According to the tax law, the preferentia corporate income tax rate of 15% applies for 2025.

(3) According to the Announcement on Preferential Income Tax Policies for Small and Micro Enterprises and Individual Business Entities (CZB SWZJ GG [2023] No.6) issued by the Ministry of Finance and the State Taxation Administration, and according to the Announcement on Tax Policies for Further Supporting the Development of Small and Micro Enterprises and Individual Business Entities (CZB SWZJ GG [2023] No.12) issued by the Ministry of Finance and the State Taxation Administration, small low-profit enterprises enjoy a corporate income tax reduction with 25% of the actual corporate income fo calculating taxable income, and 20% as the tax rate. The resource tax (excluding water resources tax), urban maintenance and

construction tax, housing tax, urban land use tax, stamp duty (excluding stamp duty on securities transactions), farmland occupation tax, education surcharge and local education surcharge shall be halved for small-scale value-added tax payers, smal low-profit enterprises and individual business entities, with the validity period from January 1, 2023 to December 31, 2027. A total of 24 subsidiaries, including Shenzhen Property Engineering and Construction Supervision Co., Ltd. and Shenzhen GuoGuang Mechanical and Electrical Equipment Co., Ltd., are eligible for the policy

3. Others

Note 1: the Company and its subsidiaries' value-added tax taxable items and tax rates are shown in the table below

Type of revenueGeneral tax rateSimplified tax rate
Real estate sales revenue9%5%
Real estate rental revenue9%5%
Property service revenue6%3%
Revenue from catering services6%3%
Others13%--

VII. Notes to items in consolidated financial statements

1. Monetary funds

Unit: RMB

ItemEnding balanceBeginning balance
Cash on hand8,142.147,741.04
Bank deposits1,348,273,741.452,118,358,257.70
Other monetary funds4,242,413.215,977,057.45
Total1,352,524,296.802,124,343,056.19
Including: total amount deposited abroad70,780,968.0672,004,602.45

Other explanations

At the end of the period, the amount of restricted funds due to mortgage, pledge, freezing, etc. is RMB80,123,834.20, mainly including guarantee and interest of RMB3,877,419.02; the restricted funds in the bank deposits mainly include the frozen funds of RMB3,301,033 and the principal and interest of time deposits of RMB72,945,382.18; the above amount is not treated as cash and cash equivalents due to restrictions on use.

The funds deposited overseas are mainly the balance of monetary funds of the overseas subsidiaries Shum Yip Properties Development Limited and Vietnam Shenzhen International Trade Center Property Management Co., Ltd.

2. Financial assets held for trading

Unit: RMB

ItemEnding balanceBeginning balance
Financial assets measured at fair value through current profit or loss303,571,096.38301,765,714.20
Including:
Fund303,571,096.38301,765,714.20
Including:
Total303,571,096.38301,765,714.20

Other explanations

3. Derivative financial assets

Unit: RMB

ItemEnding balanceBeginning balance

Other explanations

4. Notes receivable

(1) Presentation of notes receivable by category

Unit: RMB

ItemEnding balanceBeginning balance
Bank acceptance bill84,000,000.000.00
Total84,000,000.000.00

(2) Disclosure by provision method for bad debts

Unit: RMB

TypeEnding balanceBeginning balance
Book balanceProvision for bad debtsBook valueBook balanceProvision for bad debtsBook value
AmountRatioAmountProvision ratioAmountRatioAmountProvision ratio
Including:
Notes receivable with provision for bad debts on a combination basis84,000,000.00100.00%0.000.00%84,000,000.000.000.00%0.000.00%0.00
Including:
Total84,000,000.00100.00%0.000.00%84,000,000.000.000.00%0.000.00%0.00

If the provision for bad debts of notes receivable is made in accordance with the general model of expected credit losses: □Applicable Not applicable

(3) Provision for bad debts accrued, recovered or reversed for the current period

Provision for bad debts for the current period:

Unit: RMB

TypeBeginningChanges in the current periodEnding balance
balanceProvisionRecovery or reversalWrite-offOthers

Significant amounts of recovered or reversed provision for bad debts for the current period:

□Applicable Not applicable

(4) The Company's pledged notes receivable at the end of the period

Unit: RMB

ItemEnding pledged amount

(5) Notes receivable endorsed or discounted by the Company and not yet due on the balance sheet date at the end of the period

Unit: RMB

ItemEnding derecognized amountEnding un-derecognized amount
Bank acceptance bill0.0056,409,389.04
Total0.0056,409,389.04

(6) Actual write-off of notes receivable for the current period

Unit: RMB

ItemAmount of write-off

Including write-off of important notes receivable:

Unit: RMB

Entity nameNature of notes receivableAmount of write-offReasons for write-offWrite-off procedures performedWhether the fund is generated by related party transactions

Explanation on write-off of notes receivable:

5. Accounts receivable

(1) Disclosure by aging

Unit: RMB

AgingEnding book balanceBeginning book balance
Within 1 year (including 1 year)442,281,338.12331,346,057.76
1-2 years42,869,471.8650,307,314.79
2 to 3 years27,194,145.8350,027,964.10
Over 3 years174,346,453.81148,389,020.09
3 - 4 years41,813,389.7715,953,363.30
4 to 5 years7,033,678.237,997,208.13
Over 5 years125,499,385.81124,438,448.66
Total686,691,409.62580,070,356.74

(2) Disclosure by provision method for bad debts

Unit: RMB

TypeEnding balanceBeginning balance
Book balanceProvision for bad debtsBook valueBook balanceProvision for bad debtsBook value
AmountRatioAmountProvision ratioAmountRatioAmountProvision ratio
Accounts receivable with provision for bad debts on an individual basis115,751,266.4116.86%113,708,347.0998.24%2,042,919.32115,279,907.7719.87%113,236,988.4598.23%2,042,919.32
Including:
Accounts receivable with provision for bad debts on a combination basis570,940,143.2183.14%55,817,321.649.78%515,122,821.57464,790,448.9780.13%49,049,097.8510.55%415,741,351.12
Including:
Total686,691,409.62100.00%169,525,668.7324.69%517,165,740.89580,070,356.74100.00%162,286,086.3027.98%417,784,270.44

Name of category of provision for bad debts on an individual basis: RMB113,708,347.09 Unit: RMB

NameBeginning balanceEnding balance
Book balanceProvision for bad debtsBook balanceProvision for bad debtsProvision ratioReasons for provision
Shenzhen Jiyong Property Development Co., Ltd.93,811,328.0593,811,328.0593,811,328.0593,811,328.05100.00%Involved in litigation and irrecoverable
Shenzhen Tewei Industrial Co., Ltd.2,836,561.002,836,561.002,836,561.002,836,561.00100.00%Estimated to be irrecoverable
Shenzhen Lunan Industrial Development Company2,818,284.842,818,284.842,818,284.842,818,284.84100.00%Estimated to be irrecoverable
Shenzhen Hampoo Electronic1,436,020.291,433,070.291,436,020.291,433,070.2999.79%Estimated to be irrecoverable
Technology Development Co., Ltd.
Accounts receivable with insignificant single amount but subject to provision for bad debts on an individual basis14,377,713.5912,337,744.2714,849,072.2312,809,102.9186.26%Failed to recover for a long time
Total115,279,907.77113,236,988.45115,751,266.41113,708,347.09

Name of category of provision for bad debts on a combination basis: RMB55,817,321.64 Unit: RMB

NameEnding balance
Book balanceProvision for bad debtsProvision ratio
Credit risk characteristic combination526,474,756.7155,817,321.6410.60%
Government funding combination44,465,386.500.000.00%
Total570,940,143.2155,817,321.64

Explanation on the basis for determining the combination: If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses: □Applicable Not applicable

(3) Provision for bad debts accrued, recovered or reversed for the current period

Provision for bad debts for the current period:

Unit: RMB

TypeBeginning balanceChanges in the current periodEnding balance
ProvisionRecovery or reversalWrite-offOthers
Provision for bad debts on an individual basis113,236,988.45505,481.6634,123.020.000.00113,708,347.09
Provision for bad debts made by portfolio49,049,097.856,768,223.790.000.000.0055,817,321.64
Total162,286,086.307,273,705.4534,123.020.000.00169,525,668.73

Significant amounts of recovered or reversed provision for bad debts for the current period: Unit: RMB

Entity nameRecovered or reversed amountReason for reversalRecovery methodBasis for determining the ratio of provision for bad debts and its rationality

(4).Actual write-off of accounts receivable for the current period

Unit: RMB

ItemAmount of write-off
Accounts receivable written off0.00

Including write-off of important accounts receivable:

Unit: RMB

Entity nameNature of accounts receivableAmount of write-offReasons for write-offWrite-off procedures performedWhether the fund is generated by related party transactions

Explanation on write-off of accounts receivable:

(5) Top five accounts receivable by the debtor in terms of the ending balance and contract assets

Unit: RMB

Entity nameEnding balance of accounts receivableEnding balance of contract assetsEnding balances of accounts receivable and contract assetsRatio to the total amount of ending balance of accounts receivable and contract assets (%)Ending balance of provision for bad debts of accounts receivable and provision for impairment of contract assets
Shenzhen Jiyong Property Development Co., Ltd.93,811,328.0593,811,328.0513.63%93,811,328.05
Shenzhen Bay Technology Development Co., Ltd.68,926,408.4568,926,408.4510.01%2,067,792.25
Hebei Shenbao Investment Development Co., Ltd.31,001,655.061,799,408.2632,801,063.324.76%6,309,958.47
Shenzhen Futian District Government Property Management Center21,378,880.2821,378,880.283.11%0.00
Shenzhen Sports Center Operation Management Co., Ltd.15,214,405.2115,214,405.212.21%456,432.16
Total230,332,677.051,799,408.26232,132,085.3133.72%102,645,510.93

6. Contract assets

(1) Details of contract assets

Unit: RMB

ItemEnding balanceBeginning balance
Book balanceProvision for bad debtsBook valueBook balanceProvision for bad debtsBook value
Quality guarantee deposit for municipal works1,813,520.801,813,520.80580,850.15580,850.15
Total1,813,520.801,813,520.80580,850.15580,850.15

(2) Major changes of book value during the reporting period and reasons

Unit: RMB

ItemChangesReason for changes

(3).Disclosure by provision method for bad debts

Unit: RMB

TypeEnding balanceBeginning balance
Book balanceProvision for bad debtsBook valueBook balanceProvision for bad debtsBook value
AmountRatioAmou ntProvision ratioAmountRatioAmoun tProvision ratio
Including:
Including:

The provision for bad debts made according to the general model of expected credit losses □Applicable Not applicable

(4) Provision for bad debts accrued, recovered or reversed for the current period

Unit: RMB

ItemProvision for the current periodRecovered or reversed for the current periodWrite-off/ cancellation after verification for the current periodReasons

Significant amounts of recovered or reversed provision for bad debts for the current period:

Unit: RMB

Entity nameRecovered or reversed amountReason for reversalRecovery methodBasis for determining the ratio of provision for bad debts and its rationality

Other explanations

(5).Actual write-off of contract assets for the current period

Unit: RMB

ItemAmount of write-off

Unit: RMB

Entity nameNature of paymentAmount of write-offReasons for write-offWrite-off procedures performedWhether the fund is generated by related party transactions

Explanation on write-off of contract assets: Other explanations:

7. Receivables financing

(1) Presentation of receivables financing by category

Unit: RMB

ItemEnding balanceBeginning balance

(2) Disclosure by provision method for bad debts

Unit: RMB

TypeEnding balanceBeginning balance
Book balanceProvision for bad debtsBook valueBook balanceProvision for bad debtsBook value
AmountRatioAmountProvision ratioAmountRatioAmountProvision ratio
Including:
Including:

The provision for bad debts made according to the general model of expected credit losses Unit: RMB

Provision for bad debtsPhase IPhase IIPhase IIITotal
Expected credit losses over the next 12 monthsExpected credit loss throughout the duration (without credit loss)Expected credit loss throughout the duration (with credit impairment)
Balance as at January 1, 2026 forwarded to the current period

Basis for division of each stage and ratio of provision for bad debts

Explanation on significant changes in the book balance of receivables financing due to changes in provision for loss for the current period:

(3) Provision for bad debts accrued, recovered or reversed for the current period

Unit: RMB

TypeBeginning balanceChanges in the current periodEnding balance
ProvisionRecovery or reversalResale or write-offOther changes

Significant amounts of recovered or reversed provision for bad debts for the current period: Unit: RMB

Entity nameRecovered or reversed amountReason for reversalRecovery methodBasis for determining the ratio of provision for bad debts and its rationality

Other explanations:

(4) The Company's pledged receivables financing at the end of the period

Unit: RMB

ItemEnding pledged amount

(5) Receivables financing endorsed or discounted by the Company and not yet due on the balance sheet date at the end of the period

Unit: RMB

ItemEnding derecognized amountEnding un-derecognized amount

(6) Actual write-off of receivables financing for the current period

Unit: RMB

ItemAmount of write-off

Including write-off of important receivables financing

Unit: RMB

Entity nameNature of paymentAmount of write-offReasons for write-offWrite-off procedures performedWhether the fund is generated by related party transactions

Explanation on write-off:

(7) Increases/decreases and fair value changes of receivables financing for the current period

(8) Other explanations

8. Other receivables

Unit: RMB

ItemEnding balanceBeginning balance
Interest receivable0.000.00
Dividends receivable0.000.00
Other receivables271,641,176.04267,565,109.11
Total271,641,176.04267,565,109.11

(1) Interest receivable

1) Classification of interest receivable

Unit: RMB

ItemEnding balanceBeginning balance
Total0.000.00

Unit: RMB

2) Significant overdue interest

Unit: RMB

BorrowerEnding balanceOverdue timeReason for overdueWhether impairment occurs and the basis for judgment

Other explanations:

3) Disclosure by provision method for bad debts

□Applicable Not applicable

4) Provision for bad debts accrued, recovered or reversed for the current period

Unit: RMB

TypeBeginning balanceChanges in the current periodEnding balance
ProvisionRecovery or reversalResale or write-offOther changes

Significant amounts of recovered or reversed provision for bad debts for the current period: Unit: RMB

Entity nameRecovered or reversed amountReason for reversalRecovery methodBasis for determining the ratio of provision for bad debts and its rationality

Other explanations:

5) Actual write-off of interest receivable for the current period

ItemAmount of write-off

Including write-off of important interest receivable

Unit: RMB

Entity nameNature of paymentAmount of write-offReasons for write-offWrite-off procedures performedWhether the fund is generated by related party transactions

Explanation on write-off: Other explanations:

(2) Dividends receivable

1) Classification of dividends receivable

Unit: RMB

Project (or investees)Ending balanceBeginning balance
Total0.000.00

2) Significant dividends receivable with aging over 1 year

Unit: RMB

Project (or investees)Ending balanceAgingReason for not withdrawingWhether impairment occurs and the basis for judgment

3) Disclosure by provision method for bad debts

□Applicable Not applicable

4) Provision for bad debts accrued, recovered or reversed for the current period

Unit: RMB

TypeBeginning balanceChanges in the current periodEnding balance
ProvisionRecovery or reversalResale or write-offOther changes

Significant amounts of recovered or reversed provision for bad debts for the current period:

Unit: RMB

Entity nameRecovered or reversed amountReason for reversalRecovery methodBasis for determining the ratio of provision for bad debts and its rationality

Other explanations:

5) Actual write-off of dividends receivable in the current period

Unit: RMB

ItemAmount of write-off

Unit: RMB

Entity nameNature of paymentAmount of write-offReasons for write-offWrite-off procedures performedWhether the fund is generated by related party transactions

Explanation on write-off:

Other explanations:

(3) Other receivables

1) Classification of other receivables by nature of payment

Unit: RMB

Nature of paymentEnding book balanceBeginning book balance
Deposit15,086,517.9316,570,122.08
Guarantee38,182,686.6633,556,554.25
Petty cash88,800.0065,000.00
Withholding payments19,580,255.9915,143,545.86
Current accounts624,481,027.70628,885,730.76
Others30,927,283.4928,482,247.50
Total728,346,571.77722,703,200.45

2) Disclosure by aging

Unit: RMB

AgingEnding book balanceBeginning book balance
Within 1 year (including 1 year)29,289,150.8924,995,887.18
1-2 years8,627,002.635,643,226.15
2 to 3 years3,489,773.4518,162,467.53
Over 3 years686,940,644.80673,901,619.59
3 - 4 years21,817,416.8910,104,444.70
4 to 5 years35,382,198.50568,915,240.94
Over 5 years629,741,029.4194,881,933.95
Total728,346,571.77722,703,200.45

3) Disclosure by provision method for bad debts

Applicable □ Not applicable

Unit: RMB

TypeEnding balanceBeginning balance
Book balanceProvision for bad debtsBook valueBook balanceProvision for bad debtsBook value
AmountRatioAmountProvision ratioAmountRatioAmountProvision ratio
Provision for bad debts accrued on an individual basis627,770,434.3386.19%392,405,624.9262.51%235,364,809.41627,770,434.3386.86%392,405,624.9262.51%235,364,809.41
Including:
Provision for bad debts made by portfolio100,576,137.4413.81%64,299,770.8163.93%36,276,366.6394,932,766.1213.14%62,732,466.4266.08%32,200,299.70
Including:
Total728,346,571.77100.00%456,705,395.7362.70%271,641,176.04722,703,200.45100.00%455,138,091.3462.98%267,565,109.11

Name of category of provision for bad debts on an individual basis: RMB392,405,624.92 Unit: RMB

NameBeginning balanceEnding balance
Book balanceProvision for bad debtsBook balanceProvision for bad debtsProvision ratioReasons for provision
Shenzhen Xinhai Holdings Co., Ltd. and its related parties Shenzhen587,289,550.00362,846,450.00587,289,550.00362,846,450.0061.78%Prudent judgment on recovery risk
Xinhai Rongyao Real Estate Development Co., Ltd., Shenzhen Qianhai Advanced Information Service Co., Ltd.
Shenzhen Tianjun Industrial Co., Ltd.10,000,000.000.0010,000,000.000.000.00%No uncollectable risk is expected
Shanghai Yutong Real Estate Co., Ltd.5,676,000.005,676,000.005,676,000.005,676,000.00100.00%Failed to recover for a long time
Hong Kong Yueheng Development Co., Ltd.3,271,837.783,271,837.783,271,837.783,271,837.78100.00%Failed to recover for a long time
Accounts receivable with insignificant single amount but subject to provision for bad debts on an individual basis21,533,046.5520,611,337.1421,533,046.5520,611,337.1495.72%Failed to recover for a long time
Total627,770,434.33392,405,624.92627,770,434.33392,405,624.92

Name of category of provision for bad debts on a combination basis: RMB64,299,770.81 Unit: RMB

NameEnding balance
Book balanceProvision for bad debtsProvision ratio
Within 1 year25,678,367.23770,351.023.00%
1-2 years8,627,002.63862,700.2610.00%
2-3 years3,489,773.451,046,932.0430.00%
3-4 years1,774,599.17887,299.5950.00%
4-5 years1,369,535.281,095,628.2280.00%
Over 5 years59,636,859.6859,636,859.68100.00%
Total100,576,137.4464,299,770.81

Explanation on the basis for determining the combination:

The provision for bad debts made according to the general model of expected credit losses Unit: RMB

Provision for bad debtsPhase IPhase IIPhase IIITotal
Expected credit losses over the next 12 monthsExpected credit loss throughout the duration (without credit loss)Expected credit loss throughout the duration (with credit impairment)
Balance as of January 1, 202662,732,466.42392,405,624.92455,138,091.34
Balance as at January

Unit: RMB

1, 2026 forwarded to the current period
Provision for the current period1,567,304.391,567,304.39
Balance as of June 30, 202664,299,770.81392,405,624.92456,705,395.73

Basis for division of each stage and ratio of provision for bad debts Changes in the book balance of provision for loss with significant changes in the current period □Applicable Not applicable

4) Provision for bad debts accrued, recovered or reversed in the current period

Provision for bad debts for the current period:

Unit: RMB

TypeBeginning balanceChanges in the current periodEnding balance
ProvisionRecovery or reversalResale or write-offOthers
Provision for bad debts on an individual basis392,405,624.920.000.000.000.00392,405,624.92
Provision for bad debts made by portfolio62,732,466.421,567,304.390.000.000.0064,299,770.81
Total455,138,091.341,567,304.390.000.000.00456,705,395.73

Reversal or recovery of significant amount of provision for bad debts in the current period:

Unit: RMB

Entity nameRecovered or reversed amountReason for reversalRecovery methodBasis for determining the ratio of provision for bad debts and its rationality

5) Other receivables actually write-off in the current period

ItemAmount of write-off

Important other receivables write-off:

Unit: RMB

Entity nameNature of other receivablesAmount of write-offReasons for write-offWrite-off procedures performedWhether the fund is generated by related party transactions

Explanations on write-off of other receivables:

6) Other receivables of the top five ending balances collected by debtor

Unit: RMB

Entity nameNature of amountEnding balanceAgingRatio to the total ending balance of other receivablesBalance of provision for bad debts as at the end of the period
Shenzhen Xinhai Rongyao Real Estate Development Co., Ltd.Current accounts375,068,984.55Over 5 years51.50%231,729,731.18
Shenzhen Xinhai HoldingsCurrent accounts201,499,990.18Over 5 years27.67%124,493,201.20
Shenzhen Bengling Joint Stock Cooperative CompanyCurrent accounts30,000,000.00Over 5 years4.12%30,000,000.00
Shenzhen Qianhai Advanced Information Service Co., Ltd.Current accounts10,720,575.27Over 5 years1.47%6,623,517.62
Shenzhen Tianjun Industrial Co., Ltd.Earnest money10,000,000.00Over 5 years1.37%0.00
Total627,289,550.0086.13%392,846,450.00

7) Reported as other receivables due to centralized fund management

Unit: RMB
Amount reported as other receivables due to centralized fund management0.00

Other explanations:

9. Advances to suppliers

(1) Advances to suppliers are listed by aging

Unit: RMB

AgingEnding balanceBeginning balance
AmountRatioAmountRatio
Within 1 year9,937,416.5884.76%7,493,552.6178.57%
1-2 years656,030.895.60%141,241.341.48%
2 to 3 years568,181.044.85%1,228,771.6612.88%
Over 3 years561,682.254.79%674,666.287.07%
Total11,723,310.769,538,231.89

Explanation of the reasons for the delayed settlement of advances to suppliers with an aging of over 1 year and significant amounts:

(2) Prepayment status of the top five year-end balances collected by prepaid objects

Name of entity (fill in full name)Book balanceProportion to the balance of prepayments (%)
Chongqing Yudi Assets Operation Management Co., Ltd.1,955,031.6616.68%
Jinyuda Construction Decoration Trading Technology Co., Ltd.1,471,436.7312.55%
Guangzhou Jingdong Trading Co., Ltd.1,042,986.668.90%
Shenzhen Shuda Elevator Engineering Co., Ltd.640,160.005.46%
Beijing Jingdong Century Information Technology Co., Ltd.571,028.534.87%
Total5,680,643.5848.46%

Other explanations:

10. Inventories

Whether the company needs to comply with the disclosure requirements of the real estate industry Yes

(1) Inventories Classification

The Company shall comply with the disclosure requirements for the real estate industry as set out in the Guidelines for Self-Regulation of Listed Companies of Shenzhen Stock Exchange No. 3 - Industry Information Disclosure

Classification by nature

Unit: RMB

ItemEnding balanceBeginning balance
Book balanceProvision for inventory depreciation or provision for impairment of contract performance costsBook valueBook balanceProvision for inventory depreciation or provision for impairment of contract performance costsBook value
Development costs10,257,636,778.87929,410,747.569,328,226,031.3111,182,897,066.481,159,179,944.8810,023,717,121.60
Developing products2,084,006,655.49210,386,329.311,873,620,326.181,147,928,503.9069,297,622.961,078,630,880.94
Raw materials1,466,653.96910,783.62555,870.341,500,567.49910,783.62589,783.87
Inventories of goods2,863,095.342,094,736.09768,359.252,487,223.052,094,300.39392,922.66
Low-value consumables316,123.650.00316,123.65578,760.980.00578,760.98
Total12,346,289,307.311,142,802,596.5811,203,486,710.7312,335,392,121.901,231,482,651.8511,103,909,470.05

Disclose the main items of "development costs" and their capitalization of interest in the following format: Unit: RMB

ProjectCommencement timeEstimated completion timeEstimated total investmentBeginning balanceTransfer to development products in the current periodOther decreases in the current periodIncrease in the current period (development costs)Ending balanceAccumulated capitalization amount of interestIncluding: Capitalized amount of interest in the current periodSource of funds
Lake City ProjectOctober 15, 2020May 31, 20288,400,000,000.006,533,667,546.540.000.00186,774,199.086,720,441,745.62644,469,225.9354,685,953.31Bank loans
Humen Binhai Harbor ProjectMarch 22, 2022June 30, 20293,217,590,000.002,819,464,316.35587,328,648.000.00128,084,615.462,360,220,283.8131,988,969.46234,514.42Bank loans
Land in Hongqi Town, Haikou6,648,404.130.000.000.006,648,404.130.000.00Others
Shenhu i Garden37,372,797.390.000.000.0037,372,797.390.000.00Others
Fuyuan tai Project25,868,680.700.000.002,076,165.5427,944,846.240.000.00Others
Shenyang Digital Intelligent City ProjectMarch 6, 2023December 31, 20263,774,790,000.001,706,952,121.72825,328,552.2910,767,669.81179,536,696.121,050,392,595.748,068,255.864,327,060.65Bank loans
Others52,923,199.650.000.001,692,906.2954,616,105.940.000.00Others
Total15,392,380,000.0011,182,897,066.481,412,657,200.2910,767,669.81498,164,582.4910,257,636,778.87684,526,451.2559,247,528.38

Disclose the main project information of "developed products" in the following format: Unit: RMB

ProjectTime of completionBeginning balanceIncrease in the current periodDecrease in the current periodEnding balanceAccumulated capitalization amount of interestIncluding: Capitalized amount of interest in the current period
SZPRD · Lakeside Royal View Phase IJune 1, 201529,785,690.170.00747,182.8629,038,507.31125,362,937.160.00
SZPRD · Banshan Yujing Phase IIJanuary 12, 20223,479,487.460.000.003,479,487.46299,258,475.450.00
SZPRD · So nghu LangyuanJuly 1, 201721,384,705.190.00135,692.6421,249,012.55335,933,319.150.00
SZPRD · La keside Royal View Phase IINovember 1, 201729,978,247.430.003,818,392.1026,159,855.330.000.00
SZPRD · Fuchang Garden Phase II (Fuhui Huayuan)January 18, 20235,552,213.540.000.005,552,213.540.000.00
SZPRD · Yut ang ShangfuDecember 3, 20241,051,997,043.180.00195,122,967.78856,874,075.40126,397,134.050.00
Guomao PlazaDecember 1, 19954,839,083.100.000.004,839,083.10290,241,999.190.00
Podium building of Fuchang BuildingNovember 1, 1999645,532.650.000.00645,532.650.000.00
Other projects266,501.180.000.00266,501.180.000.00
Shenzhen Property · Shenyang Digital Intelligent CityMarch 24, 20260.00825,328,552.2936,306,735.42789,021,816.8720,589,158.042,049,336.05
SZPRD Harbour Palace ProjectJanuary 8, 20260.00587,328,648.00240,448,077.90346,880,570.107,675,596.2854,589.35
Total1,147,928,503.901,412,657,200.29476,579,048.702,084,006,655.491,205,458,619.322,103,925.40

Disclose "development products with installment collection", "development products for lease" and "revolving houses" by item in the following format:

Unit: RMB

ProjectBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance

(2) Data resources recognized as inventories

Unit: RMB

ItemInventories of purchased data resourcesInventories of data resource processed by oneselfInventories of data resource obtained by other meansTotal

(3) Provision for inventory depreciation and provision for impairment of contract performance costs

The provision for inventory depreciation shall be disclosed in the following format: Classification by nature

Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balanceRemark
ProvisionOthersReversal or write-offOthers
Development costs1,159,179,944.88229,769,197.32929,410,747.56
Developing products69,297,622.96229,769,197.3288,680,490.97210,386,329.31
Raw materials910,783.62910,783.62
Inventories of goods2,094,300.39435.702,094,736.09
Total1,231,482,651.85435.70229,769,197.3288,680,490.97229,769,197.321,142,802,596.58

Classification by main items: Unit: RMB

ProjectBeginning balanceIncrease in the current periodDecrease in the current periodEnding balanceRemark
ProvisionOthersReversal or write-offOthers
Land in Hongqi Town, Haikou6,648,404.130.000.000.000.006,648,404.13
Humen Binhai Harbor Project1,003,221,647.340.000.0073,865,875.590.00929,355,771.75
Shenyang Digital Intelligent City Project149,309,893.410.000.001,490,455.830.00147,819,437.58
Yutang Shangfu Project69,297,622.960.000.0013,324,159.550.0055,973,463.41
Total1,228,477,567.840.000.0088,680,490.970.001,139,797,076.87

(4) The capitalization rate of interest in the ending balance of inventories

ProjectCapitalization amount at the beginning of the periodCapitalization amount of the current periodAmount carried forward of the current periodCapitalization amount at the end of the period
SZPRD · Lake City589,783,272.6254,685,953.31-644,469,225.93
SZPRD · Lakeside Royal View Phase I1,170,221.21-48,755.661,121,465.55
SZPRD · Harbour Palace39,375,461.97289,103.773,137,013.7836,527,551.96
SZPRD · Yutang Shangfu5,328,193.36-1,022,237.244,305,956.12
Shenzhen Property · Shenyang Digital Intelligent City22,281,017.206,376,396.70747,923.407,909,490.50
Total657,938,166.3661,351,453.784,955,930.08714,333,690.06

(5) Restricted inventories situation

Disclosure of restricted inventories by item:

Unit: RMB

ProjectBeginning balanceEnding balanceReason for restriction
Partial land use rights and buildings under construction of Lake City project424,356,240.00776,587,376.68Loan collateral
Land use right of Plots B and D of Shenyang Digital Intelligent City Project and Plot D construction in progress987,723,102.87966,766,925.68Loan collateral
Guomao Plaza4,839,083.094,839,083.09Loan collateral
Total1,416,918,425.961,748,193,385.45

11. Assets held for sale

Unit: RMB

ItemEnding book balanceProvision for impairmentClosing book valueFair valueEstimated disposal costEstimated disposal time

Other explanations

12. Non-current assets maturing within one year

Unit: RMB

ItemEnding balanceBeginning balance

(1) Debt investments due within one year

□Applicable Not applicable

(2) Other debt investments due within one year

□Applicable Not applicable

13. Other current assets

Unit: RMB

ItemEnding balanceBeginning balance
Prepaid value-added tax34,816,845.4830,698,000.74
Input tax to be deducted163,492,610.42153,865,680.59
Prepaid income tax1,465,718.911,598,767.57
Prepaid land value increment tax24,840,507.0817,903,342.72
Prepaid urban construction tax4,664,147.693,734,334.77
Advance payment of education surcharges3,396,677.862,697,914.61
Total232,676,507.44210,498,041.00

Unit: RMB

Information related to compensatory assets

Other explanations:

14. Debt investments

(1) Details of debt investments

Unit: RMB

ItemEnding balanceBeginning balance
Book balanceProvision for impairmentBook valueBook balanceProvision for impairmentBook value

Changes in provision for impairment of debt investments in the current period

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance

(2) Important debt investments at the end of the period

Unit: RMB

Debt itemEnding balanceBeginning balance
Book valueNominal interest rateEffective interest rateMaturity dateOverdue principalBook valueNominal interest rateEffective interest rateMaturity dateOverdue principal

(3) Provision for impairment

Unit: RMB

Provision for bad debtsPhase IPhase IIPhase IIITotal
Expected credit losses over the next 12 monthsExpected credit loss during the whole outstanding maturity (without credit impairment)Expected credit loss during the whole outstanding maturity (with credit impairment)
Balance as at January 1, 2026 forwarded to the current period

Basis for division of each stage and ratio of provision for bad debts

(4) Debt investments actually write-off in the current period

Unit: RMB

ItemAmount of write-off

The important debt investments write-off situation

Debt investments write-off description:

Changes in the book balance of provision for loss with significant changes in the current period

□Applicable Not applicable

Other explanations:

15. Other debt investments

(1) Other debt investments

Unit: RMB

ItemBeginning balanceAccrued interestInterest adjustmentFair value changes of the current periodEnding balanceCostCumulative fair value changesAccumulated provision for impairment recognized in other comprehensive incomeRemark

Changes in provision for impairment of other debt investments in the current period

Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance

(2) Other Important debt investments at the end of the period

Unit: RMB

Other debt itemsEnding balanceBeginning balance
Book valueNominal interest rateEffective interest rateMaturity dateOverdue principalBook valueNominal interest rateEffective interest rateMaturity dateOverdue principal

(3) Provision for impairment

Unit: RMB

Provision for bad debtsPhase IPhase IIPhase IIITotal
Expected credit losses over the next 12 monthsExpected credit loss during the whole outstanding maturity (without credit impairment)Expected credit loss during the whole outstanding maturity (with credit impairment)
Balance as at January 1, 2026 forwarded to the current period

Basis for division of each stage and ratio of provision for bad debts

(4) Other debt investments actually write-off in the current period

Unit: RMB

ItemAmount of write-off

Write-off of important other debt investments

Other debt investments write-off description:

Unit: RMB

Changes in the book balance of provision for loss with significant changes in the current period

□Applicable Not applicable

Other explanations:

16. Other equity instrument investments

Unit: RMB

ProjectBeginning balanceGains accrued to other comprehensive income in the current periodLoss accrued to other comprehensive income in the current periodGains accumulated into other comprehensive income at the end of the current periodLosses accumulated into other comprehensive income at the end of the current periodDivide nd income recognized during the current periodEnding balanceReasons designated as being measured at fair value through other comprehensive income
Jintian Industrial (Group) Co., Ltd.567,317.70-35,801.952,864,731.97583,136.49Not for trading purpose
Total567,317.70-35,801.952,864,731.97583,136.49

Derecognition exists in the current period Unit: RMB

ProjectCumulative gains transferred to retained earningsCumulative losses transferred to retained earningsReasons for derecognition

Disclosure of the current period non-trading equity instrument investments by item

ProjectRecognized dividend incomeCumulative gainsCumulative lossAmount transferred from the other comprehensive income to retained earningsReasons designated as being measured at fair value through other comprehensive incomeReasons for the transfer of other comprehensive income into retained earnings

Other explanations:

17. Long-term receivables

(1) Long-term receivables

Unit: RMB

ItemEnding balanceBeginning balanceInterval of discount rate
Book balanceProvision for bad debtsBook valueBook balanceProvision for bad debtsBook value

(2) Disclosure by provision method for bad debts

Unit: RMB

TypeEnding balanceBeginning balance
Book balanceProvision for bad debtsBook valueBook balanceProvision for bad debtsBook value
AmountRatioAmountProvision ratioAmountRatioAmountProvision ratio
Including:
Including:

The provision for bad debts made according to the general model of expected credit losses

Unit: RMB

Provision for bad debtsPhase IPhase IIPhase IIITotal
Expected credit losses over the next 12 monthsExpected credit loss during the whole outstanding maturity (without credit impairment)Expected credit loss during the whole outstanding maturity (with credit impairment)
Balance as at January 1, 2026 forwarded to the current period

Basis for division of each stage and ratio of provision for bad debts

(3) Provision for bad debts accrued, recovered or reversed for the current period

Unit: RMB

TypeBeginning balanceChanges in the current periodEnding balance
ProvisionRecovery or reversalResale or write-offOthers

Reversal or recovery of significant amount of provision for bad debts in the current period:

Unit: RMB

Entity nameRecovered or reversed amountReason for reversalRecovery methodBasis for determining the ratio of provision for bad debts and its rationality

Other explanations:

(4) Actual write-off of long-term receivables in the current period

Unit: RMB

ItemAmount of write-off

Write-off of important long-term receivables: Unit: RMB

Entity nameNature of paymentAmount of write-offReasons for write-offWrite-off procedures performedWhether the fund is generated by related party transactions

Explanations on write-off of long-term receivables:

18. Long-term equity investments

Unit: RMB

InvesteesBeginning balance (book value)Beginning balance of provisi on for impairmentIncrease/decrease in this periodEnding balance (book value)Balance of provisi on for impairment as at the end of the period
Additional investmentReduced investmentInvestment profit or loss recognized under the equity methodAdjustment of other comprehensive incomeOther changes in equityCash dividends or profits declared to be paidProvision for impairmentOthers
I. Joint ventures
Shenzhen Property Jifa Warehousing Co., Ltd.232,446,615.63-616,064.57231,830,551.06
Shenzhen Tian'an International Building Property Management Co., Ltd.4,689,580.45-4,271,418.60418,161.85
Sub-total237,136,196.08-4,887,483.17232,248,712.91
II. Associates
Shenzhen Wufang Ceramic Industry Co., Ltd.18,983,614.1418,983,614.14
Shenzhen Comfort Health Products Co., Ltd.165,000.00165,000.00
Shenzhen Xinghao Imitation Porcelain Products Co., Ltd.756,670.68756,670.68
Shenzhen Social Welfare Company Fuda Electronics Factory326,693.24326,693.24
Shenzhen Fulong Industrial Development Co., Ltd.1,684,350.001,684,350.00
Haonianhua Hotel2,733,570.052,733,570.05
Shenzhen Educat ion500,000.00500,000.00
Fund LonghuaInvestment
ShenzhenKangleSports ClubHuangfaBranch540,060.00540,060.00
Factory building in Danke ng Village, Fumin, Guanlan Town, Shenzhen1,168,973.201,168,973.20
Shenzhen Xiong niu Bowli ng Enterta inment Co., Ltd.500,000.00500,000.00
Shenzhen Yangyuan Industrial Co., Ltd.1,030,000.001,030,000.00
Jia Kaifeng Company Bao'an Company600,000.00600,000.00
Guiyu an Auto Repair Plant350,000.00350,000.00
Shenzhen Wuwei Roof Landscaping Co., Ltd.500,000.00500,000.00
Shenzhen Yuanping Plastic Steel Doors and Windows Co., Ltd.240,000.00240,000.00
Shenzhen Youfang Printing and Distribution Co., Ltd.100,000.00100,000.00
Shenzhen Lusheng Industrial Development Co., Ltd.100,000.00100,000.00
China Construction Engineering Corporation Group Smart Parking Technology Co., Ltd.31,866,381.312,477,163.97588,235.2933,755,309.99
Sub-total31,866,381.3130,278,931.312,477,163.97588,235.2933,755,309.9930,278,931.31
Total269,002,577.3930,278,931.31-2,410,319.20588,235.29266,004,022.9030,278,931.31

The recoverable amount is determined at the net amount of the fair value minus the disposal expenses

□Applicable Not applicable

The recoverable amount is determined based on the present value of the estimated future cash flows

□Applicable Not applicable

Reasons for the obvious inconsistency between the above information and the information used in previous impairment test or external information

Reasons for the difference between the information used in the impairment test of the Company in previous years and the actual situation of the current year

Other explanations

19. Other non-current financial assets

Unit: RMB

ItemEnding balanceBeginning balance

Other explanations:

20. Investment properties

(1) Investment properties measured at the cost mode

Applicable □ Not applicable

Unit: RMB

ItemHouses and buildingsLand use rightsConstruction in progressTotal
I. Total original book value
1. Beginning balance799,413,857.3514,495,902.20186,434,394.801,000,344,154.35
2. Increase in the current period196,000,857.370.0084,795,252.23280,796,109.60
(1) Outsourcing0.000.0084,795,252.2384,795,252.23
(2) Transfer from inventories, fixed assets and construction in progress196,000,857.370.000.00196,000,857.37
(3) Increase in business combination
3. Decrease in the current period2,734,964.080.00234,036,930.20236,771,894.28
(1) Disposal2,055,620.000.000.002,055,620.00
(2) Other transfers out0.000.00234,036,930.20234,036,930.20
(3) Exchange adjustment679,344.080.000.00679,344.08
4. Ending balance992,679,750.6414,495,902.2037,192,716.831,044,368,369.67
II. Accumulated depreciation and accumulated amortization
1. Beginning balance481,755,757.0913,360,585.89106,827,268.31601,943,611.29
2. Increase in the current period15,734,178.010.000.0015,734,178.01
(1) Provision or amortization15,734,178.010.000.0015,734,178.01
3. Decrease in the current period2,710,898.350.0069,634,551.4872,345,449.83
(1) Disposal2,055,620.000.000.002,055,620.00
(2) Other transfers out0.000.0069,634,551.4869,634,551.48
(3) Exchange adjustment655,278.35655,278.35
4. Ending balance494,779,036.7513,360,585.8937,192,716.83545,332,339.47
III. Provision for impairment
1. Beginning balance
2. Increase in the current period
(1) Provision
3. Decrease in the current period
(1) Disposal
(2) Other transfers out
4. Ending balance
IV. Book value
1. Book value as at the end of the period497,900,713.891,135,316.310.00499,036,030.20
2. Book value as at the beginning of the period317,658,100.261,135,316.3179,607,126.49398,400,543.06

The recoverable amount is determined at the net amount of the fair value minus the disposal expenses

□Applicable Not applicable

The recoverable amount is determined based on the present value of the estimated future cash flows

□Applicable Not applicable

Reasons for the obvious inconsistency between the above information and the information used in previous impairment test or external information

Reasons for the difference between the information used in the impairment test of the Company in previous years and the actual situation of the current year

Other explanations:

(2) Investment properties measured by fair value

□Applicable Not applicable

The Company shall comply with the disclosure requirements for the real estate industry as set out in the Guidelines for Self-Regulation of Listed Companies of Shenzhen Stock Exchange No. 3 - Industry Information Disclosure

The investment properties measured at fair value are disclosed by item:

Unit: RMB

ProjectGeographic locationTime of completionConstruction area ( $m^{2}$ )Rental income during the reporting periodOpening fair valueFair value as at the end of the periodThe magnitude of fair value changesReasons for fair value changes and report index

Whether the Company has investment properties in the construction period in the current period

□ Yes  No

Whether the Company has any new investment properties measured at fair value in the current period □ Yes  No

(3) Conversion to investment properties and measurement at fair value

Unit: RMB

ItemAccounting items before conversionAmountReason for conversionApproval procedureImpact on profit or lossImpact on other comprehensive income

(4) Investment properties without certificate of title

Unit: RMB

ItemBook valueReasons for failure to obtain the certificate of title
Unit 507, Building 6, Maguling19,404.71The property is a property management house, which was occupied by a third-party property management company and has now been recovered, but the certificate of title has not been handled

Other explanations

21. Fixed assets

Unit: RMB

ItemEnding balanceBeginning balance
Fixed assets39,293,464.5941,751,582.46
Total39,293,464.5941,751,582.46

(1) Fixed assets

Unit: RMB

ItemBuildings and constructionsMachinery equipmentMeans of transportationRenovation of fixed assetsOther equipmentTotal
I. Total original book value:
1. Beginning balance104,266,313.586,391,092.3719,039,114.2137,747,260.3060,887,725.72228,331,506.18
2. Increase in the current0.000.00505,783.460.00881,659.151,387,442.61
period
(1)Purchase0.000.00505,783.460.00881,659.151,387,442.61
(2)Transfer fromconstruction inprogress
(3)Increase inbusinesscombination
3.Decrease in thecurrent period20,802.0091,800.001,091,435.870.001,207,471.142,411,509.01
(1)Disposal orscrapping0.0091,800.001,091,435.870.001,207,471.142,390,707.01
(2) Exchangeadjustment20,802.000.000.000.000.0020,802.00
4. Endingbalance104,245,511.586,299,292.3718,453,461.8037,747,260.3060,561,913.73227,307,439.78
II.Accumulateddepreciation
1.Beginningbalance80,108,551.335,514,358.7716,476,697.1236,543,931.9947,860,667.35186,504,206.56
2. Increasein the currentperiod608,702.5861,872.72509,079.46610,365.721,940,807.923,730,828.40
(1)Provision608,702.5861,872.72509,079.46610,365.721,940,807.923,730,828.40
3.Decrease in thecurrent period5,117.5791,800.001,062,527.730.001,137,331.632,296,776.93
(1)Disposal orscrapping0.0091,800.001,062,527.730.001,137,331.632,291,659.36
(2) Exchangeadjustment5,117.570.000.000.000.005,117.57
4. Endingbalance80,712,136.345,484,431.4915,923,248.8537,154,297.7148,664,143.64187,938,258.03
III. Provisionfor impairment
1.Beginningbalance75,717.1675,717.16
2. Increasein the currentperiod(1) Provision
3. Decrease in the current period
(1) Disposal or scrapping
4. Ending balance75,717.1675,717.16
IV. Book value
1. Book value as at the end of the period23,533,375.24814,860.882,530,212.95592,962.5911,822,052.9339,293,464.59
2. Book value as at the beginning of the period24,157,762.25876,733.602,562,417.091,203,328.3112,951,341.2141,751,582.46

(2) Temporarily idle fixed assets

Unit: RMB

ItemOriginal book valueAccumulated depreciationProvision for impairmentBook valueRemark

(3)Fixed assets leased out through operating leases

Unit: RMB

ItemClosing book value

(4) Fixed assets without certificate of title

Unit: RMB

ItemBook valueReason for failure to properly handle the certificate of title
Room 401 and 402, Office Building, Sanxiang Business Building382,980.44Due to the planning adjustment, the office buildings of the property will be demolished, and a new high-rise office buildings will be built near the existing site. The company will replace the existing property with the new office buildings after its completion, so the property certificate of the property has not been able to be handled. Currently, legal proceedings have been initiated, and the progress of handling the transfer of property title certificates and the feasibility of the replacement scheme are subject to the court hearing results.

Other explanations

(5) Impairment test of fixed assets

□Applicable Not applicable

(6) Disposal of fixed assets

Unit: RMB

ItemEnding balanceBeginning balance

Other explanations:

22. Construction in progress

Unit: RMB

ItemEnding balanceBeginning balance

(1) Construction in progress situation

Unit: RMB

ItemEnding balanceBeginning balance
Book balanceProvision for impairmentBook valueBook balanceProvision for impairmentBook value

(2) Changes of significant construction in progress in the current period

Unit: RMB

ProjectBudgetBeginning balanceIncrease in the current periodTransfer into fixed assets in the current periodOther decreases in the current periodEnding balanceRatio of accumulated project investment in budget (%)Progress of constructionAccumulated capitalization amount of interestIncluding: Capitalized amount of interest in the current periodInterest capitalization rate for the current periodSource of funds

(3) Provision for impairment of construction in progress in the current period

Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balanceReason for provision

Other explanations

(4) Impairment test of construction in progress

□Applicable Not applicable

(5) Project materials

Unit: RMB

ItemEnding balanceBeginning balance
Book balanceProvision for impairmentBook valueBook balanceProvision for impairmentBook value

Other explanations:

23. Right-of-use assets

(1) Right-of-use assets status

Unit: RMB

ItemBuildings and constructionsTotal
I. Total original book value
1. Beginning balance35,002,711.5535,002,711.55
2. Increase in the current period1,141,025.351,141,025.35
(1) New lease1,141,025.351,141,025.35
3. Decrease in the current period2,736,670.412,736,670.41
(1) Expiration of lease contract2,736,670.412,736,670.41
4. Ending balance33,407,066.4933,407,066.49
II. Accumulated depreciation
1. Beginning balance12,552,643.7412,552,643.74
2. Increase in the current period6,019,562.956,019,562.95
(1) Provision6,019,562.956,019,562.95
3. Decrease in the current period1,415,445.951,415,445.95
(1) Disposal
(2) Expiration of lease contract1,415,445.951,415,445.95
4. Ending balance17,156,760.7417,156,760.74
III. Provision for impairment
1. Beginning balance
2. Increase in the current period
(1) Provision
3. Decrease in the current period
(1) Disposal
4. Ending balance
IV. Book value
1. Book value as at the end of the period16,250,305.7516,250,305.75
2. Book value as at the beginning of the period22,450,067.8122,450,067.81

(2) Impairment test of right-of-use assets

□Applicable Not applicable

Other explanations:

24. Intangible assets

(1) Intangible assets situation

Unit: RMB

ItemLand use rightsPatent rightNon-patented technologyRight of use of softwareTotal
I. Total original book value
1. Beginning balance5,139,958.145,139,958.14
2. Increase in the current period707,566.03707,566.03
(1) Purchase707,566.03707,566.03
(2) Internal R&D
(3) Increase in business combination
3. Decrease in the current period
(1) Disposal
4. Ending balance5,847,524.175,847,524.17
II. Accumulated accumulation
1. Beginning balance2,984,751.522,984,751.52
2. Increase in the current period362,591.37362,591.37
(1) Provision362,591.37362,591.37
3. Decrease in the current period
(1) Disposal
4. Ending balance3,347,342.893,347,342.89
III. Provision for impairment
1. Beginning balance
2. Increase in the current period
(1) Provision
3. Decrease in the current period
(1) Disposal
4. Ending balance
IV. Book value
1. Book value as at the end of the period2,500,181.282,500,181.28
2. Book value as at the beginning of the period2,155,206.622,155,206.62

The ratio of intangible assets formed through the Company's internal research and development to the balance of intangible assets at the end of the current period

(2) Data resources recognized as intangible assets

Unit: RMB

ItemExternally purchased intangible assets of data resourcesSelf-developed intangible assets of data resourcesIntangible assets of data resources obtained by other meansTotal

(3) Details of land use right without certificate of title

Unit: RMB

ItemBook valueReason for failure to properly handle the certificate of title

Other explanations

(4) Impairment test of intangible assets

□Applicable Not applicable

25. Goodwill

(1) Original book value of goodwill

Unit: RMB

Name of the investees or matters forming goodwillBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance
Amount formed through business combinationDisposal
Shenzhen Facility Management Community Co., Ltd.9,446,847.389,446,847.38
Total9,446,847.389,446,847.38

(2) Provision for impairment of goodwill

Unit: RMB

Name of the investees or matters forming goodwillBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance
ProvisionDisposal
Shenzhen FacilityManagement Community Co., Ltd.5,004,983.085,004,983.08
Total5,004,983.085,004,983.08

(3) Relevant information on the asset group or portfolio of asset groups of the goodwill belongs to

NameComposition and basis of the asset group or combination to which it belongsOperating segments and basisWhether it is consistent with previous years
Shenzhen Facility Management Community Co., Ltd.Asset group or portfolio of asset groups that can independently generate cash flows determined in consideration of the synergistic effect that can benefit from the business combination and the management or monitoring method of the management on the production operating activitiesProperty management, supporting servicesYes

Changes in asset group or portfolio of asset groups

NameComposition before changeComposition after changeObjective facts and basis leading to changes

Other explanations

(4) Specific determination method of recoverable amount

The recoverable amount is determined at the net amount of the fair value minus the disposal expenses □Applicable Not applicable

The recoverable amount is determined based on the present value of the estimated future cash flows Applicable □ Not applicable

Unit: RMB

ItemBook valueRecoverable amountImpairment amountYears of forecast periodKey Parameters for the Forecast PeriodKey Parameters in Stabilization PhaseBasis for determination of key parameters in the stabilization period
Shenzhen Facility Management Community Co., Ltd.13,028,300.0013,621,000.000.005Revenue growth rate, discount rateNo growthConfirmation based on caution
Total13,028,300.0013,621,000.000.00

Reasons for the obvious inconsistency between the above information and the information used in previous impairment test or external information

Reasons for the difference between the information used in the impairment test of the Company in previous years and the actual situation of the current year

(5) Completion of performance commitment and corresponding goodwill impairment

There is a performance commitment when the goodwill is formed and the reporting period or the previous period of the reporting period is within the performance commitment period

□Applicable Not applicable

Other explanations

According to the goodwill impairment test results in December 2025, the recoverable amount was RMB14,299,951.66 lower than its carrying amount, and the Company made a provision for goodwill impairment of RMB5,004,983.08 based on its shareholding ratio. During the reporting period, no recoverable amount of asset group containing goodwill was found to be lower than its carrying amount, and there was no newly added provision for impairment of goodwill.

26. Long-term deferred expenses

Unit: RMB

ItemBeginning balanceIncrease in the current periodAmount amortized in the current periodOther decreasesEnding balance
Decoration expenditures15,046,783.0712,613,759.023,774,813.3623,885,728.73
Total15,046,783.0712,613,759.023,774,813.3623,885,728.73

Other explanations

27. Deferred tax assets/deferred tax liabilities

(1) Deferred tax assets without offset

Unit: RMB

ItemEnding balanceBeginning balance
Deductible temporary differencesDeferred tax assetsDeductible temporary differencesDeferred tax assets
Provision for asset impairment102,271,905.5123,160,537.3197,665,969.8121,854,744.31
Unrealized profits of internal transactions435,246,009.56108,811,502.39436,277,776.28109,069,444.07
Deductible losses302,704,268.5674,085,558.43219,911,499.7954,427,860.61
Land value increment tax withdrawn for deduction11,400,833.832,850,208.469,308,029.132,327,007.28
Estimated profit calculated from pre-sale revenue of real estate enterprises83,958,937.2220,989,734.3162,921,006.1515,730,251.54
Other accrued expenses14,729,619.583,682,404.9014,043,969.233,510,992.30
Lease liabilities17,880,387.864,434,537.5823,500,918.435,749,024.66
Total968,191,962.12238,014,483.38863,629,168.82212,669,324.77

(2) Deferred tax liabilities without offset

ItemEnding balanceBeginning balance
Taxable temporary differencesDeferred tax liabilitiesTaxable temporary differencesDeferred tax liabilities
Changes in fair value of financial assets held for trading3,571,096.38892,774.101,765,714.20441,428.55
Book value of fixed assets is greater than tax basis45,660.6811,415.17177,411.2244,352.79
Right-of-use assets16,250,305.754,024,865.1822,450,067.855,486,520.49
Total19,867,062.814,929,054.4524,393,193.275,972,301.83

(3) Deferred tax assets or liabilities listed net amount after write-offs

Unit: RMB

ItemDeduction amount of deferred tax assets and liabilities at the end of the periodEnding balance of deferred tax assets or liabilities after write-offDeduction amount of deferred tax assets and liabilities from the beginning of the periodBeginning balance of deferred tax assets or liabilities after write-off
Deferred tax assets238,014,483.38212,669,324.77
Deferred tax liabilities4,929,054.455,972,301.83

(4) Details of unconfirmed deferred tax assets

Unit: RMB

ItemEnding balanceBeginning balance
Deductible temporary differences1,666,761,755.531,751,240,859.68
Deductible losses414,169,182.94366,903,018.00
Total2,080,930,938.472,118,143,877.68

(5) Deductible losses from unrecognized deferred tax assets will be expired in the following years

Unit: RMB

YearEnding amountBeginning amountRemark
202614,238,807.00Deductible losses in 2021
202781,285,680.1281,285,680.12Deductible losses in 2022
202811,248,208.2211,248,208.22Deductible losses in 2023
2029191,674,275.72191,674,275.72Deductible losses in 2024
203068,456,046.9468,456,046.94Deductible losses in 2025
203161,504,971.94Deductible losses in 2026
Total414,169,182.94366,903,018.00

Other explanations

28. Other non-current assets

Unit: RMB

ItemEnding balanceBeginning balance
Book balanceProvision forimpairmentBook valueBook balanceProvision forimpairmentBook value
Cost of contract acquisition26,178,010.4426,178,010.4422,101,296.8722,101,296.87
Prepayments for the purchase of fixed assets, investment properties, intangible assets, etc.2,371,657.942,371,657.94921,552.89921,552.89
Others2,635,093.772,635,093.772,635,093.772,635,093.77
Total31,184,762.1531,184,762.1525,657,943.5325,657,943.53

Information related to compensatory assets Other explanations:

Others, mainly the written-down assets of investment properties, because the asset involves the relocation business of the shantytown redevelopment in Chuanbu Street, which will be handed over later, with a term of more than one year.

29. Assets with restrictions on the ownership or right of use

Unit: RMB

ItemEndingBeginning
Book balanceBook valueRestricted typeRestricted conditionBook balanceBook valueRestricted typeRestricted condition
Monetary funds80,123,834.2080,123,834.20FrozenGuarantee, deposit, time deposit interest, judicially frozen funds, etc.82,297,671.2182,297,671.21FrozenGuarantee, deposit, time deposit interest, judicially frozen funds, etc.
Inventories4,839,083.094,839,083.09MortgageDue to the needs of daily operating activities, the Company applied for a loan from bank, and mortgaged the self-owned commercial properties it held.4,839,083.094,839,083.09MortgageDue to the needs of daily operating activities, the Company applied for a loan from bank, and mortgaged the self-owned commercial properties it held.
Fixed assets3,483,700.153,483,700.15MortgageDue to the needs of daily operating activities, the Company applied for a loan from bank, and mortgaged the self-owned commercial properties it held.3,483,700.153,483,700.15MortgageDue to the needs of daily operating activities, the Company applied for a loan from bank, and mortgaged the self-owned commercial properties it held.
Investment properties180,144,668.70180,144,668.70MortgageDue to the needs of daily operatingactivities, the Company applied for a loan from bank, and mortgaged the self-owned commercial properties it held.180,144,668.70180,144,668.70MortgageDue to the needs of daily operatingactivities, the Company applied for a loan from bank, and mortgaged the self-owned commercial properties it held.
Inventory - Partial land use rights and buildings under construction of Lake City project776,587,376.68776,587,376.68MortgageDue to the needs of daily operating activities, the Company applied for a loan from Industrial Bank Shenzhen Branch, and mortgaged the partial and use right and buildings-under-construction of the Lake City Project plot it held.424,356,240.00424,356,240.00MortgageDue to the needs of daily operating activities, the Company applied for a loan from Industrial Bank Shenzhen Branch, and mortgaged the land use right of the Lake City Project plot it held.
Inventories - Land use right of Plots B and D of Shenyang Digital Intelligent City Project and Plot D construction in progress966,766,925.68886,546,508.47MortgageDue to the needs of daily operating activities, the Company applied for a loan from Agricultural Bank of China Yangzhou Branch, and mortgaged the land use right of Plot D of Shenyang Digital Intelligent City Project and the construction in progress of Plots B and D.987,723,102.87905,257,200.61MortgageDue to the needs of daily operating activities, the Company applied for a loan from Agricultural Bank of China Yangzhou Branch, and mortgaged the land use right of Plot D of Shenyang Digital Intelligent City Project and the construction in progress of Plots B and D.
Total2,011,945,588.501,931,725,171.291,682,844,466.021,600,378,563.76

Other explanations:

30. Short-term borrowings

(1) Classification of short-term borrowings

Unit: RMB

ItemEnding balanceBeginning balance
Credit borrowings475,129,342.77449,458,211.11
Total475,129,342.77449,458,211.11

Description of short-term borrowings classification:

At the end of the period, the credit loans were used for the daily operations of the Company.

(2) Unpaid short-term borrowings in maturity

The total amount of overdue and outstanding short-term borrowings at the end of the current period is RMB0.00, of which the important overdue and outstanding short-term borrowings are as follows:

Unit: RMB

BorrowerEnding balanceBorrowing interest rateOverdue timeOverdue interest rate

Other explanations

31. Financial liabilities held for trading

Unit: RMB

ItemEnding balanceBeginning balance
Including:
Including:

Other explanations:

32. Derivative financial liabilities

Unit: RMB

ItemEnding balanceBeginning balance

Other explanations:

33. Notes payable

Unit: RMB

CategoryEnding balanceBeginning balance

The total amount of notes payable due but not paid at the end of the current period is RMB, and the reason for the non-payment is.

34. Accounts payable

(1) Presentation of accounts payable

Unit: RMB

ItemEnding balanceBeginning balance
Payable for engineering construction850,059,248.61738,732,120.83
Estimated accounts payable12,947,826.6319,087,563.43
Others138,360,968.78117,823,268.42
Total1,001,368,044.02875,642,952.68

(2) Significant accounts payable aging more than one year or overdue

Unit: RMB

ItemEnding balanceReason for no settlement or carrying-forward
Shenzhen Municipal Bureau of Planning and Land Resources25,000,000.00Problems left over from history
China Construction Third Engineering Bureau Second Construction Engineering Co., Ltd170,821,732.73The project payment milestone has not been reached
China Construction Fourth Engineering Bureau Co., Ltd4,000,000.10The project payment milestone has not been reached
Shenzhen Qianhai Advanced Information Service Co., Ltd.7,126,060.00Unsettled project
Total206,947,792.83

Other explanations:

35. Other payables

Unit: RMB

ItemEnding balanceBeginning balance
Interest payable0.000.00
Dividends payable12,202,676.0412,202,676.04
Other payables1,235,698,183.481,189,285,081.42
Total1,247,900,859.521,201,487,757.46

(1) Interest payable

Unit: RMB

ItemEnding balanceBeginning balance
Total0.000.00

Important overdue and unpaid interest situations: Unit: RMB

BorrowerOverdue amountReason for overdue

Other explanations:

(2) Dividends payable

Unit: RMB

ItemEnding balanceBeginning balance
Ordinary shares dividends12,202,676.0412,202,676.04
Total12,202,676.0412,202,676.04

Other notes, including important dividends payable that have not been paid for more than 1 year, shall disclose the reasons for non-payment:

Name of shareholderAmount of dividends payableReason for non-payment
Shenzhen Urban Landscaping Management Office10,869,036.68The other party's company is restructured, and the payment object has not been clarified
Labor Union Committee of Shenzhen Urban Landscaping Administration1,300,000.00The other party's company is restructured, and the payment object has not been clarified
Others33,639.36Unable to obtain the balance payment of the other party's account and unpaid
Total12,202,676.04

(3) Other payable

1) List other payable by nature of payment

Unit: RMB

ItemEnding balanceBeginning balance
Deposit301,672,744.01311,614,608.93
Guarantee6,664,430.868,171,499.69
Agency collection12,882,887.1312,112,575.50
Current accounts688,458,200.17642,819,185.60
Accrued expenses139,460,108.62123,654,014.77
Withholding payments6,469,755.436,505,391.90
Others80,090,057.2684,407,805.03
Total1,235,698,183.481,189,285,081.42

2) Other significant payable aging over one year or overdue

Unit: RMB

ItemEnding balanceReason for no settlement or carrying-forward
Yangzhou Tourism Development Property Co., Ltd.406,453,961.39Amounts due from related parties outside the consolidation scope, not yet due for repayment
Shenzhen Property Jifa Warehousing Co., Ltd.202,296,665.14Current accounts, without specific repayment period
China Construction Third Engineering Bureau Second Construction Engineering Co., Ltd21,597,500.00The deposit has not reached the settlement period
Shenzhen Tian'an International Building Property Management Co., Ltd.5,214,345.90Current accounts, without specific repayment period
Shenzhen Qianhai WeBank Co., Ltd.3,366,387.61The lease term has not expired
Total638,928,860.04

Other explanations

36. Advances from customers

(1) Presentation of advances from customers

Unit: RMB

ItemEnding balanceBeginning balance
Rent619,400.741,340,490.69
Total619,400.741,340,490.69

(2) Important advances from customers with aging more than 1 year or overdue

Unit: RMB

ItemEnding balanceReason for no settlement or carrying-forward
Unit: RMB
ItemChangesReason for changes

Other explanations:

37. Contract liabilities

Unit: RMB

ItemEnding balanceBeginning balance
House payment received in advance852,579,211.56647,550,778.18
Property management fees received in advance17,099,871.4918,114,805.21
Other accounts received in advance47,766,128.2545,939,712.37
Total917,445,211.30711,605,295.76

Significant contract liabilities with aging over 1 year

Unit: RMB

ItemEnding balanceReason for no settlement or carrying-forward
Advances from customers for Lake City Project464,716,423.11The conditions for revenue recognition have not yet been met
Total464,716,423.11

Amount and reasons for significant changes in book value during the reporting period Unit: RMB

ItemChangesReason for changes
Yutang Shangfu Project20,820,866.06Advances from housing sales newly added during the reporting period
Humen Binhai Harbor Project-51,954,433.92Revenue carried forward during the reporting period
Yangzhou Shenyang Digital Intelligent City Project100,370,874.36Advances from housing sales newly added during the reporting period
Lake City Project140,252,873.88Advances from housing sales newly added during the reporting period
Total209,490,180.38

The Company shall comply with the disclosure requirements for the real estate industry as set out in the Guidelines for Self-Regulation of Listed Companies of Shenzhen Stock Exchange No. 3 - Industry Information Disclosure

Payment information for the top five pre-sale projects:

Unit: RMB

No.ProjectBeginning balanceEnding balanceEstimated completion timePre sale ratio
1Lake City Project419,473,374.48559,726,248.36May 31, 202838.72%
2Yangzhou Shenyang Digital Intelligent City Project142,734,055.03243,104,929.39December 31, 202679.17%
3SZPRD · Yutang Shangfu11,253,189.9632,074,056.0267.64%
4Humen Binhai Harbor Project69,133,168.8017,178,734.88June 30, 20298.73%
5SZPRD · Lakeside Royal View Phase II4,883,586.24334,220.1995.91%

38. Employee compensation payable

(1) Presentation of employee compensation payable

Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance
I. Short-term compensation174,105,807.41425,378,941.15463,243,958.74136,240,789.82
II. Post-employment benefits-defined contribution plans1,070,507.9848,532,241.0147,652,371.631,950,377.36
III. Dismissal benefits646,806.242,311,101.991,441,925.401,515,982.83
Total175,823,121.63476,222,284.15512,338,255.77139,707,150.01

(2) Presentation of short-term compensation

Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance
1. Salaries, bonuses, allowances and subsidies162,327,771.77375,970,781.13410,394,529.79127,904,023.11
2. Employee benefits1,249,509.18871,737.002,114,831.186,415.00
3. Social insurance premiums54,637.9816,138,848.4816,138,892.5654,593.90
Including: medical insurance premiums51,896.7813,188,495.6513,188,495.6551,896.78
Work-related injury insurance premiums272.181,021,137.951,021,182.03228.10
Maternity insurance premiums2,469.021,235,607.921,235,607.922,469.02
Other commercial insurance0.00693,606.96693,606.960.00
4. Housing provident funds263,949.2514,560,935.1514,574,280.81250,603.59
5. Trade union funds and employee education expenses7,123,860.236,026,279.246,791,057.156,359,082.32
8. Non-monetary benefits3,086,079.0011,810,360.1513,230,367.251,666,071.90
Total174,105,807.41425,378,941.15463,243,958.74136,240,789.82

(3) Presentation of defined contribution plans

Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance
1. Basic endowment insurance premiums538,067.5241,200,212.9541,217,627.62520,652.85
2. Unemployment insurance premiums3,185.751,687,456.911,685,848.784,793.88
3. Enterprise annuity payment529,254.715,644,571.154,748,895.231,424,930.63
Total1,070,507.9848,532,241.0147,652,371.631,950,377.36

Other explanations

39. Taxes payable

Unit: RMB

ItemEnding balanceBeginning balance
Value-added tax16,834,828.4323,455,423.34
Consumption tax8,903.306,291.87
Corporate income tax14,415,660.7931,087,464.90
Individual income tax3,416,561.082,955,720.79
Urban maintenance and construction tax1,173,992.631,326,959.94
Land value increment tax1,553,456.6117,066,510.13
Land use taxes805,829.41179,653.49
Property taxes5,029,131.60311,746.28
Education surcharge617,446.64696,993.06
Local education surcharges507,169.38531,972.41
Others98,432.34392,104.82
Total44,461,412.2178,010,841.03

Other explanations

40. Liabilities held for sale

Unit: RMB

ItemEnding balanceBeginning balance

Other explanations

41. Non-current liabilities maturing within one year

Unit: RMB

ItemEnding balanceBeginning balance
Long-term borrowings maturing within one year4,497,658,568.553,850,883,054.68
Bonds payable due within one year7,379,166.671,054,166.67
Long-term payables due within one year0.00400,000.00
Lease liabilities maturing within one year12,088,063.7712,898,090.94
Total4,517,125,798.993,865,235,312.29

Other explanations:

42. Other current liabilities

Unit: RMB

ItemEnding balanceBeginning balance
Output tax to be transferred76,591,160.0058,886,145.36
Notes receivable without derecognition56,409,389.040.00
Total133,000,549.0458,886,145.36

Increases or decreases in short-term bonds payable:

Unit: RMB

Bond nameBook valueNominal interest rateIssue dateBond termIssue AmountBeginning balanceIssued in the current periodWithdrawal of interest at par valueAmortization of premium and discountRepayment in the current periodEnding balanceWhether there is breach of contract
Total

Other explanations:

43. Long-term borrowings

(1) Classification of long-term borrowings

Unit: RMB

ItemEnding balanceBeginning balance
Pledged loan432,133,351.81664,188,100.66
Mortgage loan1,478,384,391.192,062,569,870.34
Credit borrowings925,451,126.14954,836,941.20
Total2,835,968,869.143,681,594,912.20

Description of the classification of long-term borrowings:

The pledge loan at the end of the period was used for the development of the Humen Harbour Palace Project of the Company's subsidiary Dongguan Wuhe Real Estate Co., Ltd. (hereinafter referred to as Dongguan Wuhe). The term of loan was from August 5, 2022 to August 5, 2027. The pledge was all the receivables of Dongguan Wuhe in the next five years.

The mortgage loan (1) at the end of the period was used for the development of Lake City Project of Rongyao Real Estate, a subsidiary of the Company. The term of loan was from March 17, 2023 to May 20, 2028. The collateral was partial land use right and buildings-under-construction of Lake City Project held by Rongyao Real Estate, the Company provided the joint and several liability guarantee provided by the Company, and a pledge guarantee of 69% of the equity of Rongyao Real Estate held by the Company.

The mortgage loan (2) at the end of the period was used for the development of Shenyang Digital Intelligent City Project o Yangzhou Wuhe Real Estate Co., Ltd. (hereinafter referred to as Yangzhou Wuhe), a subsidiary of the Company. The term of loan was from January 19, 2024 to January 19, 2029. The collateral was the land use right of Plot D of Shenyang Digital Intelligen City Project and the construction in progress of Plot D held by Yangzhou Wohui, and joint and several liability guarantee was provided by the Company and Yangzhou Lvfa Real Estate Co., Ltd. according to the percentage of shares

The mortgage loan (3) at the end of the period was used for the development of Shenyang Digital Intelligent City Project o Yangzhou Wuhe, a subsidiary of the Company. The term of loan was from June 30, 2025 to December 20, 2027. The collateral was the land use right of Plot B of Shenyang Digital Intelligent City Project held by Yangzhou Wuhe, and joint and several liability guarantee was provided by the Company and Yangzhou Lvfa Real Estate Co., Ltd. according to the percentage of shares.

The mortgage loan (4) at the end of the period was used for the Company's daily operations. The loan term is from August 29, 2025 to August 28, 2028, and the collateral is the Company's own commercial property assets.

At the end of the period, the credit loans were used for the Company to repay loans from the related companies and for the daily operations of its subsidiaries.

Other explanations, including interest rate range:

44. Bonds payable

(1) Bonds payable

Unit: RMB

ItemEnding balanceBeginning balance
Bonds payable548,187,500.00548,187,500.00
Interest payable on bonds not yet due7,723,220.741,103,317.25
Less: Bonds payable due within one year-7,379,166.67-1,054,166.67
Total548,531,554.07548,236,650.58

(2) Increase or decrease in bonds payable (excluding preferred shares, perpetual bonds and other financial instruments classified as financial liabilities)

Unit: RMB

Bond nameBook valueNominal interest rateIssue dateBond termIssue AmountBeginning balanceIssued in the current periodWithdrawal of interest at par valueAmortization of premium and discountRepayment in the current periodEnding balanceWhether there is breach of contract
25 SZPR550,000,002.30%November3 years550,000,00549,290,816,325,000.0294,903.49555,910,72No
D 01(134664.SZ)0.0027,20250.007.2500.74
Total550,000,000.00549,290,817.256,325,000.00294,903.49555,910,720.74

(3) Description of convertible corporate bonds

(4) Description of other financial instruments classified as financial liabilities

Changes of outstanding financial instruments such as preferred shares and perpetual bonds at the period-end Table of changes of outstanding financial instruments such as preferred shares and perpetual bonds at the period-end

Unit: RMB

Outstanding financial instrumentsBeginningIncrease in the current periodDecrease in the current periodEnding
NumberBook valueNumberBook valueNumberBook valueNumberBook value

Description of the basis for classifying other financial instruments as financial liabilities

Other explanations

45. Lease liabilities

Unit: RMB

ItemEnding balanceBeginning balance
Lease payments19,121,766.7424,820,172.10
Less: Unrecognized financing expenses-1,241,378.88-1,319,253.70
Less: Lease liability maturing within one year-12,088,063.77-12,898,090.94
Total5,792,324.0910,602,827.46

Other explanations:

46. Long-term payables

Unit: RMB

ItemEnding balanceBeginning balance
Long-term payables0.00399,470,977.78
Total0.00399,470,977.78

(1) Presentation of long-term payables by nature of payment

Unit: RMB

ItemEnding balanceBeginning balance
Sale and leaseback financing funds0.00399,870,977.78
Less: Long-term payables due within one year0.00-400,000.00
Total0.00399,470,977.78

Other explanations:

(2) Special payables

Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balanceFormation causes

Other explanations:

47. Long-term employee compensations payable

(1) Statement of long-term employee compensations payable

Unit: RMB

ItemEnding balanceBeginning balance

(2) Changes in defined benefit plans

Present value of defined benefit plan obligations:

Unit: RMB

ItemAmount in the current periodAmount in the previous period

Plan assets:

Unit: RMB

ItemAmount in the current periodAmount in the previous period

Net liabilities (net assets) under defined benefit plans

Unit: RMB

ItemAmount in the current periodAmount in the previous period

Description of the content of the defined benefit plans and the risks associated with it, and the impact on the Company's future cash flows, time and uncertainty:

Description of major actuarial assumptions and sensitivity analysis results of defined benefit plans:

Other explanations:

48. Estimated liabilities

Unit: RMB

ItemEnding balanceBeginning balanceFormation causes
Pending litigation973,741.21973,741.211Litigation between Basepoint and Facility Management Community2 Litigation between CPIC Shenzhen Branch and SZPRD
Total973,741.21973,741.21

Other explanations, including relevant important assumptions and estimation notes of important estimated liabilities:

49. Deferred income

Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balanceFormation causes

Other explanations:

50. Other non-current liabilities

Unit: RMB

ItemEnding balanceBeginning balance
Special fund for public utilities325,809.73317,468.53
Building structure maintenance fund17,203,214.9921,286,236.28
Guarantee for admission6,523,634.986,553,718.18
Electrical equipment maintenance fund4,019,415.444,019,415.44
Escrow maintenance fund54,121,278.5853,885,658.86
Co-investment funds from employees of Lake City Project0.0039,570,000.00
Others3,569,232.043,908,000.31
Total85,762,585.76129,540,497.60

Other explanations:

51. Share capital

Unit: RMB

Beginning balanceChanges during the period (+, -)Ending balance
New shares issuedBonus issueConversion of provident fund into sharesOthersSub-total
Total shares595,979,092.00595,979,092.00

Other explanations:

52. Other equity instruments

(1) Changes of outstanding financial instruments such as preferred shares and perpetual bonds at the period-end

(2) Table of changes of outstanding financial instruments such as preferred shares and perpetual bonds at the period-end

Unit: RMB

Outstanding financial instrumentsBeginningIncrease in the current periodDecrease in the current periodEnding
NumberBook valueNumberBook valueNumberBook valueNumberBook value

Changes of other equity instruments in the current period, explanation of the reasons for the changes, and the basis for relevant accounting treatment:

Other explanations:

53. Capital reserve

Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance
Other capital reserves80,488,045.3880,488,045.38
Total80,488,045.3880,488,045.38

Other explanations, including the increase and decrease in the current period and the reasons for the changes:

54. Treasury shares

Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance
Total0.000.00

Other explanations, including the increase and decrease in the current period and the reasons for the changes:

55. Other comprehensive income

Unit: RMB

ItemBeginning balanceAmount in the current periodEnding balance
Amount before income tax in the current periodLess: the amount included in other comprehensive income in prior period and transferred to current profit or lossLess: retained income included in other comprehensive income in prior periods and transferred to current profit or lossLess: income tax expensesAttributable to parent company after taxAttributable to minority shareholders after tax
I. Other comprehensive income that cannot be reclassified into profit or loss-3,069,250.2435,801.9535,801.95-3,033,448.29
Fair value changes of investments in other equity instruments-3,069,250.2435,801.9535,801.95-3,033,448.29
II. Othercomprehensive income to be reclassified into profit or loss later-518,543.71-2,662,999.10-2,662,999.10-3,181,542.81
Foreign currency translation differences-518,543.71-2,662,999.10-2,662,999.10-3,181,542.81
Total of other comprehensive income-3,587,793.95-2,627,197.15-2,627,197.15-6,214,991.10

Other explanations, including the adjustment of the effective portion of the profit or loss of the cash flows hedge to the initial recognized amount of the hedged item:

56. Special reserves

Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance

Other explanations, including the increase and decrease in the current period and the reasons for the changes:

57. Surplus reserves

Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance
Statutory surplus reserve297,989,546.00297,989,546.00
Discretionary surplus reserve365,403.13365,403.13
Total298,354,949.13298,354,949.13

Explanations of the surplus reserve, including the changes in the current period and the reasons for the changes:

58. Undistributed profits

Unit: RMB

ItemCurrent periodPrevious period
Retained earnings as at the end of the previous period before the adjustment2,423,699,479.792,561,990,778.58
Undistributed profits at the beginning of the period after adjustment2,423,699,479.792,561,990,778.58
Plus: Net profit attributable to owners of the parent company in this period-68,175,381.5914,428,019.63
Common stock dividends payable11,919,581.84
Others66,265.23789,336.16
Undistributed profits as at the end of the period2,343,538,251.132,577,208,134.37

Details of adjustment to undistributed profits as at the beginning of the period:

1) Due to the retroactive adjustment of the Accounting Standards for Business Enterprises and its related new regulations, the opening undistributed profits was RMB.

2) Due to the change in accounting policies, the opening undistributed profits was RMB.

3) Due to the correction of major accounting errors, the opening undistributed profits was RMB.

4) Due to the change of consolidation scope caused by the same control, the opening undistributed profits was RMB

5) The total impact of other adjustments on the opening undistributed profits was RMB.

Details of using capital reserves to cover losses:

59. Operating revenue and operating costs

Unit: RMB

ItemAmount in the current periodAmount in the previous period
RevenueCostRevenueCost
Primary business1,198,151,495.161,047,738,994.781,078,644,967.59813,504,493.36
Other business7,018,180.750.009,263,968.280.00
Total1,205,169,675.911,047,738,994.781,087,908,935.87813,504,493.36

Breakdown of operating revenue and operating costs: Unit: RMB

Contract classificationDivision 1Division 2Total
Operating revenueOperating costsOperating revenueOperating costsOperating revenueOperating costsOperating revenueOperating costs
Business type1,205,169,675.911,047,738,994.781,205,169,675.911,047,738,994.78
Including:
Real estate business351,674,325.47341,750,909.48351,674,325.47341,750,909.48
Property management778,885,527.56662,324,509.71778,885,527.56662,324,509.71
Asset operation74,609,822.8843,663,575.5974,609,822.8843,663,575.59
Classification by business area
Including:
Shenzhen858,379,358.47706,124,981.15858,379,358.47706,124,981.15
Others346,790,317.44341,614,013.63346,790,317.44341,614,013.63
Market or customer type
Including:
Contract type
Including:
Classificati on by time of commodity transfer
Including:
Classificati on by contract period
Including:
Classificati on by sales channel
Including:
Total

Information related to performance obligations:

ItemTime to fulfill performance obligationsImportant payment termsNature of the goods the Company undertakes to transferWhether it is the main responsible personAmounts assumed by the Company that are expected to be refunded to customersTypes of quality assurance provided by the Company and related obligations

Other explanations

Information related to the transaction prices allocated to the remaining performance obligations:

The amount of revenue corresponding to the performance obligations that had been signed but not yet performed or not yet completed at the end of the reporting period was RMB917,445,211.30, of which RMB81,542,475.32 was expected to be recognized as revenue in 2026, RMB835,344,833.06 was expected to be recognized as revenue in 2027, and RMB557,902.92 was expected to be recognized as revenue in 2028 and thereafter.

Information about the variable consideration in the contract:

Major contract change or major transaction prices adjustment of parent company

Unit: RMB

ItemAccounting treatmentsAmount of impact on revenue

Other explanations

The Company shall comply with the disclosure requirements for the real estate industry as set out in the Guidelines for Self-Regulation of Listed Companies of Shenzhen Stock Exchange No. 3 - Industry Information Disclosure

Information on the top five items in terms of revenue recognized during the reporting period:

Unit: RMB

No.ProjectIncome amount
1SZPRD · Yutang Shangfu174,497,539.45
2SZPRD · Harbour Palace134,987,872.44
3Shenzhen Property · Shenyang Digital Intelligent City26,553,041.27
4SZPRD · Lakeside Royal View Phase II4,686,980.73
5SZPRD · Lakeside Royal View Phase I677,064.22

60. Taxes and surcharges

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Urban maintenance and construction tax2,634,643.842,404,343.79
Education surcharge1,135,680.111,034,629.17
Property taxes5,040,755.675,536,974.28
Land use taxes986,160.441,087,970.53
Vehicle and vessel use tax8,715.0011,445.00
Stamp duty503,263.67635,421.43
Land value increment tax953,702.9450,947,459.26
Local education surtax757,231.50790,415.20
Other taxes477,409.92697,828.27
Total12,497,563.0963,146,486.93

Other explanations:

61. G&A expenses

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Employee compensation100,127,721.5684,829,229.68
Administrative office expenses7,393,287.267,009,603.50
Amortization and depreciation cost of assets7,171,947.1311,559,991.06
Litigation costs83,193.64523,080.22
Other expenses2,609,615.913,329,573.78
Total117,385,765.50107,251,478.24

Other explanations

62. Selling and distribution expenses

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Intermediary agency fees8,023,855.994,333,773.75
Consulting and sales service fees695,682.071,708,326.44
Advertising and publicity expenses1,313,920.022,143,745.72
Employee compensation7,429,524.425,645,649.49
Others2,862,850.395,335,815.54
Total20,325,832.8919,167,310.94

Other explanations:

63. R&D expenses

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Employee compensation1,971,315.552,509,965.45
Depreciation and amortization cost15,815.8811,716.74
Others10,558.3375,124.05
Total1,997,689.762,596,806.24

Other explanations

64. Financial expenses

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Interest expenses79,622,797.6939,505,057.67
Less: interest income-3,111,898.99-6,322,396.67
Net foreign exchange losses127,812.39475,009.82
Unrecognized financing expenses1,488,426.019,435,222.25
Others1,016,912.301,649,174.00
Total79,144,049.4144,742,067.07

Other explanations

65. Other income

Unit: RMB

Source of other incomeAmount in the current periodAmount in the previous period
Government subsidies related to revenue131,113.3710,412,889.69
Refund of service fee for withholding individual income tax277,357.25291,400.88
Additional deduction of value-added tax input0.00-80,226.78
Refund of value-added tax778,516.901,732,543.85
Others258,156.89226,728.32
Total1,445,144.4112,583,335.96

66. Net gain on exposure hedges

Unit: RMB

ItemAmount in the current periodAmount in the previous period

Other explanations

67. Gains from changes in fair value

Unit: RMB

Sources of gains from changes in fair valueAmount in the current periodAmount in the previous period
Financial assets held for trading1,805,382.180.00
Total1,805,382.180.00

Other explanations:

68. Investment income

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Long-term equity investment income calculated under the equity method-2,410,319.20-2,369,641.20
Total-2,410,319.20-2,369,641.20

Other explanations

69. Credit loss

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Losses from bad debts of accounts receivable-7,239,582.43-28,868,286.02
Bad debt loss of other receivables-1,567,304.39-7,889,127.69
Total-8,806,886.82-36,757,413.71

Other explanations

70. Assets impairment loss

Unit: RMB

ItemAmount in the current periodAmount in the previous period
I. Inventories depreciation loss and contract performance cost impairment losses-435.70-4,461.72
Total-435.70-4,461.72

Other explanations:

71. Gains from disposal of assets

Unit: RMB

Source of gains from disposal of assetsAmount in the current periodAmount in the previous period
Gains from disposal of fixed assets5,523.4139,912.16
Gains on disposal of right-of-use assets60,340.8025,443.53
Total65,864.2165,355.69

72. Non-operating revenue

Unit: RMB

ItemAmount in the current periodAmount in the previous periodAmount included in the current non-recurring profit or loss
Gains from exchange of non-monetary assets0.002,897.11
Liquidated damages and confiscation income542,912.3612,318,843.03542,912.36
Others269,719.57200,811.06269,719.57
Total812,631.9312,522,551.20812,631.93

Other explanations:

73. Non-operating expenses

Unit: RMB

ItemAmount in the current periodAmount in the previous periodAmount included in the current non-recurring profit or loss
Donations made1,000.000.001,000.00
Loss from the damage and scrapping of non-current assets49,491.1955,471.3449,491.19
Penalties and late fees924,411.18400,236.90924,411.18
Others37,942.95474,967.6937,942.95
Total1,012,845.32930,675.931,012,845.32

Other explanations:

74. Income tax expenses

(1) Income tax expenses schedule

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Income tax expenses for the current period20,915,052.7226,311,245.61
Deferred tax expenses-26,388,405.99-13,777,564.16
Total-5,473,353.2712,533,681.45

(2) Adjustment process of accounting profits and income tax expenses

Unit: RMB

ItemAmount in the current period
Total profits-82,021,683.83
Income tax expenses calculated at statutory/applicable tax rate-20,505,420.96
Influence of different tax rates applicable to subsidiaries460,671.97
Influence of adjustments to the income tax for the prior years2,382,280.25
Influence of non-taxable income-602,579.80
Influence of nondeductible costs, expenses and losses1,149,521.92
Influence of deductible losses on the use of preliminarily unrecognized deferred tax assets in previous periods-3,434,416.18
Effect of deductible temporary differences or deductible losses from deferred tax assets unrecognized in the current period15,376,242.99
Tax impact of the addition for the deduction of R&D expenses-299,653.46
Income tax expenses-5,473,353.27

Other explanations

Unit: RMB

75. Other comprehensive income

For details, see Note VII. 55.

76. Items of statement of cash flows

(1) Cash related to operating activities

Other cash received related to operating activities

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Large current accounts received46,155,995.7045,929,996.27
Interest income received2,320,044.395,269,961.38
Net amount of various deposits, guarantees and special funds received39,560,410.4749,397,460.11
Government grants received131,113.3710,412,889.69
Other miscellaneous funds received15,446,851.6331,697,320.53
Decrease in restricted funds the current period2,720,496.091,561,189.18
Total106,334,911.65144,268,817.16

Notes to other cash received related to operating activities:

Other cash paid related to operating activities

ItemAmount in the current periodAmount in the previous period
G&A expenses paid in cash12,223,303.2516,428,194.70
Selling and distribution expenses paid in cash29,635,338.7236,054,414.97
Large current accounts paid79,019,994.0433,253,647.08
Amount of various payments and receipts on behalf of others such as paid utilities20,165,753.4150,944,320.04
Other miscellaneous funds paid60,974,862.0431,813,203.86
Increase in restricted funds in the current period546,659.080.00
Total202,565,910.54168,493,780.65

Notes to other cash paid related to operating activities:

(2) Cash related to investing activities

Other cash received related to investing activities

Unit: RMB

ItemAmount in the current periodAmount in the previous period

Important cash received related to investing activities

Unit: RMB

ItemAmount in the current periodAmount in the previous period

Notes to other cash received related to investing activities:

Other cash paid related to investing activities

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Total0.000.00

Important cash paid related to investing activities Unit: RMB

ItemAmount in the current periodAmount in the previous period

Notes to other cash paid related to investing activities:

(3) Cash related to financing activities

Other cash received related to financing activities

Unit: RMB

ItemAmount in the current periodAmount in the previous period

Notes to other cash received related to financing activities:

Other cash paid related to financing activities

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Lease liability payments6,070,116.548,927,801.34
Payments related to sale and leaseback400,906,077.779,813,950.00
Other miscellaneous funds paid774,062.82774,062.82
Total407,750,257.1319,515,814.16

Notes to other cash paid related to financing activities: Changes in various liabilities arising from financing activities

Applicable □ Not applicable

Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance
Cash changesNon-cash changesCash changesNon-cash changes
Short-term borrowings and long-term borrowings7,981,936,178.001,481,405,124.35132,215,779.001,786,800,300.887,808,756,780.47
Bonds payable549,290,817.256,619,903.49555,910,720.74
Lease liabilities23,500,918.40449,586.006,070,116.5417,880,387.86
Long-term payables399,870,977.781,035,099.99400,906,077.770.00
Total8,954,598,891.431,481,405,124.35140,320,368.482,193,776,495.198,382,547,889.07

(4) Notes to cash flows expressed in net amount

ItemRelevant factsBasis for presentation of net amountFinancial impact

(5) Significant activities and financial impacts that do not involve current cash receipts and payments, but affect the financial position of the enterprise or may affect the cash flows in the future

77. Supplementary information to the statement of cash flows

(1) Supplementary information to the statement of cash flows

Unit: RMB

Supplementary informationThe current periodAmount in previous period
1. Net profit adjusted to cash flows from operating activities:
Net profit-76,548,330.5610,075,661.93
Plus: provision for assets impairment8,807,322.5236,761,875.43
Depreciation of fixed assets, depletion of oil and gas assets, depreciation of productive biological assets19,465,006.4122,722,218.18
Depreciation of right-of-use assets6,019,562.957,943,112.96
Amortization of intangible assets362,591.3761,498.06
Amortization of long-term deferred expenses3,774,813.363,852,334.56
Losses from disposal of fixed assets, intangible assets and other long-term assets ( "-" for gains)-65,864.21-65,355.69
Losses on write-off of fixed assets (-" for gains)49,491.1952,574.23
Losses from changes in fair value (-" for gains)-1,805,382.18
Financial expenses (-" for gains)81,239,036.0949,415,289.74
Investments losses (-" for gains)2,410,319.202,369,641.20
Decreases in deferred tax assets (“-” for increases)-25,345,158.61-13,357,106.52
Increase in deferred tax liabilities (-" for decreases)-1,043,247.38-420,457.64
Decreases in inventories (-" for increases)14,967,244.611,496,170.80
Decreases in operating receivables (-" for increases)-225,937,353.73-144,225,948.62
Increases in operating payables (-" for decreases)208,228,322.88-83,869,023.88
Others
Net cash flows from operating activities14,578,373.91-107,187,515.26
2. Significant investing and financing activities not involving in cash receipts and payments:
Transfer of debts into capital
Convertible corporate bonds maturing within 1 year
Fixed assets leased from financing
3. Net change in cash and cash equivalents:
Ending balance of cash1,272,400,462.602,780,507,023.52
Less: beginning balance of cash2,042,045,384.981,610,799,884.30
Plus: ending balance of cash equivalents
Less: beginning balance of cash equivalents
Net increase in cash and cash equivalents-769,644,922.381,169,707,139.22

(2) Net cash paid for acquisition of subsidiaries in the current period

Unit: RMB

Amount
Including:
Including:
Including:

Other explanations:

(3) Net cash received for disposal of subsidiaries in the current period

Unit: RMB

Amount
Including:
Including:
Including:

Other explanations:

(4) Breakdowns of cash and cash equivalents

Unit: RMB

ItemEnding balanceBeginning balance
I. Cash1,272,400,462.602,042,045,384.98
Including: cash on hand8,142.148,903.16
Unrestricted bank deposits1,272,165,390.272,779,224,821.04
Other unrestricted monetary funds226,930.191,273,299.32
III. Ending balance of cash and cash equivalents1,272,400,462.602,042,045,384.98
Including: cash and cash equivalents with restricted use right by parent company or subsidiaries of the Group80,123,834.2082,297,671.21

(5) Limited use but still presented as cash and cash equivalents

Unit: RMB

ItemThe current periodAmount in previous periodReasons for classified as cash and cash equivalents
Pre-sale funds of Lake City Project191,206,414.33379,613,290.90This was the capital within the pre-sale supervision quota of the project. Potevio could apply for paying the construction expenditure and relevant statutory taxes of the project in accordance with the relevant regulations on the supervision of pre-sale funds.
Pre-sale funds of ShenyangDigital Intelligent City Project11,238,598.761,275,067.33This was the capital within the pre-salesupervision quota of the project. Potevio could apply for paying the construction expenditure and relevant statutory taxes of the project in accordance with the relevant regulations on the supervision of pre-sale funds.
Pre-sale funds of Harbour Palace Project27,708,753.470.00This was the capital within the housing saling supervision quota of the project. Potevio could apply for paying the construction expenditure and relevant statutory taxes of the project in accordance with the relevant regulations on the supervision of pre-sale funds.
Total230,153,766.56380,888,358.23

(6) Monetary funds not classified as cash and cash equivalents

Unit: RMB

ItemThe current periodAmount in previous periodReasons for not classified as cash and cash equivalents

Other explanations:

(7) Notes on other significant activities

78. Notes to the statements of changes in owners' equity

Specify the name of "others" items adjusted to the ending balance of the previous year, the adjusted amount and other matters: Not applicable

79. Foreign currency monetary items

(1) Foreign currency monetary items

Unit: RMB

ItemEnding balance of foreign currencyExchange rate of conversionEnding balance of translated RMB
Monetary funds72,188,343.10
Including: USD120,000.006.8109817,308.00
EUR
HKD69,192,619.670.868660,097,330.83
VND43,528,165,048.000.00025911,273,704.27
Accounts receivable5,152,328.95
Including: USD
EUR
HKD
VND19,893,161,946.000.0002595,152,328.95
Long-term borrowings
Including: USD
EUR
HKD
Prepayment1,497,538.16
Including: USD
VND5,681,222,882.000.0002591,471,436.73
HKD30,050.000.868626,101.43
Other receivables4,737,139.08
Including: USD
VND120,370,769.340.00025931,176.03
HKD5,417,871.350.86864,705,963.05
Accounts payable1,022,489.90
Including: USD
VND3,760,032,047.000.000259973,848.30
HKD56,000.000.868648,641.60
Other payables5,120,240.44
Including: USD
VND4,396,257,854.330.0002591,138,630.78
HKD4,583,939.280.86863,981,609.66
Contract liabilities1,095,122.51
Including: USD
VND4,228,272,225.000.0002591,095,122.51

Other explanations:

(2) The nature of the lack of convertibility of the currency and its financial impact, the spot exchange rates adopted and the estimation process, as well as the risks faced by the enterprise arising from the lack of convertibility of the currency

□Applicable Not applicable

(3) Description of foreign operating entities, including, for significant foreign operating entities, disclosure of their principal place of business outside of the country, the recording currency and the basis of selection, and disclosure of the reasons for any change in the recording currency.

Applicable □ Not applicable

ItemMain premise overseasRecording currencyBasis for selection of recording currency
Shum Yip Properties Development LimitedHong KongHKDThe company is located in Hong Kong and is mainly settled in HKD
Vietnam Shenzhen ITC Property Management Co., Ltd.VietnamVNDThe company is located in Vietnam and mainly settles in VND

(4) Lack of convertibility between the functional currency of the overseas operation and the presentation currency of the enterprise

□Applicable Not applicable

80. Lease

(1) The Company acted as lessee:

Applicable □ Not applicable

Variable lease payments not included in the measurement of lease liabilities

□Applicable Not applicable

Lease expense of short-term leases or low-value assets with simplified treatment

Applicable □ Not applicable

ItemAmount in the current period
Short-term leases expenses3,825,310.65
Low-value lease expenses
Variable lease payments not included in the measurement of lease liabilities
Total3,825,310.65

Situations involving sale and leaseback transactions

In December 2023, the Company signed a sale and leaseback contract with Maxwealth Financial Leasing Co., Ltd., agreeing to transfer part of the office facilities, with a leaseback period of 48 months. Since the fixed assets had not been transferred to the buyer from beginning to end, it was judged that it did not belong to sales, and the payment received was accounted for as a liability As of June 30, 2026, the Company had fully repaid the payments related to sale and leaseback.

(2) The Company acted as the lessor

Operating lease as lessor

Applicable □ Not applicable

Unit: RMB

ItemLease incomeIncluding: revenue related to variable lease payments not included in lease receipts
Lease item74,609,822.88
Total74,609,822.88

Financing lease as the lessor

□Applicable Not applicable

Undiscounted lease receipts for each of the next five years

Applicable □ Not applicable

Unit: RMB

ItemAnnual undiscounted lease receipts
Ending amountBeginning amount
The First year106,681,191.32131,345,799.05
The Second year94,336,568.7292,600,290.28
The Third year61,612,988.9563,579,624.06
The Fourth year44,541,863.5442,681,268.05
The Fifth year40,440,894.3130,994,695.92
Total undiscounted lease receipts after five years1,793,000.209,900,601.74

Reconciliation of undiscounted lease receipts and net lease investment

(3) Recognize the profit or loss from financing lease sales as a manufacturer or distributor

□Applicable Not applicable

81. Data resources

Not applicable

82. Others

Not applicable

VIII. R&D expenditures

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Employee compensation1,971,315.552,509,965.45
Depreciation and amortization cost15,815.8811,716.74
Others10,558.3375,124.05
Total1,997,689.762,596,806.24
Including: expensed R&D expenditures1,997,689.762,596,806.24

1. R&D projects eligible for capitalization

Unit: RMB

Significant capitalized R & D projects

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balance
Internal development expensesOthersRecognized as intangible assetsTransfer into current profit or loss
Total
ItemR&D progressEstimated completion timeProduction method of expected economic benefitsTiming of capitalization commencementSpecific basis for capitalization commencement

Provision for impairment of development expenses Unit: RMB

ItemBeginning balanceIncrease in the current periodDecrease in the current periodEnding balanceImpairment test

2. Important outsourced projects under research

ProjectMethods in which economic benefits are expected to ariseJudgment criteria and specific basis for capitalization or expense

Other explanations:

IX. Changes in consolidation scope

1. Business combination not under common control

(1) Business combination not under common control occurred in the current period

Unit: RMB

Name of acquireeTime point of equity acquisitionCosts of equity acquisitionEquity acquisition ratioMethods of equity acquisitionAcquisition dateDetermination basis of the acquisition dateRevenue of the acquiree from the acquisition date to the end of the periodNet profit of the acquiree from the acquisition date to the end of the periodCash flows of the acquiree from the acquisition date to the end of the period

Other explanations:

(2) Combination costs and goodwill

Unit: RMB

Combination costs
-- Cash
-- Fair value of non-cash assets
-- Fair value of debt issued or assumed
-- Fair value of equity securities issued
-- Fair value of the contingent consideration
-- Fair value of the equity held before the purchase date on the acquisition date
-- Others
Total combination costs
Less: fair value share of net identifiable assets
Goodwill/combination cost less than the amount of fair value share of net identifiable assets acquired

Determination method of fair value of combination cost:

Notes to contingent consideration and its changes

Main reasons for the formation of large goodwill:

Other explanations:

(3) Identifiable assets and liabilities of the acquiree on the acquisition date

Unit: RMB

Fair value on acquisition dateBook value on acquisition date
Assets:
Monetary funds
Accounts receivable
Inventories
Fixed assets
Intangible assets
Liabilities:
Borrowing
Accounts payable
Deferred tax liabilities
Net assets
Less: minority equity
Net assets acquired

Determination method of fair value of identifiable assets and liabilities: Contingent liabilities of the acquiree assumed in the business combination: Other explanations:

(4) Gains or losses arising from the equity held before the acquisition date remeasured at fair value

Whether there was a transaction that realized business combination step by step through multiple transactions and obtained right of control during the reporting period

□ Yes  No

(5) Notes to the fair value of the combination consideration or the acquiree's identifiable assets and liabilities that cannot be reasonably determined at the end of the purchase date or the current period of the merger

(6) Other explanations

2. Business combination under common control

(1) Business combination under common control occurred in the current period

Unit: RMB

Name of the combined partyRatio of equity acquired in business combinationBasis for constituting business combination under common controlCombination dateDetermination basis of the combination dateRevenue of the combined party from the beginning of the period to the combination dateNet profit of the combined party from the beginning of the period to the combination dateRevenue of the combined party during the comparison periodNet profit of the combined party during the comparison period

Other explanations:

(2) Combination costs

Unit: RMB

Combination costs
-- Cash
-- Book value of non-cash assets
-- Book value of debt issued or assumed
-- Par value of equity securities issued
-- Contingent consideration

Notes to contingent consideration and its changes:

Other explanations:

(3) Book value of the assets and liabilities of the combined party on the combination date

Unit: RMB

Combination dateAt the end of previous period
Assets:
Monetary funds
Accounts receivable
Inventories
Fixed assets
Intangible assets
Liabilities:
Borrowing
Accounts payable
Net assets
Less: minority equity
Net assets acquired

Contingent liabilities of the combined party assumed in the business combination:

Other explanations:

3. Counter purchase

Basic information of the transaction, basis for the transaction to constitute a reverse purchase, whether the assets and liabilities retained by the listed company constitute a business and the basis thereof, determination of the combination cost, and the amoun of equity adjusted when the transaction is treated as an equity transaction and its calculation:

4. Disposal of subsidiaries

Whether there were any transactions or events during the period in which control over the subsidiary is lost

□ Yes  No

Whether there are multiple transactions and step-by-step disposal of the investment in a subsidiary leading the loss of the control right over the subsidiary in the current period

□ Yes  No

5. Change of consolidation scope due to other reasons

Describe changes in the scope of consolidation due to other reasons (e.g., establishment of new subsidiaries, liquidation of subsidiaries, etc.) and the related situations:

There was no change in the consolidation scope caused by other reasons in the current period.

6. Others

X. Equity in other entities

1. Equity in the subsidiaries

(1) Compositions of the Group

Unit: RMB

Name of subsidiariesRegistered capitalMain premiseRegistration placeBusiness natureShareholding ratioMethod of acquisition
DirectIndirect
Shenzhen Huangcheng Real Estate Co., Ltd.30,000,000.00ShenzhenShenzhenReal estate development and operation100.00%Establishment
Shenzhen Wuhe Industry Investment and Development Co., Ltd.100,000,000.00ShenzhenShenzhenReal estate leasing operation100.00%Establishment
Shenzhen Facility Management Community Co., Ltd.15,453,000.00ShenzhenShenzhenSoftware and information technology services35.00%Business combination not under common control
Beijing Facility Management Community Technology Co., Ltd.5,000,000.00BeijingBeijingSoftware and information technology services17.85%Business combination not under common control
SZPRD Xuzhou Dapeng Real Estate Development Co., Ltd.50,000,000.00XuzhouXuzhouReal estate development and operation100.00%Establishment
Dongguan ITC Changsheng Real Estate Development Co., Ltd.20,000,000.00Dongguan CityDongguan CityReal estate development and operation100.00%Establishment
SZPRD Yangzhou Real Estate Development Co., Ltd.50,000,000.00Yangzhou CityYangzhou CityReal estate development and operation100.00%Establishment
Shenzhen International Trade Center Property Management Co., Ltd.20,000,000.00ShenzhenShenzhenProperty management100.00%Establishment
Shenzhen Guomaomei Life Service Co., Ltd.5,000,000.00ShenzhenShenzhenProperty management100.00%Establishment
Shandong Shenzhen International Trade Center Property Management Co.,Ltd.5,000,000.00JinanJinanProperty management100.00%Establishment
Chongqing Shenguomao Real Estate Management Co., Ltd.5,000,000.00ChongqingChongqingProperty management100.00%Establishment
Chongqing Aobo Elevator Co., Ltd.5,000,000.00ChongqingChongqingConstruction and installation100.00%Establishment
Shenzhen Tianque Elevator Technology Co., Ltd.5,000,000.00ShenzhenShenzhenConstruction and installation100.00%Establishment
Shenzhen International Trade Center Mechanical and Electrical Equipment Co., Ltd.1,200,000.00ShenzhenShenzhenConstruction and installation100.00%Establishment
Shenzhen Guomao Catering Co., Ltd.2,000,000.00ShenzhenShenzhenCatering services100.00%Establishment
Shenzhen Property Engineering and Construction Supervision Co., Ltd.3,000,000.00ShenzhenShenzhenEngineering supervision services100.00%Establishment
Shenzhen Property Commercial Operation Co., Ltd.40,000,000.00ShenzhenShenzhenReal estate leasing operation100.00%Establishment
Shum Yip Properties Development Limited20,000,000.00Hong KongHong KongReal estate leasing operation100.00%Establishment
Yangzhou Slender West Lake Jingyue Property Development Co., Ltd.10,000,000.00Yangzhou CityYangzhou CityProperty management51.00%Establishment
Shandong Shenzhen ITC Hotel Management Co., Ltd.3,000,000.00JinanJinanCatering services100.00%Establishment
Shenzhen ShenShan Special Cooperation Zone Shenzhen International Trade Center Property Management Development Co., Ltd.5,000,000.00ShenzhenShenzhenProperty management65.00%Establishment
Shenzhen ITC Tongle Property Management Co., Ltd.2,000,000.00ShenzhenShenzhenProperty management51.00%Establishment
Shenzhen Rongyao Real Estate Development Co., Ltd.10,000,000.00ShenzhenShenzhenReal estate development and operation69.00%Business combination not under common control
Shenzhen ITC Technology Park Service Co., Ltd.30,000,000.00ShenzhenShenzhenProperty management100.00%Business combinations under common control
Shenzhen ITC Chuntian Commercial Management Co., Ltd.20,000,000.00ShenzhenShenzhenReal estate leasing operation100.00%Business combinations under common control
Shenzhen PenghongyuanIndustrial Development Co., Ltd.8,000,000.00ShenzhenShenzhennReal estateleasing operation100.00%Businesscombinations under common control
Shenzhen Jinhailian Property Management Co., Ltd.3,000,000.00ShenzhenShenzhenProperty management100.00%Business combinations under common control
Shenzhen Social Welfare Co., Ltd.35,000,000.00ShenzhenShenzhenProperty management100.00%Business combinations under common control
Shenzhen Fuyuanmin Property Management Co., Ltd.10,000,000.00ShenzhenShenzhenProperty management100.00%Business combinations under common control
Shenzhen Meilong Industrial Development Co., Ltd.5,000,000.00ShenzhenShenzhenReal estate leasing operation100.00%Business combinations under common control
Shenzhen ITC Shenlv Garden Co., Ltd.10,600,000.00ShenzhenShenzhenProperty management90.00%Business combinations under common control
Shenzhen Jiayuan Property Management Co., Ltd.1,000,000.00ShenzhenShenzhenProperty management54.00%Business combinations under common control
Shenzhen Helinhua Construction Management Co., Ltd.3,000,000.00ShenzhenShenzhenReal estate leasing operation90.00%Business combinations under common control
Shenzhen Kangping Industrial Co., Ltd.1,000,000.00ShenzhenShenzhenReal estate leasing operation90.00%Business combinations under common control
Shenzhen Sports Service Co., Ltd.3,300,000.00ShenzhenShenzhenReal estate leasing operation100.00%Business combinations under common control
Shenzhen Jiaoshizhijia Training Co., Ltd.1,660,000.00ShenzhenShenzhenReal estate leasing operation100.00%Business combinations under common control
Shenzhen Education Industry Co., Ltd.4,985,610.00ShenzhenShenzhenReal estate leasing operation100.00%Business combinations undercommon control
Shenzhen Yufa Industrial Co., Ltd.1,050,000.00ShenzhenShenzhenReal estate leasing operation80.95%Business combinations under common control
Shenzhen SZPRD Fuyuantai Development Co., Ltd.10,000,000.00ShenzhenShenzhenReal estate development and operation100.00%Establishment
Xiamen Shenzhen ITC Chancheng Smart Service Co., Ltd.5,000,000.00XiamenXiamenProperty management51.00%Establishment
Vietnam Shenzhen ITC Property Management Co., Ltd.200,000.00VietnamVietnamProperty management100.00%Establishment
Shenzhen SZPRD Swallow Lake Development Co., Ltd.10,000,000.00ShenzhenShenzhenReal estate development and operation100.00%Establishment
Shenzhen Guangming Wuhe Real Estate Co., Ltd.50,000,000.00ShenzhenShenzhenReal estate development and operation100.00%Establishment
Dongguan Wuhe Real Estate Co., Ltd.50,000,000.00Dongguan CityDongguan CityReal estate development and operation100.00%Establishment
Shenzhen Property Management Co., Ltd.7,250,000.00ShenzhenShenzhenProperty management100.00%Business combinations under common control
Shenzhen Shenwu Elevator Co., Ltd.3,500,000.00ShenzhenShenzhenConstruction and installation100.00%Business combinations under common control
Shenzhen Shenfang Property Cleaning Co., Ltd.1,000,000.00ShenzhenShenzhenProperty management100.00%Business combinations under common control
Shenzhen Foreign Trade Property Management Co., Ltd.5,000,000.00ShenzhenShenzhenProperty management100.00%Business combinations under common control
Shenzhen Shenfubao Property Development Co., Ltd.15,000,000.00ShenzhenShenzhenProperty management100.00%Business combinations under common control
Shenzhen Fubao Urban Resources Management Co., Ltd.5,000,000.00ShenzhenShenzhenProperty management60.00%Business combinations under common control
Shenzhen Shenfubao Municipal Service Co., Ltd.10,000,000.00ShenzhenShenzhenConstruction andinstallation100.00%Business combinationns under common control
Shenzhen Free Trade Zone Security Service Co., Ltd.2,000,000.00ShenzhenShenzhenProperty management100.00%Business combinations under common control
Shenzhen Wuhe Urban Renewal Co., Ltd.195,000,000.00ShenzhenShenzhenReal estate development and operation100.00%Establishment
Yangzhou Wuhe Real Estate Co., Ltd.50,000,000.00Yangzhou CityYangzhou CityReal estate development and operation67.00%Establishment
Shenzhen Tonglu Wuhe Investment Development Co., Ltd.10,000,000.00ShenzhenShenzhenReal estate leasing operation100.00%Establishment
Shenzhen ITC Space Service Co., Ltd.2,800,000.00ShenzhenShenzhenProperty management55.00%Establishment

Notes to the differences between the shareholding ratio and the proportion of voting rights in the subsidiary:

In May 2021, the Company's subsidiary, Shenzhen Wuhe Industry Investment and Development Co., Ltd. (Wuhe Industry Investment and Development for short), acquired 35% of the equity of Shenzhen Facility Management Community Co., Ltd. (Facility Management Community for short) through equity acquisition and targeted capital increase. At the same time, according to the equity acquisition cooperation framework agreement signed by the Wuhe Industry Investment and Development and the original shareholders, from the date of completion of the transaction, the original shareholders unconditionally granted 16% of the voting right of the equity in the Facility Management Community they held or actually controlled to the Wuhe Industry Investment and Development. The grant of the voting right had no preconditions, and the term of the voting right was not stipulated in the contract.

The basis for holding half or less than half of the voting rights but still controlling the investees, and holding more than half of the voting rights but not controlling the investees:

Basis of controlling significant structured entities incorporated in the consolidation scope:

Basis for determining whether the firm is agent or principal:

Other explanations:

(2) Significant non-wholly-owned subsidiaries

Unit: RMB

Name of subsidiariesShareholding ratio by minority shareholdersProfit or loss attributable to minority shareholders in this periodDividends declared to be distributed to minority shareholders in this periodBalance of minority interests as at the end of the period
Shenzhen Rongyao Real Estate Development Co., Ltd.31.00%-3,023,123.44-173,489,374.38
Yangzhou Wuhe Real Estate Co., Ltd.33.00%-4,712,139.52-45,167,391.04

Notes to the differences between the shareholding ratios by minority shareholders in subsidiaries and the corresponding voting ratios:

Other explanations:

(3) Key financial information of significant non-wholly-owned subsidiaries

Unit: RMB

Name of subsidiariesEnding balanceBeginning balance
Current assetsNon-current assetsTotal assetsCurrent liabilitiesNon-current liabilitiesTotal liabilitiesCurrent assetsNon-current assetsTotal assetsCurrent liabilitiesNon-current liabilitiesTotal liabilities
Shenzhen Rongyao Real Estate Development Co., Ltd.7,370,571,540.5197,818,960.767,468,390,501.277,535,619,916.98492,413,503.298,028,033,420.277,296,881,676.9290,323,283.907,387,204,960.827,936,333,402.25762,466.477,937,095,868.72
Yangzhou Wuhe Real Estate Co., Ltd.1,823,214,231.2710,954,816.221,834,169,047.491,784,577,281.82186,462,647.631,971,039,929.451,635,161,182.59215,155.851,635,376,338.441,511,198,139.38246,769,870.341,757,968,009.72

Unit: RMB

Name of subsidiariesAmount in the current periodAmount in the previous period
Operating revenueNet profitTotal comprehensive incomeCash flows from operating activitiesOperating revenueNet profitTotal comprehensive incomeCash flows from operating activities
Shenzhen Rongyao Real Estate Development Co., Ltd.0.00-9,752,011.10-9,752,011.10-51,691,993.690.00-14,824,505.82-14,824,505.823,370,593,056.86
Yangzhou Wuhe Real Estate Co., Ltd.26,553,041.27-14,279,210.68-14,279,210.6873,827,032.850.003,063,983.723,063,983.7217,616,792.17

Other explanations:

(4) Significant restrictions on the use of assets of the Group by subsidiaries and liquidation of debts of the Group

Not applicable

(5) Financial support or other supports provided to structured entities included into the scope of consolidated financial statements

Not applicable

Other explanations:

2. Transactions leading to changes in the share of owners' equity in subsidiaries and still controlling the subsidiaries

(1) Explanation of changes in the share of owners' equity in subsidiary

Not applicable

(2) Impact of the transaction on minority interests and owners' equity attributable to the parent company

Unit: RMB

Purchase cost/disposal consideration
-- Cash
-- Fair value of non-cash assets
Total purchase cost/disposal consideration
Less: share of net assets of subsidiary calculated according to the ratio of equity acquired/disposed
Difference
Including: adjustment of capital reserve
Adjustment of surplus reserves
Adjustment of undistributed profits

Other explanations

3. Equity in joint ventures or associates

(1) Significant joint ventures or associates

Name of joint ventures or associatesMain premiseRegistration placeBusiness natureShareholding ratioAccounting treatment for investment in joint ventures or associates
DirectIndirect
Shenzhen Property Jifa Warehousing Co., Ltd.ShenzhenShenzhenWarehousing services25.00%25.00%Accounting by equity method
Shenzhen Tian'an International Building Property Management Co., Ltd.ShenzhenShenzhenProperty management50.00%Accounting by equity method
China Construction Engineering Corporation Group Smart Parking Technology Co., Ltd.ShenzhenShenzhenCommercial services10.00%Accounting by equity method

Notes to the difference between the shareholding ratio and the proportion of voting rights in the joint ventures or associates: Basis for holding less than 20% voting right but with significant influence, or holding 20% or more voting right but without significant influence:

(2) Key financial information of significant joint ventures

Unit: RMB

Ending balance/amount incurred in the current periodBeginning balance/amount incurred in previous period
Jifa WarehousingTian'an Property ManagementJifa WarehousingTian'an Property Management
Current assets472,391,097.1039,405,576.16489,921,347.5956,331,457.00
Including: cash and cash equivalents74,478,047.8218,247,795.7092,008,298.3128,913,566.97
Non-current assets9,513.2126,150.4411,838.6931,676.49
Total assets472,400,610.3139,431,726.60489,933,186.2856,363,133.49
Current liabilities8,739,508.1928,827,130.6025,039,956.5430,130,956.02
Non-current liabilities0.009,768,272.300.0016,853,016.59
Total liabilities8,739,508.1938,595,402.9025,039,956.5446,983,972.61
Minority interests
Equity attributable to shareholders of the parent company463,661,102.12836,323.70464,893,229.749,379,160.88
Net asset share calculated based on shareholding ratio231,830,551.06418,161.85232,446,614.874,689,580.44
Adjusted matters
-- Goodwill
-- unrealized profit of internal transactions
-- Others
Book value of equity investment in joint ventures231,830,551.06418,161.85232,446,614.874,689,580.44
Fair value of equity investments in joint ventures with publicly quoted prices
Operating revenue0.002,569,912.55269,468.585,660,494.44
Financial expenses-22,203.38-3,417.37-50,228.561,031.07
Income tax expenses0.000.005,947,643.020.00
Net profit-1,232,127.62-8,542,837.18-4,841,008.35-1,547,308.88
Net profit from discontinued operations
Other comprehensive income
Total comprehensive income-1,232,127.62-8,542,837.18-4,841,008.35-1,547,308.88
Dividends received from joint ventures during the year

Other explanations

(3) Key financial information of significant associates

Unit: RMB

Ending balance/amount incurred in the current periodBeginning balance/amount incurred in previous period
China Construction Science And Industry Corporation LTDChina Construction Science And Industry Corporation LTD
Current assets522,265,450.19283,525,967.43
Non-current assets252,117,474.27298,963,156.58
Total assets774,382,924.46582,489,124.01
Current liabilities451,079,973.81297,287,838.30
Non-current liabilities91,403,619.1972,191,241.06
Total liabilities542,483,593.00369,479,079.36
Minority interests
Equity attributable to shareholders of the parent company231,899,331.46213,010,044.65
Net asset share calculated based on shareholding ratio23,189,933.1521,301,004.47
Adjusted matters
-- Goodwill
-- unrealized profit of internal transactions
-- Others
Book value of equity investments in associates33,755,309.9931,866,381.31
Fair value of equity investments in associates with publicly quoted prices
Operating revenue270,493,518.06138,257,365.45
Net profit24,771,639.758,245,174.22
Net profit from discontinued operations
Other comprehensive income
Total comprehensive income24,771,639.758,245,174.22
Dividends received from associates during the year

Other explanations

(4) Summarized financial insignificant of unimportant joint ventures and associates

Unit: RMB

Ending balance/amount incurred in the current periodBeginning balance/amount incurred in previous period
Joint ventures:
Total amounts of the following items calculated at shareholding ratio
Associates:
Total amounts of the following items calculated at shareholding ratio

Other explanations

(5) Description of significant restrictions on the ability of joint ventures or associates to transfer funds to the Company

(6) Excess losses incurred by joint ventures or associates

Unit: RMB

Name of joint ventures or associatesAccumulated unrecognized losses accumulated in previous periodsLosses not recognized in the current period (or net profit shared in the current period)Accumulated unrecognized losses at the end of the current period

Other explanations

(7) Unrecognized commitments related to investments in joint ventures

(8) Contingent liabilities related to joint ventures or investments in associates

4. Important joint operation

Joint operation nameMain premiseRegistration placeBusiness natureShareholding ratio/share enjoyed (%)
DirectIndirect

Notes to the difference between the shareholding ratio and the proportion of voting rights in joint operations:

If the joint operations is a separate entity, the basis for classifying it as joint operations:

Other explanations

5. Equity in the structured entities not included in the scope of consolidated financial statements

Related notes to structuring subjects not included in the scope of consolidated financial statements in the current period:

Not applicable

6. Others

Not applicable

XI. Government grants

1. Government grants not recognized by amounts receivable at the end of the reporting period

□Applicable Not applicable

Reasons for not receiving the expected amounts of government grants at the expected time

□Applicable Not applicable

2. Liability items involving government grants

□Applicable Not applicable

3. Government grants included in the current profit or loss

Applicable □ Not applicable

Unit: RMB

Accounting itemAmount in the current periodAmount in the previous period
Other income131,113.3710,412,889.69

Other explanations:

XII. Risks associated with financial instruments

1. Various risks arising from financial instruments

The Company's main financial instruments include cash and cash equivalents, accounts receivable, other receivables, other current assets, investments in other equity instruments, accounts payable, other payables, short-term borrowings, non-curren liabilities due within one year, long-term borrowings, bonds payable, lease liabilities, and long-term payables. Details of each financial instrument have been disclosed in the relevant notes. The risks related to these financial instruments and the risk management policies adopted by the Company to mitigate these risks are described below. The Company's management manages and monitors these exposures to ensure that the risks are controlled within certain limits.

I. Risk management objectives and policies

The main risks arising from the Company's financial instruments are credit risk, liquidity risk, and market risk (including foreign exchange rate risk, interest rate risk, and commodity price risk).

The Company's goal in risk management is to strike an appropriate balance between risk and return, minimize the negative impact of risk on the Company's operating performance, and maximize the benefits of shareholders and other equity investors. Based on this risk management objective, the Company's basic risk management strategy is to determine and analyze various risks faced by the company, establish an appropriate risk tolerance bottom line and risk management, and timely and reliable supervision of various risks, to control the risk within the limited scope.

The Company diversifies the risks of financial instruments through appropriate diversified investments and business portfolios, and reduces risk concentrated on a single industry, a specific region, or a specific counterparty by formulating appropriate risk management policies.

Credit risk

Credit risk refers to the risk that the Company will incur financial losses due to the failure of the counterparty to perform its contractual obligations.

The Company manages the credit risk by portfolio. Credit risk mainly arises from bank deposits, accounts receivable, other receivables, etc.

The Company's bank deposits are mainly deposited in state-owned banks and other large and medium-sized listed banks, and the Company expects that there is no significant credit risk in the bank deposits.

For accounts receivable and other receivables, the Company has set up relevant policies to control the exposure of credit risk. The Company evaluates the credit qualifications of customers and sets the corresponding credit period based on the financial status, credit history and other factors such as the current market conditions of customers. The Company would monitor the customers credit records periodically; as for the customers with bad credit records, the Company would adopt the methods including requesting a payment in writing or shortening or canceling credit term so as to keep the Company's overall credit risks within controllable scope.

The debtors of the Company's accounts receivable are customers distributed in different industries and regions. The Company continuously conducts credit evaluations on the financial status of accounts receivable and purchases credit guarantee insurance when appropriate.

The maximum credit risk exposure of the Company shall be the carrying amount of each financial asset in the balance sheet. The Company has not provided any other guarantee that may subject the Company to credit risk.

In the Company's accounts receivable, the accounts receivable of the top five companies in arrears accounted for 33.54% of the Company's total accounts receivable (2025: 36.69%); In the Company's other receivables, the other receivables of the top five companies in arrears accounted for 86.13% (2025: 86.79%) of the total other receivables of the Company.

Liquidity risk

Liquidity risk refers to the risk that the Company will encounter a shortage of funds when fulfilling its obligations to settle in cash or other financial assets

When managing liquidity risk, the Company maintains cash and cash equivalents that the Management believes are sufficient and monitors them to meet the Company's operational needs and reduce the impact of cash flows fluctuations. The Management of the Company monitors the use of bank borrowings and ensures compliance with the loan agreement. At the same time, the Company has obtained commitments from major financial institutions to provide sufficient standby funds to meet shortterm and long-term funding needs.

The Company finances its working capital through funds generated from its operations and bank and other borrowings. At the end of the period, the financial liabilities and off-balance guarantee items held by the Company were analyzed as follows according to the maturity of the undiscounted remaining contractual cash flows (unit: RMB10,000):

ItemEnding balance
Within 1 yearWithin 1 to 3 yearsMore than 3 yearsTotal
Financial liabilities:
Short-term borrowings and long-term borrowings63,364.17291,286.350.00354,650.52
Accounts payable100,136.80100,136.80
Other payables123,569.821,220.27124,790.09
Non-current liabilities maturing within one year451,712.58451,712.58
Other current liabilities (excluding deferred income)13,300.0513,300.05
Bonds payable54,853.1654,853.16
Lease liabilities418.56160.67579.23
Long-term payables0.00
Total financial liabilities and contingent liabilities752,083.42346,558.071,380.941,100,022.43

At the end of the previous year, the financial liabilities and off-balance guarantee items held by the Company were analyzed according to the maturity of the undiscounted remaining contractual cash flows as follows (unit: RMB10,000):

ItemBalance as at the end of the previous year
Within 1 yearWithin 1 to 3 yearsMore than 3 yearsTotal
Financial liabilities:
Short-term borrowings and long-term borrowings92,034.54351,081.683,124.73446,240.95
Accounts payable87,564.3087,564.30
Other payables118,928.511,220.27120,148.78
Non-current liabilities maturing within one year386,523.53386,523.53
Other current liabilities (excluding deferred income)5,888.615,888.61
Bonds payable54,823.6754,823.67
Lease liabilities1,269.78538.981,808.76
Long-term payables39,947.1039,947.10
Total financial liabilities and contingent liabilities690,939.49447,122.234,883.981,142,945.70

The amount of financial liabilities disclosed in the above table was the undiscounted contractual cash flows, so it might be different from the book value in the balance sheet.

Market risk

Market risk associated with financial instruments refers to the risk that fair value or future cash flows of financial instruments fluctuate due to variations in market prices, and it includes exchange rate risk, interest rate risk and other price risks.

Interest rate risk

Interest rate risk refers to the risk of fluctuations in the fair value or future cash flows of financial instruments arising from changes in market interest rates. Interest rate risk can arise from recognized interest-bearing financial instrument and unrecognized financial instrument (e. g. certain loan commitment).

The Company's interest rate risk mainly arises from bank borrowings. Financial liabilities with floating interest rates expose the Company to cash flows interest rate risk, and financial liabilities with fixed interest rate expose the Company to fair value interest rate risk. The Company determines the relative ratio of fixed interest rate and floating rate contracts based on the prevailing market conditions, and maintains an appropriate mix of fixed and floating rate instruments through regular review and monitoring.

The Company closely monitors the impact of fluctuation in interest rate changes on the Company's interest rate risk. The Company does not currently have an interest rate hedging policy. However, the Management is responsible for monitoring interest rate risk and will consider hedging significant interest rate risk when required. Rising interest rates will increase the cost of new interest-bearing debt and the interest expenses of the Company's outstanding interest-bearing debt at floating rates, and have a significant adverse impact on the Company's financial performance. The Management will make timely adjustments based on the latest market conditions, which may be interest rate swaps to reduce interest rate risk

The interest-bearing financial instruments held by the Company are as follows (unit: RMB10,000):

ItemAmount in this periodAmount in previous period
Fixed interest rate financial instruments
Financial liabilities
Including: short-term borrowings47,512.9344,945.82
Long-term borrowings maturing within one year449,765.86385,088.31
Long-term borrowings283,596.89368,159.49
Total780,875.68798,193.62

At the end of the period, if the interest rate on floating-rate borrowings increases or decreases by 25 basis points while other factors remain unchanged, the Company's net profit and shareholders' equity will decrease or increase by approximately RMB152,100 (end of last year: RMB231,300).

For financial instruments held on the balance sheet date that expose the Company to fair value interest rate risk, the impact of net profit and shareholders' equity in the above sensitivity analysis is the impact after the above financial instruments are remeasured at the new interest rate assuming that the interest rate changes on the balance sheet date. For floating rate nonderivatives held on the balance sheet date that expose the Company to cash flows interest rate risk, the impact of net profit and shareholders' equity in the above sensitivity analysis is the impact of the above interest rate changes on interest expenses or income estimated on an annual basis. The previous year's analysis was based on the same assumptions and methodology.

Exchange rate risk

Exchange rate risk refers to the risk that the fair value or future cash flows of the financial instrument will fluctuate due to changes in foreign exchange rates. Exchange rate risk can arise from financial instruments denominated in foreign currencies other than recording currency.

The Company's main business is located in China, and its main business is settled in RMB. However, there are still foreign exchange risks for the Company's recognized foreign currency assets and liabilities and future foreign currency transactions (the valuation currencies of foreign currency assets and liabilities and foreign currency transactions are mainly HKD, VND and USD). At the end of the period, the foreign currency financial assets and foreign currency financial liabilities held by the Company are translated into RMB as follows (unit: RMB10,000):

ItemForeign currency liabilitiesForeign currency assets
Ending balanceBalance as at the end of the previous yearEnding balanceBalance as at the end of the previous year
HKD403.03418.006,482.946,675.23
VND320.76230.371,792.861,564.25
USD81.7384.35
Total723.79648.378,357.538,323.83

The Company closely monitors the impact of fluctuation in exchange rate on the Company's exchange rate risk. The Company is not currently taking any measures to avoid exchange rate risk. However, the Management is responsible for monitoring exchange rate risk and will consider hedging significant exchange rate risk when required.

At the end of the period, for the Company's cash and cash equivalents denominated in foreign currencies, assuming that the RMB appreciates or depreciates by 10% against foreign currencies (mainly against HKD, VND, and USD) while other factors remain unchanged, the Company's shareholders' equity and net profit will both increase or decrease by approximately RMB5,725,300 (end of last year: approximately RMB5,756,600).

II. Capital management

The objective of the Company's capital management policy is to ensure that the Company can continue as a going concern, thereby providing returns for shareholders and benefiting other stakeholders, while maintaining an optimal capital structure to reduce the cost of capital.

To maintain or adjust the capital structure, the Company may adjust financing methods, adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares and other equity instruments, or sell assets to reduce the debt.

The Company monitors its capital structure based on the debt-to-asset ratio (i.e., total liabilities divided by total assets). At the end of the period, the Company's debt-to-asset ratio was 79.20% (end of last year: 79.04%).

2. Hedging

(1) The Company conducts hedging business for risk management

□Applicable Not applicable

(2) The Company conducts eligible hedging business and applies hedge accounting

Unit: RMB

ItemBook value related to the hedged item and the hedging instrumentCumulative fair value hedge adjustment included in the book value of the hedged item recognizedHedge effectiveness and source of ineffective part of hedgeImpact of hedge accounting on the Company's financial statements
Type of hedging risk
Type of hedging

Other explanations

(3) The Company conducts hedging business for risk management, and is expected to achieve risk management objectives but does not apply hedging accounting

□Applicable Not applicable

3. Financial assets

(1) Classification of transfer methods

□Applicable Not applicable

(2) Financial assets derecognition due to transfer

□Applicable Not applicable

(3) Continued involvement in the transfer of financial assets

□Applicable Not applicable

Other explanations

XIII. Disclosure of fair value

1. Ending fair value of assets and liabilities measured at fair value

Unit: RMB

ItemFair value as at the end of the period
Measured at the fair value of the 1st levelMeasured at the fair value of the 2nd levelMeasured at the fair value of the 3rd levelTotal
I. Continuous measurement of fair value--------
(I) Trading financial assets303,571,096.38303,571,096.38
(III) Investments in other equity instruments583,136.49583,136.49
Total assets constantly measured at fair value583,136.49303,571,096.38304,154,232.87
II. Measurement at fair value not on a going concern--------

2. Basis for recognition of the market price of items measured at fair value of Level 1 on a going and nongoing concern

3. Qualitative and quantitative valuation techniques and important parameters of sustainable and nonsustainable items measured on the basis of fair value of level 2

4. Continuous and non-continuous Level 3 fair value measurement items, valuation techniques used, and the qualitative and quantitative information of important parameters

5. The information of adjustment between the beginning and the end of the book value and analysis on the sensitivity of the unobservable parameters of sustainable and non-sustainable items measured on the basis of fair value of tier three

6. Continuous measurement items by fair value, reason for conversion among all levels in the current period and policies for determining the time of conversion

7. Change of valuation techniques in the current period and reason for change

8. Condition of fair value of financial assets and financial liabilities not measured at fair value

9. Others

XIV. Related parties and related party transactions

1. Parent company

NameRegistration placeBusiness natureRegistered capitalParent company's shareholding percentage in the CompanyParent company's voting rights percentage in the Company
Shenzhen Investment Holdings Co., Ltd.ShenzhenLimited liability company (wholly state-owned)RMB33,586,000,000.0057.25%57.25%

Parent company

The ultimate controller of the Company is the State-owned Assets Supervision and Administration Commission of Shenzhen Municipal People's Government.

Other explanations:

2. Subsidiaries of the Company

See Note X.1 for details of the subsidiary of the Company.

3. Joint ventures and associates

See Note X.3 for details of important joint ventures or associates of the Company.

Joint ventures and associates involved in the related-party transactions with the Company in the Current Period, or leading to balance due to the related party transaction they had with the Company in previous periods:

Name of joint venture or associatesRelationship with the Company
Shenzhen Xinhai HoldingsThe parent company of Xinhai Rongyao, the minority shareholders of the subsidiary Rongyao Real Estate
Shenzhen Xinhai Rongyao Real Estate Development Co., Ltd.Minority shareholders of the subsidiary Rongyao Real Estate
Yangzhou Tourism Development Property Co., Ltd.Subsidiary Yangzhou Wuhe's minority shareholders
Shenzhen Qianhai Advanced Information Service Co., Ltd.Related parties of the minority shareholders of the subsidiary Rongyao Real Estate
Shenzhen Tian'an International Building Property Management Co., Ltd.Joint ventures of the Company
Shenzhen Property Jifa Warehousing Co., Ltd.Joint ventures of the Company
Shenzhen Wufang Ceramic Industry Co., Ltd.Associates of the Company
Guoren P&C Insurance Co., Ltd.Subsidiary of the parent company
Shenzhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.Subsidiary of the parent company
Shenzhen Light Industrial Products Import and Export Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Security Service Co., Ltd.Subsidiary of the parent company
Shenzhen Binjiang Industrial Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Legal Training Center Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Fubao Park Operation Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Guohui Hotel Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Leaguer Education Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Shenda Credit Enhancement Financing Guarantee Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Shenfang Chuanqi Real Estate Development Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Properties Group Longgang Development Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Business Apartment of Shenzhen Shenfubao (Group) Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Tefa Port Service Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Tianjun Biotechnology Development Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Cultural Enterprise Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Etong Digital Innovation and Development Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Eternal Asia Supply Chain Management Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Tianjun Investment Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Native Product and Animal Byproducts and Tea Import & Export Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Bay Technology Development Co., Ltd.Wholly-owned subsidiary of the parent company
Chengdu Xingjin Bailuwan Construction and Development Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Chengdu Zunxi Land Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Guangdong Jianbang Group (Huiyang) Industrial Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Hebei Shenbao Business Management Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Hebei Shenbao Investment Development Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Kunpeng Industrial Source Innovation Center (Shenzhen) Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shantou Huafeng Real Estate Development Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shantou Hualin Real Estate Development Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Chuangke Development Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Credit Guarantee Group Co., Ltd.Subsidiary of the parent company
Shenzhen High-tech Zone Development and Construction Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Petrel Hotel Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Convention and Exhibition Center Management Co., Ltd.Wholly-owned subsidiary of the parent company
Shenzhen Special Economic Zone Real Estate& Properties (Group) Co., Ltd. Shantou BranchSubsidiary of a subsidiary (under the parent company)
Shenzhen Talent Recruitment International (Group) Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Total Logistics Service Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Shenzhen-Hong Kong Science and Technology Innovation Park Operation and Development Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Shenzhen-Hong Kong Science and Technology InnovationSubsidiary of the parent company
Cooperation Zone Development Co., Ltd.
Shenzhen Baoshi Real Estate Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Urban Construction Industrial Park Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Chenglong Real Estate Development Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Urban Construction and Development (Group) Co., Ltd.Subsidiary of the parent company
Shenzhen Grand Industrial Zone (Shenzhen Export Processing Zone) Development Management Group Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen High-tech Zone Investment and Development Group Co., Ltd.Subsidiary of the parent company
Shenzhen Haitian Building Property Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Environmental Technology Group Co., Ltd.Subsidiary of the parent company
Shenzhen Environmental Engineering Science and Technology Center Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Southern Certification Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Shenfubao (Group) Tianjin Industrial Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Shenfubao (Group) Tianjin Investment and Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Shenfubao (Group) Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Shenfubao East Investment and Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Shentou Property Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Shenyue United Investment Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen-Shantou Special Cooperation Branch of Shenzhen Water Planning & Design Institute Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Special Zone Literature Magazine Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Sports Fashion Culture and Sports Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Sports Center Operation Management Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Wancheng Logistics Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Renaissance Shenzhen Bay Hotel Branch of Shenzhen Continental Hotel Management Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Courtyard by Marriott Shenzhen Bay Branch of Shenzhen Continental Hotel Management Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Xingye Transportation Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Bay (Baoding) Innovation Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Bay Area Urban Construction and Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Xiangmihu International Exchange Center Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Silver Lake Convention Center (Hotel) Co., Ltd.Wholly-owned sub-subsidiary of the parent company
China Shenzhen Foreign Trade (Group) Company LimitedWholly-owned sub-subsidiary of the parent company
Shenzhen Free Trade Zone Life Service Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Shenzhen Wangyu Center Operation Management Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen General Institute of Architectural Design and Research Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Tianjun Industrial Co., Ltd.Subsidiary of a subsidiary (under the parent company)
Hong Kong HOI PAN Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Jiaotongchang Station Construction and Development Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Sports Industry Group Co., Ltd.Wholly-owned sub-subsidiary of the parent company
Shenzhen Infinova LimitedSubsidiary of the parent company
Shenzhen Infinova Smart Park Technology Co., Ltd.Wholly-owned sub-subsidiary of the parent company

Other explanations

4. Other related parties

Other related partiesRelationship between other related parties with the Company

Other explanations

5. Related party transactions

(1) Related party transactions on purchase and sales of goods, rendering and receipt of services

Purchase of goods/receipt of services

Unit: RMB

Related partyRelated party transactionsAmount in the current periodApproved transaction quotaWhether the transaction quota is exceededAmount in the previous period
Guoren P&C Insurance Co., Ltd.Insurance premiums2,053,552.551,312,376.47
Shenzhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.Management service fee1,212,815.001,215,070.00
Shenzhen Light Industrial Products Import and Export Co., Ltd.Food procurement6,527.449,368.18
Shenzhen Security Service Co., Ltd.Security service fee118,800.0039,600.00
Shenzhen Binjiang Industrial Co., Ltd.Property management fee6,658.94
Shenzhen Legal Training Center Co., Ltd.Training service fees19,942.00
Shenzhen Fubao Park Operation Co., Ltd.Property management fee440,411.33
Shenzhen Guohui Hotel Co., Ltd.Property management fee2,305,307.30
Shenzhen Leaguer Education Co., Ltd.Training service fees159,017.14
Shenzhen Shenda Credit Enhancement Financing Guarantee Co., Ltd.Guarantee fee201,000.00
Shenzhen Shenfang Chuanqi Real Estate Development Co., Ltd.Property management fee114,263.57
Shenzhen Properties Group Longgang Development Co., Ltd.Management service fee949,910.001,104,870.00
Business Apartment of Shenzhen Shenfubao (Group) Co., Ltd.Catering services162,628.00
Shenzhen Tefa Port Service Co., Ltd.Property service fee66,770.21128,938.27
Shenzhen Tianjun Biotechnology Development Co., Ltd.Green plant maintenance service12,091.46
Shenzhen Cultural Enterprise Development Co., Ltd.Office supplies procurement21,138.94
Shenzhen Etong Digital Innovation andDevelopment Co., Ltd.Food procurement15,480.00
Shenzhen Eternal Asia Supply Chain Management Ltd.Food procurement8,707.9621,196.46
Shenzhen Tianjun Investment Development Co., Ltd.Green plant maintenance service71,502.7940,826.73
Shenzhen Native Product and Animal Byproducts and Tea Import & Export Co., Ltd.Food procurement9,792.0059,325.00
Shenzhen Bay Technology Development Co., Ltd.Management service fee30,581,657.3969,510,000.00No32,548,263.59

Sales of goods/ rendering of services

Unit: RMB

Related partyRelated party transactionsAmount in the current periodAmount in the previous period
Chengdu Xingjin Bailuwan Construction and Development Co., Ltd.Property service fee6,527,756.79
Chengdu Zunxi Land Co., Ltd.Property management fee234,787.87990,568.68
Guangdong Jianbang Group (Huiyang) Industrial Co., Ltd.Property management fee290,037.00
Guoren P&C Insurance Co., Ltd.Property management fee782,136.3250,174.64
Hebei Shenbao Business Management Co., Ltd.Project funds87,726.76
Hebei Shenbao Business Management Co., Ltd.Property service fee642,369.49822,840.03
Hebei Shenbao Investment Development Co., Ltd.Property service fee9,742,829.167,545,509.55
Kunpeng Industrial Source Innovation Center (Shenzhen) Co., Ltd.Property service fee96,551.23437,217.72
Shantou Huafeng Real Estate Development Co., Ltd.Property service fee780,676.441,299,395.27
Shantou Hualin Real Estate Development Co., Ltd.Property service fee3,888.10
Subsidiaries of Shenzhen Investment HoldingsMeal fees6,500.2826,736.85
Shenzhen Chuangke Development Co., Ltd.Property service fee6,870,942.672,950,198.82
Shenzhen Credit Guarantee Group Co., Ltd.Property service fee2,065,640.452,110,348.00
Shenzhen High-tech Zone Development and Construction Co., Ltd.Property service fee1,199,643.841,409,351.61
Shenzhen Petrel Hotel Co., Ltd.Property service fee226,415.10190,943.41
Shenzhen Convention and Exhibition Center Management Co., Ltd.Property service fee4,798,213.995,731,083.47
Shenzhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.Property service fee1,016,901.1116,981.15
Shenzhen Special Economic Zone Real Estate& Properties (Group) Co., Ltd. Shantou BranchProperty service fee427.49
Shenzhen Talent Recruitment International (Group) Co., Ltd.Property management fee221,317.30
Shenzhen Total Logistics Service Co., Ltd.Property service fee362,535.001,466,122.66
Shenzhen Shenzhen-Hong Kong Science and Technology Innovation Park Operation and Development Co., Ltd.Property service fee8,703,907.769,577,018.80
Shenzhen Shenzhen-Hong Kong Science and Technology Innovation Cooperation Zone Development Co., Ltd.Project funds585,977.78
Shenzhen Shenzhen-Hong Kong Science and Technology Innovation Cooperation Zone Development Co., Ltd.Property service fee4,230,743.033,291,340.46
Shenzhen Baoshi Real Estate Co., Ltd.Property service fee3,952,100.27
Shenzhen Urban Construction Industrial Park Development Co., Ltd.Project funds5,094.34
Shenzhen Chenglong Real Estate Development Co., Ltd.Property management fee1,465,271.70893,337.47
Shenzhen Urban Construction and Development (Group) Co., Ltd.Property management fee102,707.55
Shenzhen Grand Industrial Zone (Shenzhen Export Processing Zone) Development Management Group Co., Ltd.Project funds357,798.16369,816.53
Shenzhen Grand Industrial Zone (Shenzhen Export Processing Zone) Development Management Group Co., Ltd.Property service fee432,531.14563,737.64
Shenzhen Fubao Park Operation Co., Ltd.Project funds69,473.85
Shenzhen Fubao Park Operation Co., Ltd.Property service fee15,516.02
Shenzhen High-tech Zone Investment and Development Group Co., Ltd.Property service fee18,851.92
Shenzhen Haitian Building Property Development Co., Ltd.Property service fee131,628.57
Shenzhen Environmental Technology Group Co., Ltd.Property service fee4,470,476.231,879,544.76
Shenzhen Environmental Technology Group Co., Ltd.Project funds3,868,085.47
Shenzhen Environmental Engineering Science and Technology Center Co., Ltd.Property service fee357,145.68306,811.68
Shenzhen Southern Certification Co., Ltd.Property management fee37,106.6037,050.00
Shenzhen Shenfang Chuanqi Real Estate Development Co., Ltd.Commercial service fee900,000.00
Shenzhen Shenfang Chuanqi Real Estate Development Co., Ltd.Property management fee679,710.35198,404.56
Shenzhen Properties Group Longgang Development Co., Ltd.Property service fee366,311.14
Shenzhen Shenfubao (Group) Tianjin Industrial Development Co., Ltd.Property service fee494,786.44810,903.83
Shenzhen Shenfubao (Group) Tianjin Investment and Development Co., Ltd.Property service fee3,295,012.153,709,226.64
Shenzhen Shenfubao (Group) Co., Ltd.Project funds271,467.89
Shenzhen Shenfubao (Group) Co., Ltd.Property service fee733,318.481,760,191.84
Shenzhen Shenfubao East Investment and Development Co., Ltd.Property service fee154,694.83266,807.98
Shenzhen Shentou Property Development Co., Ltd.Property service fee26,490.57
Shenzhen Shenyue United Investment Co., Ltd.Property service fee3,452,206.591,537,978.34
Shenzhen-Shantou Special Cooperation Branch of Shenzhen Water Planning & Design Institute Co., Ltd.Property service fee3,628.807,824.91
Shenzhen Special Zone Literature Magazine Co., Ltd.Property service fee25,692.48
Shenzhen Sports Fashion Culture and Sports Development Co., Ltd.Property service fee659,505.49
Shenzhen Sports Center Operation Management Co., Ltd.Project funds147,535.40
Shenzhen Sports Center Operation Management Co., Ltd.Property service fee15,878,456.0211,847,361.51
Shenzhen Investment Holdings Co., Ltd.Project funds-356,332.10
Shenzhen Investment Holdings Co., Ltd.Property service fee13,879,630.103,768,464.37
Shenzhen Wancheng Logistics Co., Ltd.Project funds486,697.44
Shenzhen Cultural Enterprise Development Co., Ltd.Property management fee98,096.23165,876.42
Renaissance Shenzhen Bay Hotel Branch of Shenzhen Continental Hotel Management Co., Ltd.Property service fee141,509.43141,509.43
Courtyard by Marriott Shenzhen Bay Branch of Shenzhen Continental Hotel Management Co., Ltd.Property service fee94,339.6494,342.47
Shenzhen Xingye Transportation Co., Ltd.Property management fee16,513.76
Shenzhen Bay (Baoding) Innovation Development Co., Ltd.Property service fee422,396.10355,695.60
Shenzhen Bay Technology Development Co., Ltd.Property service fee21,941,428.6536,864,137.36
Shenzhen Bay Area Urban Construction and Development Co., Ltd.Property service fee823,242.03834,366.94
Shenzhen Xiangmihu International Exchange Center Development Co., Ltd.Project funds382,788.15
Shenzhen Xiangmihu International Exchange Center Development Co., Ltd.Property service fee545,839.031,181,405.43
Shenzhen Silver Lake Convention Center (Hotel) Co., Ltd.Project funds427,385.32233,119.27
China Shenzhen Foreign Trade (Group) Company LimitedSupervision service fee66,037.74
China Shenzhen Foreign Trade (Group) Company LimitedProperty service fee1,645,003.061,718,115.74

Purchase or sale of goods, and rendering or receipt of labor services

(2) Management on commission/contract and commissioned management/contracting-out

Information on the trusteeship management and contracting by the Company:

Unit: RMB

Name of entrusting party/contracting-out partyName of entrusted party/contractorType of entrusted/contracted assetsStart date of entrustment/contractingTermination date of entrustment/contractingPricing basis of custody income/contracting incomeTrust income/contracting income recognized in the current period
Shenzhen Shentou Property Development Co., Ltd.Shenzhen Properties & Resources Development (Group) Ltd.Investment propertiesNovember 6, 2019December 31, 2026Market pricing28,123,125.73
Shenzhen Shenfubao (Group) Co., Ltd.Shenzhen Shenfubao Municipal Service Co., Ltd.Real estateJanuary 1, 2026December 31, 2026Market pricing191,504.69

Custody/contracting of related parties

Information on the entrustment management/contracting of the Company

Unit: RMB

Name of entrusting party/contracting-out partyName of entrusted party/contractorType of entrusted/contracting-out assetsStarting date of entrustment/contracting-outTermination date of entrustment/contracting-outPricing basis of custody fee/contracting-out feeCustody fees/contracting-out fees recognized in the current period

Information on the related-party management/contracting

(3) Related party leases

The Company acted as the lessor:

Unit: RMB

LesseeType of leased assetLease income recognized in this periodLease income recognized in previous period

The Company acted as lessee:

Unit: RMB

LessorType of leased assetRental costs for short-term leases and low-value asset leases for simplified processing (if applicable)Variable lease payments not included in the measurement of lease liabilities (if applicable)Paid rentsInterest expense on lease liabilities assumedIncrease in right-of-use assets
Amount in the current periodAmount in the previous periodAmount in the current periodAmount in the previous periodAmount in the current periodAmount in the previous periodAmount in the current periodAmount in the previous periodAmount in the current periodAmount in the previous period
Shenzhen Shentou Property Development Co., Ltd.Investment properties380,754.1021,346.82
Shenzhen Petrel Hotel Co., Ltd.Investment properties26,664.0026,400.004,707.445,851.56
Shenzhen High-tech ZoneInvestment properties56,730.0057,840.00
Development and Construction Co., Ltd.
Shenzhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.Investment properties421,800.00120,000.0030,000.00330,000.001,192.2715,147.49
Hong Kong HOIPAN Development Co., Ltd.Shenzhen Representative OfficeInvestment properties76,390.9856,520.50
Shenzhen Shenfubao(Group) Co., Ltd.Investment properties173,580.0042,120.00148,932.00238,609.802,648.1012,701.25
Shenzhen Investment Holdings Co., Ltd.Investment properties241,004.341,124,827.86100,141.66
Shenzhen Binjiang Industrial Co., Ltd.Investment properties25,980.00127,166.8827,522.96596.7527,101.05
Shenzhen Bay Technology Development Co., Ltd.Investment propertieses
Hebei Shenbao Investment Development Co., Ltd.Investment properties4,320.00

Related-party leases

(4) Related party guarantees

The Company as the guarantor

Unit: RMB

The secured partyAmount guaranteedStart date of guaranteeMaturity date of guaranteeWhether the guarantee has been fulfilled
Shenzhen Rongyao Real Estate Development Co., Ltd.3,491,311,743.56November 27, 2019November 20, 2026No
Yangzhou Wuhe Real Estate Co., Ltd.221,113,313.13January 19, 2024January 18, 2029No
Shenzhen International Trade Center Property Management Co., Ltd.0.00August 12, 2025August 11, 2028Yes

The Company as the guaranteed party

Unit: RMB

GuaranteeAmount guaranteedStart date of guaranteeMaturity date of guaranteeWhether the guarantee has been fulfilled
Shenzhen Shenda Credit Enhancement Financing Guarantee Co., Ltd.36,850,000.00March 29, 2022March 28, 2026Yes
Shenzhen Shenda Credit Enhancement Financing Guarantee Co., Ltd.13,400,000.00March 29, 2022March 28, 2027No
Guoren P&C Insurance Co., Ltd.440,000,000.00May 30, 2025May 29, 2027No
Guoren P&C Insurance Co., Ltd.84,682,000.00August 27, 2025August 26, 2028No
Guoren P&C Insurance Co., Ltd.73,027,582.04January 10, 2024No
Guoren P&C Insurance Co., Ltd.89,983,901.50May 22, 2023No

Notes to related party guarantee

(5) Information on inter-bank lending of capital of related parties

Unit: RMB

Related partyAmount borrowedStart dateMaturity dateNotes
Borrowed from
Lending

(6) Asset transfer and debt restructuring of related parties

Unit: RMB

Related partyRelated party transactionsAmount in the current periodAmount in the previous period

(7) Remuneration of key officers

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Remuneration of key officers3,484,842.813,873,125.48

(8) Other related party transactions

6. Accounts receivable and payable of related parties

(1) Receivables

Unit: RMB

ProjectRelated partyEnding balanceBeginning balance
Book balanceProvision for bad debtsBook balanceProvision for bad debts
Accounts receivableChengdu Xingjin Bailuwan Construction and Development Co., Ltd.11,274,717.14338,241.51
Chengdu Zunxi Land Co., Ltd.61,079.681,832.39152,296.234,568.89
Guoren P&C Insurance Co., Ltd.1,934,230.7858,026.921,182,500.0035,475.00
Hebei Shenbao Business Management Co., Ltd.1,836,856.4755,105.691,683,401.5750,502.05
Hebei Shenbao Investment Development Co., Ltd.31,001,655.066,309,958.4736,368,442.214,830,885.75
Kunpeng Industrial Source Innovation Center (Shenzhen) Co., Ltd.59,984.491,799.530.00
Shenzhen Chuangke Development Co., Ltd.10,752,048.52322,561.463,468,849.28104,065.48
Shenzhen High-tech Zone Development and Construction Co., Ltd.1,608,936.1348,268.08854,905.0225,647.15
Shenzhen Convention and Exhibition Center Management Co., Ltd.2,611,796.6978,443.90923,483.2327,704.50
Shenzhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.827,302.0024,819.062,974,946.8089,248.40
Shenzhen Talent Recruitment International (Group) Co., Ltd.46,422.341,392.6746,422.341,392.67
Shenzhen Total Logistics Service Co., Ltd.230,181.306,905.44
Shenzhen Shenzhen-Hong Kong Science and Technology8,697,416.73260,922.5010,958,996.50328,769.90
Innovation Park Operation and Development Co., Ltd.
Shenzhen Shenzhen-Hong Kong Science and Technology Innovation Cooperation Zone Development Co., Ltd.3,663,707.30109,911.225,519,350.44165,580.51
Shenzhen Chenglong Real Estate Development Co., Ltd.465,504.5713,965.14
Shenzhen Urban Construction and Development (Group) Co., Ltd.328,665.289,859.96217,740.006,532.20
Shenzhen Grand Industrial Zone (Shenzhen Export Processing Zone) Development Management Group Co., Ltd.1,122,324.8090,733.47703,768.7371,553.06
Shenzhen Fubao Park Operation Co., Ltd.28,766.17862.995,548.18166.45
Shenzhen High-tech Zone Investment and Development Group Co., Ltd.0.000.0074,553.962,236.62
Shenzhen Haitian Building Property Development Co., Ltd.30,400.00912.001,600.0048.00
Shenzhen Environmental Technology Group Co., Ltd.1,442,922.2743,287.672,696,526.3680,895.79
Shenzhen Jiaotongchang Station Construction and Development Co., Ltd.500.0015.00500.0015.00
Shenzhen Shenfubao (Group) Tianjin Industrial Development Co., Ltd.936,140.96221,725.701,132,931.65175,625.49
Shenzhen Shenfubao (Group) Tianjin Investment and Development Co., Ltd.3,808,331.43254,494.764,481,652.41214,190.20
Shenzhen Shenfubao (Group) Co., Ltd.1,218,808.9038,392.902,508,161.0596,587.42
Shenzhen Shentou Property Development Co., Ltd.4,321,324.03281,782.862,173,473.4165,204.20
Shenzhen Shenyue United Investment Co., Ltd.2,598,214.76143,813.802,187,623.78117,559.21
Shenzhen Sports Industry Group Co., Ltd.52,490.383,001.3352,490.381,574.71
Shenzhen Sports Fashion Culture and Sports Development Co., Ltd.145,384.784,361.543,777.44113.32
Shenzhen Sports Center Operation Management Co., Ltd.15,214,405.21456,432.1613,143,133.25394,294.00
Shenzhen Investment Holdings Co., Ltd.12,837,948.75786,806.044,427,162.25205,487.27
Shenzhen Wancheng Logistics Co., Ltd.107,136.233,214.09
Shenzhen Cultural Enterprise Development Co., Ltd.579,826.5917,394.80360,277.8410,808.34
Renaissance Shenzhen Bay Hotel Branch of Shenzhen1,672,307.4450,169.22
Continental Hotel Management Co., Ltd.
Courtyard by Marriott Shenzhen Bay Branch of Shenzhen Continental Hotel Management Co., Ltd.402,226.6412,066.80
Shenzhen Bay (Baoding) Innovation Development Co., Ltd.149,183.924,475.52148,995.794,469.87
Shenzhen Bay Technology Development Co., Ltd.68,926,408.452,067,792.2548,340,136.251,450,204.09
Shenzhen Silver Lake Convention Center (Hotel) Co., Ltd.194,266.055,827.9846,500.001,395.00
Shenzhen Infinova Smart Park Technology Co., Ltd.913,838.00271,783.80913,838.0090,555.14
China Shenzhen Foreign Trade (Group) Company Limited288,310.2217,259.1989,446.749,298.41
Total190,087,255.0812,349,478.36150,148,146.478,731,795.55
Contract assetsHebei Shenbao Investment Development Co., Ltd.1,799,408.26478,514.61
Shenzhen Investment Holdings Co., Ltd.88,223.00
Hebei Shenbao Business Management Co., Ltd.14,112.5414,112.54
Total1,813,520.80580,850.15
Other receivablesGuangdong Jianbang Group (Huiyang) Industrial Co., Ltd.48,908.0824,454.0448,908.0824,454.04
Shenzhen High-tech Zone Development and Construction Co., Ltd.100,916.378,233.0951,931.461,557.94
Shenzhen Convention and Exhibition Center Management Co., Ltd.1,000.0030.001,000.0030.00
Shenzhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.100,000.0080,000.00100,000.0080,000.00
Shenzhen Shenzhen-Hong Kong Science and Technology Innovation Park Operation and Development Co., Ltd.20,000.00600.0020,000.00600.00
Shenzhen Binjiang Industrial Co., Ltd.19,660.00589.8019,660.00589.80
Shenzhen Grand Industrial Zone (Shenzhen Export Processing Zone) Development Management Group Co., Ltd.105,518.0030,165.54105,518.0030,165.54
Shenzhen Qianhai Advanced Information Service Co., Ltd.10,720,575.276,623,517.6210,720,575.276,623,517.62
Shenzhen Shenfubao (Group) Co., Ltd.221,064.6036,973.38201,264.6027,979.38
Shenzhen Shenfubao East Investment and Development Co., Ltd.350,768.00105,023.04350,768.00105,023.04
Shenzhen Shentou PropertyDevelopment Co., Ltd.81,233.0081,233.0081,233.0081,233.00
Shenzhen Investment Holdings Co., Ltd.685,740.90570,422.41685,740.90397,444.67
Shenzhen Xinhai Holdings201,499,990.18124,493,201.20201,499,990.18124,493,201.20
Shenzhen Xinhai Rongyao Real Estate Development Co., Ltd.375,068,984.55231,729,731.18375,068,984.55231,729,731.18
Shenzhen Tianjun Industrial Co., Ltd.10,000,000.0010,000,000.00
Shenzhen Bay Technology Development Co., Ltd.1,207,691.82120,769.181,207,691.82120,769.18
Shenzhen Wufang Ceramic Industry Co., Ltd.1,747,264.251,747,264.251,747,264.251,747,264.25
Hong Kong HOI PAN Development Co., Ltd.48,130.741,443.9248,130.741,443.92
Total602,027,445.76365,653,651.65601,958,660.85365,465,004.77

Unit: RMB

(2) Payables

ProjectRelated partyEnding book balanceBeginning book balance
Accounts payableShenzhen Security Service Co., Ltd.39,600.0039,600.00
Shenzhen Fubao Park Operation Co., Ltd.440,411.33
Shenzhen General Institute of Architectural Design and Research Co., Ltd.807,748.10807,748.10
Shenzhen Qianhai Advanced Information Service Co., Ltd.7,126,060.007,126,060.00
Shenzhen Shentou Property Development Co., Ltd.674,331.641,776,960.53
Shenzhen Tefa Port Service Co., Ltd.846,432.00846,432.00
Shenzhen Tianjun Investment Development Co., Ltd.26,905.51
Total9,934,583.0710,623,706.14
Other payablesGuoren P&C Insurance Co., Ltd.17,210.8517,210.85
Hebei Shenbao Investment Development Co., Ltd.21,328.5021,328.50
Shenzhen Credit Guarantee Group Co., Ltd.1,494,841.291,494,841.29
Shenzhen Special Economic Zone Real Estate & Properties (Group) Co., Ltd.556,395.00588,075.00
Shenzhen Talent Recruitment International (Group) Co., Ltd.147,132.37147,132.37
Shenzhen Free Trade Zone Life Service Co., Ltd.4,850.004,850.00
Shenzhen Urban Construction and Development (Group) Co., Ltd.152,227.00152,227.00
Shenzhen Grand Industrial Zone (Shenzhen Export Processing Zone) Development Management Group Co., Ltd.133,078.00133,078.00
Shenzhen Guohui Hotel Co., Ltd.1,046,531.94603,735.76
Shenzhen Environmental Engineering Science and Technology Center Co., Ltd.89,974.4089,974.40
Shenzhen Southern Certification Co., Ltd.34,002.1534,002.15
Shenzhen Shenfang Chuanqi Real Estate Development Co., Ltd.114,263.57
Shenzhen Properties Group Longgang Development Co., Ltd.486,590.00479,960.00
Shenzhen Shenfubao (Group) Co., Ltd.674,971.152,719,571.38
Shenzhen Shenfubao East Investment and Development Co., Ltd.159,254.49175,092.68
Shenzhen Shentou Property Development Co., Ltd.18,876,513.8919,046,189.10
Shenzhen Sports Fashion Culture and Sports Development Co., Ltd.60,000.0060,000.00
Shenzhen Wangyu Center Operation Management Co., Ltd.2,000.002,000.00
Shenzhen Cultural Enterprise Development Co., Ltd.727,680.00727,680.00
Shenzhen Tian'an International Building Property Management Co., Ltd.5,214,345.905,214,345.90
Shenzhen Bay Technology Development Co., Ltd.77,011,060.0646,357,249.56
Shenzhen Bay Area Urban Construction and Development Co., Ltd.360,752.18360,752.18
Shenzhen Property Jifa Warehousing Co., Ltd.202,296,665.14202,296,665.14
Yangzhou Tourism Development Property Co., Ltd.406,453,961.39372,171,012.79
Total716,135,629.27652,896,974.05
Shenzhen Shenfubao (Group) Co., Ltd.674,971.152,719,571.38
Shenzhen Shenfubao East Investment and Development Co., Ltd.159,254.49175,092.68
Shenzhen Shentou Property Development Co., Ltd.18,876,513.8919,046,189.10
Shenzhen Sports Fashion Culture and Sports Development Co., Ltd.60,000.0060,000.00
Shenzhen Wangyu Center Operation Management Co., Ltd.2,000.002,000.00
Shenzhen Cultural Enterprise Development Co., Ltd.727,680.00727,680.00
Shenzhen Tian'an International Building Property Management Co., Ltd.5,214,345.905,214,345.90
Shenzhen Bay Technology Development Co., Ltd.77,011,060.0646,357,249.56
Shenzhen Bay Area Urban Construction and Development Co., Ltd.360,752.18360,752.18
Shenzhen Property Jifa Warehousing Co., Ltd.202,296,665.14202,296,665.14
Yangzhou Tourism Development Property Co., Ltd.406,453,961.39372,171,012.79
Total716,135,629.27652,896,974.05

7. Commitments from related parties

8. Others

XV. Share-based payments

1. Overview of share-based payments

□Applicable Not applicable

2. Share-based payments settled by equity

□Applicable Not applicable

3. Share-based payments settled by cash

□Applicable Not applicable

4. Current share payment expenses

□Applicable Not applicable

5. Modification and termination of share-based payment

6. Others

XVI. Commitments and contingencies

1. Significant commitments

Significant commitments on the balance sheet date

ItemAmount in this period/RMBAmount of the same period of last year/RMB
Large-value contracts that have been signed but not recognized in the financial statements1,667,614,634.922,218,042,702.05

2. Contingencies

(1) Significant contingencies on the balance sheet date

(1) Litigation matters concerning the transfer of Jiabin Building

In 1993, the Company signed the Contract for Transfer of Development Rights and Interests of Jiabin Building with Shenzhen Jiyong Property Development Co., Ltd. (current name, hereinafter referred to as "Jiyong Company"). Due to the ineffective execution of the contract, the Company subsequently filed a series of lawsuits against the parties involved in the project, but the outcome of the lawsuits failed to enable the Company to obtain the benefits claimed. Therefore, the Company has made provision for bad debts in the full amount of RMB93.81 million for accounts receivable from jiyong Company for the transfer of Jiabin Building. On October 31, 2018, the Shenzhen Intermediate People's Court made a civil judgment, ruling that the Company's application for the bankruptcy of Jiyong Company was not accepted. The Company appealed against the ruling. On April 29, 2019, the Guangdong Provincial Higher People's Court ruled to reject the Company's appeal and uphold the original ruling. At the issuance date of the report, there is no new development in the case

(2) Litigation case concerning Shenzhen Basepoint Intelligence Co., Ltd.

On August 20, 2017, Shenzhen Facility Management Community Co., Ltd. (hereinafter referred to as FMC) signed the Software Service Contract for Smart Facility Management Platform of China Merchants Property with China Merchants Group Meanwhile, FMC intended to purchase a RMB3 million facility management system (covering 31 items) for this project from Shenzhen Basepoint Intelligence Co., Ltd. (hereinafter referred to as "Basepoint"). In the project delivery, only 11 items delivered by Basepoint passed the acceptance inspection, leaving the full delivery unfinished. Therefore, FMC failed to reach a consensus on payment with Basepoint. In 2021, Basepoint suedFMC and froze FMC's funds of RMB3 million. The judgment of the first instance dated August 10, 2022 ruled that FMC shall compensate RMB3 million to Basepoint.

FMC, dissatisfied with the first-instance judgment, filed an appeal. The second-instance hearing was held on August 11, 2023. On April 19, 2024, the Shenzhen Intermediate People's Court issued the Ruling Letter (2023) Y03 MZNo. 3914, which revoked the Judgment Letter (2021) Y0304 MC No. 55151 issued by the People's Court of Futian District, Shenzhen, and remanded the case for retrial. On June 26, 2026, the court ruled to dismiss all litigation requests of the plaintiff Basepoint. The case acceptance fee of RMB30,800 and the property preservation fee of RMB5,000, totaling RMB35,800, shall be borne by the plaintiff Basepoint. The appraisal fee of RMB186,000 for this case (which has been prepaid by the defendant) shall be borne by the plaintiff Basepoint. The plaintiff Basepoint shall directly pay the defendant (Facility Management Community) within ten days from the date when the judgment becomes legally effective. The plaintiff Basepoint has appealed.

(3) Arbitration case concerning private lending dispute involving Shenzhen Rongyao Real Estate Development Co., Ltd.

As Shenzhen Xinhai Rongyao Real Estate Development Co., Ltd. (hereinafter referred to as "Xinhai Rongyao") and Shenzhen Xinhai Holdings Co., Ltd. (hereinafter referred to as "Xinhai Holdings") failed to repay the loan principal and interest to

Shenzhen Rongyao Real Estate Development Co., Ltd. (hereinafter referred to as "Rongyao Real Estate") on schedule, Rongyao Real Estate has applied to the Shenzhen Court of International Arbitration for arbitration, requesting a ruling that the respondents, Xinhai Rongyao and Xinhai Holdings, repay to Rongyao Real Estate the entire loan principal of RMB671,913,800 and the interest (at an annual interest rate of 11%, calculated on the principal of RMB671,913,800 from August 4, 2022 until the date of full repayment; tentatively calculated at RMB49,068,400); a ruling that Shenzhen Xinhai Investment Development Co., Ltd. (hereinafter referred to as "Xinhai Investment"), Shenzhen Chengjian Real Estate Management Co., Ltd. (hereinafter referred to as "Chengjian Real Estate"), Shenzhen Lianghong Industry Co., Ltd. (hereinafter referred to as "Lianghong Industry"), and Shenzhen Shenguotou Tiancheng Investment Co., Ltd. (hereinafter referred to as "Tiancheng Investment") shall bear joint and several liability for the obligations and responsibilities of Xinhai Rongyao and Xinhai Holdings under the first arbitration claim; It was ruled that all the respondents shall bear the attorney fees of RMB1.2 million paid by Rongyao Real Estate, and all the respondents shall bear the arbitration costs and property preservation expenses of this case. The provisional total amount of the above stands at RMB722.1822 million.

On August 7, 2023, Xinhai filed a lawsuit with the Shenzhen Intermediate People's Court to confirm the validity of the arbitration agreement. After hearing the case, the court rejected their application. The case was heard at the Shenzhen Court of International Arbitration on August 30, 2024. On June 26, 2025, Rongyao Real Estate received the Notice of Property Preservation Results from the court, indicating that Rongyao Real Estate had successfully preserved an additional batch of the respondents property.

On September 1, 2025, the Shenzhen Court of International Arbitration issued award No. (2023) SGZSC 2970, ruling that: Xinhai Rongyao and Xinhai Holdings shall repay to Rongyao Real Estate the entire loan principal of RMB531,972,922.51 and the interest calculated at an annual rate of 11% for the corresponding period, tentatively calculated to be RMB122,139,715.52 as o March 31, 2023, with subsequent interest calculated at an annual rate of 11% until the date of actual full repayment; Xinhai Investment, Chengjian Real Estate, Lianghong Industry, and Tiancheng Investment shall bear joint and several liability for the payment obligations of Xinhai Rongyao and Xinhai Holdings to Rongyao Real Estate; the respondents shall bear the attorney's fees of RMB220,000, the property preservation fee of RMB5,000, and the preservation insurance fee of RMB288,872.88 paid by Rongyao Real Estate; the respondents shall bear the arbitration fee of RMB3,440,688.30 already paid by Rongyao Real Estate.

Rongyao Real Estate has applied to the Shenzhen Intermediate People's Court for compulsory enforcement. On December 25, 2025, Rongyao Real Estate received the Enforcement Ruling and the Notice of Seizure, Detain, and Freezing of Property from the Shenzhen Intermediate People's Court, stating that the court had ruled to seize and freeze a batch of property. On March 19, 2026, Rongyao Real Estate received a notice of response to action served by the Shenzhen Intermediate People's Court in respect of the application filed by Chengjian Property Management Company to set aside the arbitral award. During the pendency of the case, the court ordered a stay of enforcement upon Chengjian's application. The court has now dismissed Chengjian's application, and Rongyao Real Estate is currently applying for the resumption of enforcement.

(4) Arbitration case concerning equity transfer dispute of Shenzhen Properties & Resources Development (Group) Ltd.

As Xinhai Rongyao failed to pay the compensation for investment loss to the Company as agreed, the Company has applied to the Shenzhen Court of International Arbitration for arbitration. It was requested to rule that: Xinhai Rongyao shall pay RMB170,556,833.33 to the Comapny as compensation for investment losses; Sichuan Trust Company does not legally possess the 1% equity of Rongyao Real Estate registered in its name, confirming that Xinhai Rongyao is the actual owner of the said 1% equity; Xinhai Rongyao shall pledge and register its actually-held 31% equity of Rongyao Real Estate to the Company; Sichuan Trust Company shall facilitate the registration procedures for the pledge of the 1% equity of Rongyao Real Estate in the aforesaid third arbitration claim; Xinhai Rongyao and Sichuan Trust Company shall bear the attorney fees of RMB780,000 paid by the Company; that Xinhai Rongyao and Sichuan Trust Company shall bear all the arbitration costs and property preservation expenses of this case. The provisional total amount involved in these rulings amounts to RMB171,336,833.33.

In August 2023, Xinhai Rongyao filed a lawsuit with the Shenzhen Intermediate People's Court to confirm the validity of the arbitration agreement, which led to a temporary suspension of the case by the arbitration tribunal. The Shenzhen Intermediate

People's Court later dismissed the opposing party's application, and the case was heard at the Shenzhen Court of International Arbitration on December 14, 2023.

On April 12, 2024, an arbitration award was received, ruling that Xinhai Rongyao shall pay SZPRD compensation o RMB50 million for investment loss; Xinhai Rongyao shall pledge and register its actually-held 30% equity of Rongyao Real Estate to the Company; Xinhai Rongyao shall compensate SZPRD for legal fees of RMB150,000, preservation fees of RMB3,000, preservation insurance costs of RMB41,120.84, and arbitration fees of RMB658,188.60. In total, Xinhai Rongyao is required to pay the Company RMB50,852,300.

As Xinhai Rongyao failed to fulfill the award as scheduled, the Company has applied for compulsory enforcement. On June 27, 2024, the 30% equity of Rongyao Real Estate held by Xinhai Rongyao was finally pledged to the Company through the cour enforcement procedure and continued to be sealed up and frozen. On November 4, 2024, the judicial freezing was immediately enforced after the 1% equity of Rongyao Real Estate was transferred to Xinhai Rongyao. At the issuance date of the report, there is no new development in the case.

(5) Litigation case concerning contract dispute of Shenzhen Rongyao Real Estate Development Co., Ltd.

On November 1, 2021, Rongyao Real Estate, Xinhai Rongyao, Shenzhen Mingde Xincheng Investment Consulting Co., Ltd. (hereinafter referred to as "Mingde Company") and Shenzhen Yinian Real Estate Development mathrm C o., Ltd. (hereinafter referred to as "Yinian Company") signed the Four-party Agreement, which stipulated that Rongyao Real Estate shall assist the parties to transfer the subject rights and interests into the project designated by Yinian Company, and Yinian Company shall make payment to the designated account of Rongyao Real Estate in full and on schedule as agreed. Subsequently, Shenzhen Hezheng Real Estate Group Co., Ltd. (hereinafter referred to as "Hezheng Company") issued a Reply Letter and a Payment Plan Letter, committing that if Yinian Company fails to repay on schedule, Hezheng Company will bear the responsibility for repayment to Rongyao Real Estate.

Due to the aforementioned obligor's failure to make timely payments, which constitutes a serious breach of the agreement and severely undermines the legitimate rights and interests of Rongyao Real Estate, the latter has filed a lawsuit with the court, demanding that the relevant obligor repay the outstanding equity transfer payment of RMB65,250,598.72 and pay the liquidated damages for overdue payment of RMB7,600,806.70 (calculated at a daily rate of 0.03% on the unpaid principal of the equity transfer payment, provisionally calculated up to December 5, 2023, and should be actually calculated to the date of full repayment) On April 22, 2025, Rongyao Real Estate received the Notice of Property Preservation Results from the court, indicating that Rongyao Real Estate had successfully preserved an additional batch of the defendant's property.

On September 29, 2025, the People's Court of Longhua District, Shenzhen issued Civil Judgment (2024) Y0309 MC11352, ruling that Yinian Company shall, within ten days from the effective date of the judgment, pay Rongyao Real Estate the remaining non-agricultural indicator equity transfer payment of RMB65,250,598.72 and liquidated damages (calculated at a daily rate o 0.03% to be RMB7,776,983.32 as of December 14, 2023, and thereafter calculated on the basis of RMB65,250,598.72 at a dail rate of 0.03% from December 15, 2023 until the date of full payment); Xinhai Rongyao, Mingde Company, and Hezheng Company shall bear joint and several liability for the repayment of the aforementioned debts of Yinian Company.

Hezheng Company refused to accept the first-instance judgment and has filed an appeal. On February 28, 2026, Rongyao Real Estate received the judgment served by the court. The court has rejected the appeal and upheld the original judgment. Rongyao Real Estate has applied for compulsory enforcement.

(6) The dispute case regarding the loan contract of Shenzhen Rongyao Real Estate Development Co., Ltd., Shenzhen Qianhai Advanced Information Service mathrm C o. , Ltd. and Shenzhen Xinhai Rongyao Real Estate Development Co., Ltd.

On November 5, 2021, Rongyao Real Estate and Shenzhen Qianhai Advanced Information Service Co., Ltd. (a related company of Xinhai, hereinafter referred to as Qianhai Advanced Information Service) signed the Agreement on Advance Paymen and Tax Payment, stipulating all taxes and fees arising from the Relocation Compensation and Resettlement Agreement involved in the case shall be borne by Qianhai Advanced Information Service. On the same day, Xinhai Rongyao issued a Letter o Commitment to Bear the Relevant Taxes and Fees for Relocation Compensation, pledging to provide joint and several guarantee for the obligation of Qianhai Advanced Information Service to pay all taxes and fees arising from the Relocation Compensation and Resettlement Agreement.

In order to expedite the project development and mitigate the substantial economic losses caused by the serious delay in the project schedule to Rongyao Real Estate, Rongyao Real Estate agreed to the application from Xinhai and advanced relevant taxes and fees totaling RMB10,720,575.27 on behalf of Qianhai Advanced Information Service on July 20, 2021 and January 26, 2022. On November 30, 2023, all parties signed the Confirmation Letter of Claims and Debts, confirming that as provisionall calculated up to June 30, 2023, the amount to be jointly repaid by Qianhai Advanced Information Service and Xinhai Rongyao to Rongyao Real Estate is RMB12.9167 million, comprising a principal of RMB10.7206 million and interest of RMB2.1961 million; The parties agreed that the interest shall accrue at 11% from July 1, 2023, until the date of full and final settlement by Party B to Party A. Qianhai Advanced Information Service and Xinhai Rongyao failed to make repayments as agreed.

The breach of contract by Xinhai has seriously violated the terms of relevant agreements and commitment letters. Rongyao Real Estate has filed a lawsuit with the Longhua District People's Court. On April 12, 2025, the Longhua District People's Court of Shenzhen Municipality issued the civil judgment (2025) Y0309 MC8262, ruling that the defendant Qianhai Advanced Information Service shall repay the plaintiff Rongyao Real Estate the principal of the advanced payment of RMB10,720,575.27 and the interest thereon within ten days from the effective date of this judgment (the interest on the principal of RMB8,430,575.27 shall be calculated at an annual interest rate of 11% from July 20, 2021, until the date of actual settlement; the interest on the principal of RMB2,290,000 shall be calculated at an annual interest rate of 11% from January 26, 2022, until the date of actual settlement). The defendant Xinhai Rongyao shall bear 50% of the compensation liability for the portion of the first debt of the defendan Qianhai Advanced Information Service that cannot be repaid. The other claims of the plaintiff Rongyao Real Estate were dismissed.

Rongyao Real Estate, dissatisfied with the first-instance judgment, has filed an appeal. On June 2, 2026, the Shenzhen Intermediate People's Court made a second-instance judgment, ruling to dismiss the appeal and uphold the original judgment.

(7) The contract dispute case involving Shenzhen Rongyao Real Estate Development Co., Ltd., Shenzhen Qianhai Advanced Information Service Co., Ltd., Shenzhen Xinhai Rongyao Real Estate Development Co., Ltd. and Shenzhen Xinhai Holdings Co., Ltd.

During the demolition process of the Bangling Project, Qianhai Advanced Information Service repeatedly sent letters to Rongyao Real Estate requesting an advance payment of the demolition service fees and pledging to take the amount prepaid by the latter as the principal and pay the occupancy fee to the latter at an annualized interest rate of 11% based on the actual duration the prepaid amount is actually utilized. If Qianhai Advanced Information Service fails to complete the demolition work on schedule, Rongyao Real Estate has the right to request Xinhai to refund the principal difference and relevant occupancy fee. Additionally, Rongyao Real Estate is entitled to impose a penalty interest of 50% of the aforementioned 11% interest rate on the difference based on the duration of the occupancy. Xinhai Rongyao and Xinhai Holdings shall be jointly and severally liable for the above debts.

In order to expedite the project development and mitigate the substantial economic losses caused by the serious delay in the project schedule to Rongyao Real Estate, Rongyao Real Estate agreed to the application from Xinhai and advanced the relevant demolition service fees. On November 30, 2023, Rongyao Real Estate signed the Confirmation Letter of Claims and Debts with Xinhai Rongyao, Qianhai Advanced Information Service, and Xinhai Holdings, confirming that as provisionally calculated up to June 30, 2023, the total amount to be jointly repaid by Xinhai to Rongyao Real Estate is RMB12.3768 million.

As Xinhai has seriously violated the terms of relevant agreements and commitment letters, Rongyao Real Estate has filed a lawsuit with the Longhua District People's Court. On October 30, 2025, the Longhua District People's Court of Shenzhen Municipality issued the civil judgment (2025) Y0309 MC15386, ruling that the defendants Qianhai Advanced Information Service, Xinhai Rongyao, and Xinhai Holdings shall pay the plaintiff Rongyao Real Estate the interest on demolition service fees amounting to RMB12.3768 million within ten days from the effective date of this judgment; The other claims of the plaintiff Rongyao Real Estate were dismissed

The judgment of this case was served to the defendant by public announcement, and Rongyao Real Estate has applied for compulsory execution.

(8) On the dispute between Shenzhen Rongyao Real Estate Development Co., Ltd. and Shenzhen Herunxiang Trading Co., Ltd. & Shenzhen Xinhai Rongyao Real Estate Development Co., Ltd. over the creditor's right and debt of the registered tax payment for the transfer of the certified real estate of the former Shenfa Factory.

In order to accelerate the development progress of the Bangling project, on October 18, 2021, Shenzhen Herunxiang Trading Co., Ltd. (hereinafter referred to as Herunxiang) and Xinhai Rongyao issued an Application Letter for Advancing Payment of Taxes and Fees Related to the Transfer and Cancellation of the Certified Property of the Former Shenfa Factory to Rongyao Real Estate. The application letter stated that due to the financial difficulties of Herunxiang, they applied to Rongyao Real Estate to advance the taxes and fees amounting to a total of approximately RMB10 million to RMB15 million (the final amount to be determined by the property registration department) incurred by Herunxiang for the transfer registration of the certified property o the former Shenfa Factory. These taxes and fees will subsequently be repaid by Rongyao Real Estate on behalf of Herunxiang.

On November 5, 2021, Xinhai Rongyao issued another Letter of Commitment for Repayment to Rongyao Real Estate, pledging to subsequently refund the taxes and fees as well as interests incurred on behalf of Herunxiang, and agreed that the proceeds from the collaborative projects such as Guanlan Bengling could be used to offset the guaranteed payments under this Letter of Commitment on a priority basis. To expedite the project development progress, Rongyao Real Estate advanced the transfer taxes, fees, and registration fees for the Shenfa Factory, totaling RMB20,042,800, on August 2, 2022.

As Herunxiang and Xinhai Rongyao failed to repay the principal and interest as agreed, Rongyao Real Estate has filed a lawsuit with the Longhua District People's Court of Shenzhen Municipality. On November 27, 2025, Rongyao Real Estate received the court's judgment, which ruled that the defendant Herunxiang shall repay the plaintiff Rongyao Real Estate the principal of the advanced payment of RMB20,042,817.72 and the interest thereon (calculated on the basis of RMB20,042,817.72 at an annual interest rate of 11% from August 2, 2022, until the date of actual settlement); The defendant Xinhai Rongyao shal bear 50% of the compensation liability for the portion of the first debt of the defendant Herunxiang that cannot be repaid to the plaintiff Rongyao Real Estate.

Rongyao Real Estate has filed an appeal in accordance with the laws, and the case is still in the trial process.

(9) Arbitration case concerning the contract dispute (issuance of invoices) between Shenzhen Rongyao Real Estate Development Co., Ltd. and Shenzhen Qianhai Advanced Information Service Co., Ltd.

Rongyao Real Estate and Qianhai Advanced Information Service signed the "Urban Renewal Entrusted Service Agreement" (Contract No.: QHGD-JS-18-005) on December 24, 2018, which stipulated that Qianhai Advanced Information Service would provide Rongyao Real Estate with demolition services for the urban renewal project in the Bangling area of Guanlan Sub-district, Longhua District, Shenzhen. Rongyao Real Estate has paid the vast majority of the amount as agreed in the contract, totaling RMB292,873,900, but Qianhai Advanced Information Service has not yet issued the remaining portion of value-added tax invoices totaling RMB219,980,400 in full as agreed in the contract.

Rongyao Real Estate has sent several "Reminder Letters" to Qianhai Advanced Information Service, requesting it to issue the invoices within a specified period, but Qianhai Advanced Information Service has still failed to do so on schedule. Rongyao Real Estate has applied to the Shenzhen Court of International Arbitration for arbitration. On August 17, 2026, Rongyao Real Estate received the arbitral award (2025) SGZC No. 7927, which ruled: (1) The respondent Qianhai Advanced Information Service shall issue a legal, equal and effective special value-added tax invoice in the amount of RMB219,980,400 to the applicant Rongyao Real Estate; (2) The arbitration fee of RMB129,449 for this case shall be borne by the respondent Qianhai Advanced Information Service. The applicant Rongyao Real Estate has prepaid RMB129,449, which will be deducted as the arbitration fee of this case and will not be refunded. The respondent Qianhai Advanced Information Service shall directly pay RMB129,449 to the applicant Rongyao Real Estate.

(10) Arbitration case concerning the dispute over advance payments (Wanli Factory) by Zhang Tenghong, Yang Feng, Li Yuxiang, and Zhu Jiandong among Shenzhen Rongyao Real Estate Development Co., Ltd., Shenzhen Xinhai Holding Co., Ltd., Shenzhen Xinhai Rongyao Real Estate Development Co., Ltd.

Yang Feng, Li Yuxiang and Zhu Jiandong (hereinafter referred to as "the three individuals") purchased the property involved in the case from Wanli Flocking Factory and Huali Flocking & Blister Products Co., Ltd. (hereinafter referred to as "Huali Factory") in July 2019 and signed a "Transfer Agreement". The actual controller of both Wanli Flocking Factory and Hual Factory is Lin Minghai. Xinhai Holdings and its actual controller Zhang Tenghong provided a guarantee to ensure that the three individuals paid the full transfer amount to Wanli Flocking Factory and Huali Factory as stipulated in the aforementioned "Transfer Agreement". As of June 30, 2021, the three individuals still owed Wanli Flocking Factory and Huali Factory RMB2 million, RMB11.31 million, and RMB3.07 million, respectively. After deducting the RMB3 million in interest paid by Xinhai on their behalf, the total outstanding principal was RMB16.37 million. According to the agreement, the three individuals also needed to pay interest totaling approximately RMB6.13 million (for the interest period from January 7, 2020 to June 30, 2021), with a combined total of principal and interest of approximately RMB22.48 million.

Since the demolished property corresponding to Wanli Flocking Factory had previously obtained a disposition decision from government departments through the process of resolving historical issues, the government departments required that the demolition compensation agreement must be signed by Wanli Flocking Factory and Rongyao Real Estate, and the land acquisition agreement must be signed by Wanli Flocking Factory and the District Planning and Natural Resources Bureau. However, when signing the demolition compensation agreement, Xinhai Rongyao and Qianhai Advanced Information Service negligently failed to accurately verify this situation, and Rongyao Real Estate signed a demolition compensation agreement with the three individuals and paid the relevant demolition compensation.

After multiple communications, Lin Minghai made it clear that if the issue of the debt owed by the three individuals was not resolved, he would not cooperate in signing the two agreements. To smoothly advance the project progress, Rongyao Real Estate paid RMB7,187,264.15, RMB10,000,000.00, and RMB7,365,970.35 to Lin Minghai on behalf of the three individuals, and signed a "Creditor's Rights Transfer Notice" upon the request of Xinhai Holdings and Xinhai Rongyao. As of now, the parties have not yet repaid the relevant transfer principal of RMB24,553,234.50 and the related interest (calculated at an annual interest rate of 11%, referencing other similar payments owed by the respondent to the applicant). Rongyao Real Estate applied to the Shenzhen Cour of International Arbitration for arbitration on October 13, 2025. The Shenzhen Court of International Arbitration filed the case on January 8, 2026, and planed to hold a hearing on August 21, 2026.

(11) Case of Dispute Over Construction Project Contract Between Shenzhen Jixin Construction Engineering Co., Ltd. and Shenzhen Rongyao Real Estate Development Co., Ltd.

The Fifth Construction Engineering Co., Ltd. of China Construction Fourth Bureau is the foundation pit construction party of the Bangling Project Phase II. On November 25, 2025, it transferred part of its creditor's rights against Rongyao Real Estate to Shenzhen Jixin Construction Engineering Co., Ltd. (hereinafter referred to as "Jixin Company"). In April 2026, Rongyao Real Estate received a court summons. Jixin Company has sued Rongyao Real Estate demanding payment of engineering funds of RMB11,126,024.38 and interest. Rongyao Real Estate has hired attorneys to respond to the lawsuit, and the case has been heard in court. On July 15, 2026, Rongyao Real Estate received the judgment served by the court, ruling that the defendant Rongyao Rea Estate shall immediately pay the plaintiff Jixin Company the project funds of RMB11,126,024.38 and interest within ten days from the effective date of this judgment (based on RMB11,126,024.38, calculated at the one-year loan prime rate published by the National Interbank Funding Center from April 14, 2025 to the date when the payment is fully settled. The two parties reached a settlement on July 30, 2026, agreeing to pay the principal of the project funds after deducting water and electricity fees of RMB582,100 in two installments before October 31, 2026, and to waive all interest prior to October 31, 2026.

(12) Case of Dispute Over Construction Project Contract Between Shenzhen Xinyu Construction Engineering Co., Ltd. and Shenzhen Rongyao Real Estate Development Co., Ltd.

The Fifth Construction Engineering Co., Ltd. of China Construction Fourth Bureau is the foundation pit construction party of the Bangling Project Phase II, and it transferred part of its creditor's rights against Rongyao Real Estate to Shenzhen Xinyu Construction Engineering Co., Ltd. (hereinafter referred to as "Xinyu Company"). In June 2026, Rongyao Real Estate received a court summons. Xinyu Company sued Rongyao Real Estate demanding payment of engineering funds of RMB14,875,343.24 and interest. Rongyao Real Estate has hired attorneys to respond to the lawsuit, and the case has been heard in court but a judgment is yet to be made.

(13) As a real estate developer, the Company has provided mortgage loan guarantee and paid loan deposits for buyers of commercial housing according to the operating practice of the real estate industry. As of June 30, 2026, the balance of deposits for which the guarantee hasn't yet been released stood at RMB1,136,683.23, and the said guarantee will be released upon the full repayment of the mortgage loans.

As a real estate developer, the Company has provided mortgage loan guarantee for buyers of commercial housing in accordance with the operating practice of the real estate industry. As of June 30, 2026, the balance of the guarantee that has no been released was RMB503,492,505.14, and the said guarantee will be released upon the full repayment of the mortgage loans.

(2) Notes shall be given even if there were no significant contingencies required to be disclosed by the Company

The Company has no significant contingencies required to be disclosed.

3. Others

XVII. Events after the balance sheet date

1. Significant non-adjustment matters

Unit: RMB

ItemContentsImpact number on financial position and operating resultsReasons why the impact number cannot be estimated

2. Profit distribution

3. Sales return

4. Events after the balance sheet date

18. Other significant events

1. Correction of accounting errors in prior period

(1) Retrospective restatement method

Unit: RMB

Contents of correction of accounting errorsProcessing procedureNames of statement items affected of comparative periodsCumulative impact

(2) Prospective application method

Contents of correction of accounting errorsApproval procedureReasons for adopting the prospective application method

2. Debt restructuring

3. Asset replacement

(1) Exchange of non-monetary assets

(2) Replacement of other assets

4. Annuity plan

5. Discontinued operations

Unit: RMB Other explanations

ItemRevenueCostsTotal profitsIncome tax expensesNet profitProfit from discontinued operations attributable to owners of the parent company

6. Segment information

(1) Determination basis and accounting policies for reporting segments

The Company determines the reporting segments based on the internal organizational structure, management requirements and internal reporting system and in light of business segments. The operating performance of real estate sales business, property management business and asset operation business are assessed by the Company respectively. Assets and liabilities shared among all segments are allocated to various segments based on their scale ratios.

(2) Financial information of reporting segments

Unit: RMB

ItemReal estate businessProperty managementAsset operationInter-segment offsetTotal
Operating revenue351,674,325.47778,885,527.5674,609,822.881,205,169,675.91
Operating costs341,750,909.48662,324,509.7143,663,575.591,047,738,994.78
Total assets11,308,141,304.113,103,895,397.77687,759,637.7315,099,796,339.61
Total liabilities9,237,078,413.772,534,467,463.46187,170,020.0911,958,715,897.32

(3) If the Company has no reporting segments, or cannot disclose the total assets and total liabilities of each reporting segment, the reasons shall be stated.

(4) Other notes

7. Other significant transactions and events that influence the decision-making of investors

8. Others

XIX. Notes to the main items of the parent company's financial statements

1. Accounts receivable

(1) Disclosure by aging

Unit: RMB

AgingEnding book balanceBeginning book balance
Within 1 year (including 1 year)3,200,830.172,720,519.78
1-2 years576,946.05312,572.00
2 to 3 years1,746,273.5414,060,591.53
Over 3 years109,238,274.3496,837,029.35
3 - 4 years12,413,893.9912,649.00
Over 5 years96,824,380.3596,824,380.35
Total114,762,324.10113,930,712.66

(2) Disclosure by provision method for bad debts

Unit: RMB

TypeEnding balanceBeginning balance
Book balanceProvision for bad debtsBook valueBook balanceProvision for bad debtsBook value
AmountRatioAmountProvision ratioAmountRatioAmountProvision ratio
Accounts receivable with provision for bad debts on an individual basis98,495,294.9985.83%98,495,294.99100.00%0.0098,361,615.9486.33%98,361,615.94100.00%0.00
Including:
Accounts receivab16,267,029.1114.17%432,599.092.66%15,834,430.0215,569,096.7213.67%323,948.602.08%15,245,148.12

If the provision for bad debts of accounts receivable is made in accordance with the general model of expected credit losses:

le withprovision for baddebts ona combinationbasis
Including:
Total114,762,324.10100.00%98,927,894.0886.20%15,834,430.02113,930,712.66100.00%98,685,564.5486.62%15,245,148.12

Name of category of provision for bad debts on an individual basis: RMB98,495,294.99 Unit: RMB

Name of category of provision for bad debts on a combination basis: RMB432,599.09

NameBeginning balanceEnding balance
Book balanceProvision for bad debtsBook balanceProvision for bad debtsProvision ratioReasons for provision
Shenzhen Jiyong Property Development Co., Ltd.93,811,328.0593,811,328.0593,811,328.0593,811,328.05100.00%Involved in litigation and irrecoverable
Shenzhen Tewei Industrial Co., Ltd. (Chenhui Building)2,836,561.002,836,561.002,836,561.002,836,561.00100.00%Long aging and estimated to be irrecoverable
Luohu District Economic Development Company54,380.3554,380.3554,380.3554,380.35100.00%Long aging and estimated to be irrecoverable
Accounts receivable with insignificant single amount but subject to provision for bad debts on an individual basis1,659,346.541,659,346.541,793,025.591,793,025.59100.00%Involved in litigation and irrecoverable
Total98,361,615.9498,361,615.9498,495,294.9998,495,294.99

Unit: RMB

NameEnding balance
Book balanceProvision for bad debtsProvision ratio
Credit risk characteristic combination4,141,251.98432,599.0910.45%
Government funding combination12,125,777.130.00%
Total16,267,029.11432,599.09

Explanation on the basis for determining the combination:

□Applicable Not applicable

(3) Provision for bad debts accrued, recovered or reversed for the current period

Provision for bad debts for the current period:

Unit: RMB

TypeBeginning balanceChanges in the current periodEnding balance
ProvisionRecovery or reversalWrite-offOthers
Provision for bad debts on an individual basis98,361,615.94133,679.0598,495,294.99
Provision for bad debts made by portfolio323,948.60108,650.49432,599.09
Total98,685,564.54242,329.5498,927,894.08

Significant amounts of recovered or reversed provision for bad debts for the current period: Unit: RMB

Entity nameRecovered or reversed amountReason for reversalRecovery methodBasis for determining the ratio of provision for bad debts and its rationality

(4).Actual write-off of accounts receivable for the current period

Unit: RMB

ItemAmount of write-off

Including write-off of important accounts receivable:

Unit: RMB

Entity nameNature of accounts receivableAmount of write-offReasons for write-offWrite-off procedures performedWhether the fund is generated by related party transactions

Explanation on write-off of accounts receivable:

(5) Top five accounts receivable by the debtor in terms of the ending balance and contract assets

Unit: RMB

Entity nameEnding balance of accounts receivableEnding balance of contract assetsEnding balances of accounts receivable and contract assetsRatio to the total amount of ending balance of accounts receivable and contract assets (%)Ending balance of provision for bad debts of accounts receivable and provision for impairment of contract assets
Shenzhen Jiyong Property Development Co., Ltd.93,811,328.0593,811,328.0581.74%93,811,328.05
Shenzhen Futian District Government Property Management Center12,125,777.1312,125,777.1310.57%0.00
Shenzhen Tewei Industrial Co., Ltd.2,836,561.002,836,561.002.47%2,836,561.00
7 Days Inn (Shenzhen) Co., Ltd. Meilinge Branch1,094,464.001,094,464.000.95%32,833.92
Shenzhen Feihuang Industrial Co., Ltd.769,919.05769,919.050.67%769,919.05
Total110,638,049.23110,638,049.2396.40%97,450,642.02

2. Other receivables

Unit: RMB

ItemEnding balanceBeginning balance
Other receivables8,131,148,393.708,481,001,540.48
Total8,131,148,393.708,481,001,540.48

(1) Interest receivable

1) Classification of interest receivable

Unit: RMB

ItemEnding balanceBeginning balance

2) Significant overdue interest

Unit: RMB

BorrowerEnding balanceOverdue timeReason for overdueWhether impairment occurs and the basis for judgment

Other explanations:

3) Disclosure by provision method for bad debts

□Applicable Not applicable

4) Provision for bad debts accrued, recovered or reversed for the current period

Unit: RMB

TypeBeginning balanceChanges in the current periodEnding balance
ProvisionRecovery or reversalResale or write-offOther changes

Significant amounts of recovered or reversed provision for bad debts for the current period:

Unit: RMB

Entity nameRecovered or reversed amountReason for reversalRecovery methodBasis for determining the ratio of provision for bad debts and its rationality

Other explanations:

5) Actual write-off of interest receivable for the current period

Unit: RMB

ItemAmount of write-off

Including write-off of important interest receivable

Unit: RMB

Entity nameNature of paymentAmount of write-offReasons for write-offWrite-off procedures performedWhether the fund is generated by related party transactions

Explanation on write-off: Other explanations:

(2) Dividends receivable

1) Classification of dividends receivable

Unit: RMB

Project (or investees)Ending balanceBeginning balance

2) Significant dividends receivable with aging over 1 year

Project (or investees)Ending balanceAgingReason for not withdrawingWhether impairment occurs and the basis for judgment

Unit: RMB

3) Disclosure by provision method for bad debts

□Applicable Not applicable

4) Provision for bad debts accrued, recovered or reversed for the current period

Unit: RMB

TypeBeginning balanceChanges in the current periodEnding balance
ProvisionRecovery or reversalResale or write-offOther changes

Significant amounts of recovered or reversed provision for bad debts for the current period:

Unit: RMB

Entity nameRecovered or reversed amountReason for reversalRecovery methodBasis for determining the ratio of provision for bad debts and its rationality

Other explanations:

5) Actual write-off of dividends receivable in the current period

Unit: RMB

ItemAmount of write-off

Write-off of important dividends receivable

Unit: RMB

Entity nameNature of paymentAmount of write-offReasons for write-offWrite-off procedures performedWhether the fund is generated by related party transactions

Explanation on write-off: Other explanations:

(3) Other receivables

1) Classification of other receivables by nature of payment

Unit: RMB

Nature of paymentEnding book balanceBeginning book balance
Guaranteed deposit2,201,327.002,201,327.00
Withholding payments18,716.9115,861.02
External transactions130,328,206.42134,443,176.89
Others253,802.80253,802.80
Transactions with subsidiaries8,024,106,184.318,370,324,659.28
Total8,156,908,237.448,507,238,826.99

2) Disclosure by aging

Unit: RMB

AgingEnding book balanceBeginning book balance
Within 1 year (including 1 year)8,024,132,401.228,370,804,520.30
1-2 years586,422.59122,422.59
2 to 3 years97,134.3797,134.37
Over 3 years132,092,279.26136,214,749.73
4 to 5 years33,649.05
Over 5 years132,092,279.26136,181,100.68
Total8,156,908,237.448,507,238,826.99

3) Disclosure by provision method for bad debts

Unit: RMB

TypeEnding balanceBeginning balance
Book balanceProvision for bad debtsBook valueBook balanceProvision for bad debtsBook value
AmountRatioAmountProvision ratioAmountRatioAmountProvision ratio
Provision for bad debts accrued on an individual basis123,151,652.511.51%16,731,209.4213.59%106,420,443.09127,274,122.981.50%17,247,611.1713.55%110,026,511.81
Including:
Provision for bad debts made by portfolio8,033,756,584.9398.49%9,028,634.320.11%8,024,727,950.618,379,964,704.0198.50%8,989,675.340.11%8,370,975,028.67
Including:
Total8,156,908,237.44100.00%25,759,843.740.32%8,131,148,393.708,507,238,826.99100.00%26,237,286.510.31%8,481,001,540.48

Name of category of provision for bad debts on an individual basis: RMB16,731,209.42

Unit: RMB

NameBeginning balanceEnding balance
Book balanceProvision for bad debtsBook balanceProvision for bad debtsProvision ratioReasons for provision
Shum Yip Properties Development Limited110,845,659.62819,147.81106,723,189.15302,746.060.28%Failed to recover for a long time
Shanghai Yutong Real Estate Co., Ltd.5,676,000.005,676,000.005,676,000.005,676,000.00100.00%Failed to recover for a long time
Hong Kong Yueheng Development Co., Ltd.3,271,837.783,271,837.783,271,837.783,271,837.78100.00%Failed to recover for a long time
Dameisha Tourism Center2,576,445.692,576,445.692,576,445.692,576,445.69100.00%Failed to recover for a long time
Accounts receivable with insignificant single amount but subject to provision for bad debts on an individual basis4,904,179.894,904,179.894,904,179.894,904,179.89100.00%Failed to recover for a long time
Total127,274,122.9817,247,611.17123,151,652.5116,731,209.42

Name of category of provision for bad debts on a combination basis: RMB9,028,634.32

Unit: RMB

NameEnding balance
Book balanceProvision for bad debtsProvision ratio
Within 1 year7,500.00225.003.00%
1-2 years586,422.5958,642.2610.00%
2-3 years97,134.3729,140.3130.00%
3-4 years0.000.00
4-5 years0.000.00
Over 5 years8,940,626.758,940,626.75100.00%
Total9,631,683.719,028,634.32

Explanation on the basis for determining the combination: The provision for bad debts made according to the general model of expected credit losses Unit: RMB

Provision for bad debtsPhase IPhase IIPhase IIITotal
Expected credit losses over the next 12 monthsExpected credit loss throughout the duration (without credit loss)Expected credit loss throughout the duration (with credit impairment)
Balance as of January 1, 20268,989,675.3217,247,611.1926,237,286.51
Balance as at January 1, 2026 forwarded to the current period
Provision for the current period38,958.98-516,401.75-477,442.77
Balance as of June 30, 20269,028,634.3216,731,209.4225,759,843.74

Basis for division of each stage and ratio of provision for bad debts Changes in the book balance of provision for loss with significant changes in the current period

□Applicable Not applicable

4) Provision for bad debts accrued, recovered or reversed in the current period

Provision for bad debts for the current period:

Unit: RMB

TypeBeginning balanceChanges in the current periodEnding balance
ProvisionRecovery or reversalResale or write-offOthers
Provision for bad debts on an individual basis17,247,611.17-516,401.7516,731,209.42
Provision for bad debts made by portfolio8,989,675.3438,958.989,028,634.32
Total26,237,286.51-477,442.7725,759,843.74

Reversal or recovery of significant amount of provision for bad debts in the current period:

Unit: RMB

Entity nameRecovered or reversed amountReason for reversalRecovery methodBasis for determining the ratio of provision for bad debts and its rationality

5) Other receivables actually write-off in the current period

Unit: RMB

ItemAmount of write-off

Important other receivables write-off:

Unit: RMB

Entity nameNature of other receivablesAmount of write-offReasons for write-offWrite-off procedures performedWhether the fund is generated by related party transactions

Explanations on write-off of other receivables:

6) Other receivables of the top five ending balances collected by debtor

Unit: RMB

Entity nameNature of amountEnding balanceAgingRatio to the total ending balance of other receivablesBalance of provision for bad debts as at the end of the period
Shenzhen Rongyao Real Estate Development Co., Ltd.Current accounts3,545,825,777.28Within 1 year43.47%
Dongguan Wuhe Real Estate Co., Ltd.Current accounts2,113,760,170.00Within 1 year25.91%
Shenzhen Guangming Wuhe Real Estate Co., Ltd.Current accounts847,200,000.00Within 1 year10.39%
Yangzhou Wuhe Real Estate Co., Ltd.Current accounts825,796,905.02Within 1 year10.12%
Shenzhen ITC Technology Park Service Co., Ltd.Current accounts581,086,853.83Over 5 years7.12%
Total7,913,669,706.1397.01%

7) Reported as other receivables due to centralized fund management

Unit: RMB

Other explanations:

3. Long-term equity investments

Unit: RMB

ItemEnding balanceBeginning balance
Book balanceProvision for impairmentBook valueBook balanceProvision for impairmentBook value
Investment in subsidiaries1,356,325,401.10478,042,560.29878,282,840.811,356,325,401.10478,042,560.29878,282,840.81
Investments in associates and joint ventures284,987,637.0418,983,614.14266,004,022.90287,986,191.5318,983,614.14269,002,577.39
Total1,641,313,038.14497,026,174.431,144,286,863.711,644,311,592.63497,026,174.431,147,285,418.20

(1) Investment in subsidiaries

Unit: RMB

InvesteesBeginning balance (book value)Beginning balance of provision for impairmentIncrease/decrease in this periodEnding balance (book value)Balance of provision for impairment as at the end of the period
Additiona l investmen tReduced investmen tProvision for impairmentOthers
Shenzhen Huangcheng Real Estate Co., Ltd.35,552,671.9335,552,671.93
Shenzhen Wuhe Industry Investment and Development Co., Ltd.44,950,000.0044,950,000.00
SZPRD Yangzhou Real Estate Development Co., Ltd.50,000,000.0050,000,000.00
Dongguan ITC Changsheng Real Estate Development Co., Ltd.20,000,000.0020,000,000.00
Shenzhen International Trade Center Property Management Co., Ltd.195,337,851.23195,337,851.23
Shenzhen Property Engineering and Construction Supervision Co., Ltd.3,000,000.003,000,000.00
Shenzhen Property Commercial Operation Co., Ltd.63,509,120.3263,509,120.32
Shum Yip Properties Development Limited15,834,000.0015,834,000.00
SZPRD Xuzhou Dapeng Real Estate Development Co., Ltd.50,000,000.0050,000,000.00
Shenzhen Rongyao Real Estate Development Co., Ltd.95,791,439.71412,208,560.2995,791,439.71412,208,560.29
Dongguan Wuhe Real Estate Co., Ltd.50,000,000.0050,000,000.00
Shenzhen Guangming Wuhe Real Estate Co., Ltd.50,000,000.0050,000,000.00
Shenzhen Wuhe Urban Renewal Co., Ltd.236,641,757.62236,641,757.62
Yangzhou Wuhe Real Estate Co., Ltd.33,500,000.0033,500,000.00
Total878,282,840.81478,042,560.29878,282,840.81478,042,560.29

(2) Investments in associates and joint ventures

Unit: RMB

Investment unitBeginning balance (book value)Beginning balance of provision for impairmentIncrease/decrease in this periodEnding balance (book value)Balance of provision for impairment as at the end of the period
Additional investmentReduced investmentInvestment profit or loss recognized under the equitymethodAdjustment of other comprehensive incomeOther changes in equityCash dividends or profits declared to be paidProvision for impairmentOthers
I. Joint ventures
Shenzhen Property Jifa Warehousing Co., Ltd.232,446,615.64-616,064.58231,830,551.06
Shenzhen Tian'an International Building Property Management Co., Ltd.4,689,580.44-4,271,418.59418,161.85
Sub-total237,136,196.08-4,887,483.17232,248,712.91
II. Associates
Shenzhen Wufang Ceramic Industry Co., Ltd.18,983,614.1418,983,614.14
China Construction Engineering Corporation Group Smart Parking Technology Co., Ltd.31,866,381.312,477,163.97588,235.2933,755,309.99
Sub-total31,866,381.3118,983,614.142,477,163.97588,235.2933,755,309.9918,983,614.14
Total269,002,577.3918,983,614.14-2,410,319.20588,235.29266,004,022.9018,983,614.14

The recoverable amount is determined at the net amount of the fair value minus the disposal expenses □Applicable Not applicable The recoverable amount is determined based on the present value of the estimated future cash flows □Applicable Not applicable Reasons for the obvious inconsistency between the above information and the information used in previous impairment test or external information Reasons for the difference between the information used in the impairment test of the Company in previous years and the actual situation of the current year

(3) Other notes

4. Operating revenue and operating costs

Unit: RMB

ItemAmount in the current periodAmount in the previous period
RevenueCostRevenueCost
Primary business17,142,930.0020,081,304.5232,403,852.6024,535,521.15
Other business9,384,886.240.009,111,539.980.00
Total26,527,816.2420,081,304.5241,515,392.5824,535,521.15

Breakdown of operating revenue and operating costs: Unit: RMB

Contract classificationDivision 1Division 2Total
Operating revenueOperating costsOperating revenueOperating costsOperating revenueOperating costsOperating revenueOperating costs
Business type26,527,816.2420,081,304.5226,527,816.2420,081,304.52
Including:
Asset operation26,527,816.2420,081,304.5226,527,816.2420,081,304.52
Classification by business area
Including:
Shenzhen area26,527,816.2420,081,304.5226,527,816.2420,081,304.52
Market or customer type
Including:
Contract type
Including:
Classification by time of commodity transfer
Including:
Classification by contract period
Including:
Classification by sales channel
Including:
Total26,527,816.2420,081,304.5226,527,816.2420,081,304.52

Information related to performance obligations:

ItemTime to fulfill performance obligationsImportant payment termsNature of the goods the Company undertakes to transferWhether it is the main responsible personAmounts assumed by the Company that are expected to be refunded to customersTypes of quality assurance provided by the Company and related obligations

Other explanations

Information related to the transaction prices allocated to the remaining performance obligations:

The amount of revenue corresponding to the performance obligations of contracts that have been signed but not performed or not fully performed yet at the end of the reporting period is RMB0.00, of which RMB\_ is expected to be recognized as revenue in \_, RMB\_ is expected to be recognized in\_, and RMB\_ is expected to be recognized in \_.

Major contract change or major transaction prices adjustment of parent company

Unit: RMB

ItemAccounting treatmentsAmount of impact on revenue

Other explanations:

5. Investment income

Unit: RMB

ItemAmount in the current periodAmount in the previous period
Long-term equity investment income calculated under the equity method-2,410,319.20-2,369,641.20
Total-2,410,319.20-2,369,641.20

6. Others

20. Supplementary information

1. Breakdown of current non-recurring profit or loss

Applicable □ Not applicable

Unit: RMB

ItemAmountNotes
Profit or loss from disposal of non-current assets5,265,790.54Mainly due to the disposal of investment properties
Profit or loss from changes in fair value of financial assets and liabilities held by non-financial enterprises and profit or loss from the disposal of financial assets and financial liabilities, except for effective hedging operations related to the Company'snormal business operations1,805,382.18Mainly due to the changes in the fair value of money market funds
Non-operating revenue and expenses other than the above-mentioned items-200,213.39
Less: income tax effects1,717,437.72
Affected amount of minority interests (after tax)725,581.11
Total4,427,940.50--

Specific circumstances of other profit or loss items that meet the definition of non-recurring profit or loss: □Applicable Not applicable The Company had no specific profit or loss items that meet the definition of non-recurring profit or loss.

Notes on the definition of the non-recurring profit or loss items listed in the "Interpretive Announcement No. 1 on Information Disclosure of Companies Issuing Securities to the Public - Non-recurring Profit or Loss" as recurring profit or loss items □Applicable Not applicable

2. Return on net assets and earnings per share

Profit in the reporting periodWeighted average rate of return on net assetsEarnings per share
Basic earnings per share (RMB/share)Diluted earnings per share (RMB/share)
Net profit attributable to ordinary shareholders of the Company-2.03%-0.1144-0.1144
Net profit attributable to ordinary shareholders of the Company after deducting non-recurring profit or loss-2.16%-0.1218-0.1218

3. Differences between accounting data under domestic and foreign accounting standards

(1) Differences in net profits and net assets between the financial reports disclosed in accordance with the International Financial Reporting Standards (IFRS) and the PRC Generally Accepted Accounting Principles (GAAP)

□Applicable Not applicable

(2) Differences in net profits and net assets between the financial reports disclosed in accordance with the overseas financial reporting standards and the PRC GAAP

□Applicable Not applicable

(3) Explanations of the reasons for differences between accounting data under domestic and foreign accounting standards. If adjustments have been made to the differences in data audited by an overseas auditing firm, the name of the said overseas institution shall be specified.

4. Others

原文链接
多空观点 观点仅供交流,不构成投资建议
点赞
踩一踩
收藏
分享

评论 (0)

0/200
声明:社区内容仅代表用户个人观点,不构成任何投资建议。投资有风险,入市需谨慎。