股票
板块
用户
资讯
首页
天眼
自选
发现
开户
首页
天眼
自选
发现
我的

Report for Third Quarter of 2026

Stock Code: 600057 Xiangyu

Stock Abbreviation: Xiamen

Xiamen Xiangyu Co., Ltd. Report for Third Quarter of 2026

The Board of Directors and all Directors of the Company shall guarantee that there is no false recordation, misleading statement, or material omission in contents of this Announcement, and shall assume the legal liability for authenticity, accuracy and completeness of such contents.

Notes to Important Items:

The Board of directors, the Board of Supervisors, as well as Directors, Supervisors and Senior Management of the Company shall guarantee the authenticity, accuracy, and completeness of the contents of the Quarterly Report without any false recordation, misleading statement, or material omission, and shall assume the joint and several legal liabilities.

The person in charge of the Company, the person in charge of financial affairs, and the leading member of the accounting body (the person in charge of accounting) shall guarantee the authenticity, accuracy and completeness of the financial information in the Quarterly Report. Whether the financial statements for the third quarter are audited or not

□Yes √No

I. Key financial data

(1) Key accounting data and financial indicators

Unit: million Yuan Currency: RMB

ItemCurrent reporting periodChanges on a YoY basis (%)From beginning of the year to the end of reporting periodChanges on a YoY basis (%)
Operating revenue117,207.253.8326,252.452.96
Total profit1,014.79-2.752,676.065.04
Net profit attributable to shareholders of the listed company596.63-0.771,662.631.79
Net profit attributable to shareholders of the listed company after deducting the non-recurring profit and loss701.10-14.31,642.8943
Net cash flow from operating activitiesNot applicableNot applicable-5,907.43-182.93
Basic earnings per share (Yuan/share)0.16-11.110.44-10.2
Diluted earnings per share (Yuan/share)0.16-11.110.44-10.2
Weighted average return on equity (%)2.96Increased by 0.12 pp8.00Increased by 0.17pp
At the end of reporting periodAt the end of last yearChanges compared to the end of last year (%)
Total assets133,979.3812,869,705.044.10
Owner's equity attributable to the shareholders of the listed company34,083.8731,653.387.68

Note: The “Current Reporting Period” means the period of three months from the beginning of the current quarter to the end of the current quarter; the same as below.

Remark:

In the above statement, the net profit attributable to the shareholders of the listed company from beginning of the year to the end of reporting period includes the interests attributable to the holders of the perpetual bonds in the amount of RMB 423 million; after deducting such interest, the amount of the net profit attributable to the shareholders of the listed company from beginning of the year to the end of reporting period is RMB 1.24 billion. When calculating the basic earnings per share, the diluted earnings per share, the weighted average net return on equity, and other key financial indicators, the perpetual bonds and the interests accrued thereon are deducted.

(2) Non-recurring profit and loss items and amounts thereof

Unit: Yuan Currency: RMB

Non-recurring profit and loss itemsAmount in current reporting periodAmount from beginning of the year to the end of the reporting periodRemark
The disposal gains and losses of non-current assets, including the reversal of previously recognized asset impairment provisions-6,113,446.7819,063,471.48
The government subsidies (except for those closely related to the Company's normal business operations, in line with national policies, and continuously available at certain standard quota or ration) included in the current profit and loss3,671,414.59180,108,625.92
Except for the effective hedging business related to the Company's normal business operations, the changes in fair value recognized in profit or loss derived from holding financial assets and financial liabilities by non-financial enterprises, and the gains and losses arising from the disposal of financial assets and financial liabilities-16,792,160.83-410,585,233.98Mainly including the changes in fair value recognized in profit or loss and the gains and losses on disposal arising from the Company's hedging against fluctuations in commodity prices and exchange rates using futures instruments and foreign exchange contracts to support the spot operations of the main business, which are closely related to the operating profit and loss of the main business.
Fund occupation fees charged to non-financial enterprises that recognized in current profit or loss24,965,609.11
Reversal of the impairment provision for receivables of1,146,442.7315,110,954.07
which the impairment tests are carried out separately
Trustee fee from entrusted operations1,686,320.745,058,962.26
Other non-operating incomes and expenses than those mentioned above-23,402,283.8671,725,300.35
Less: Amount of income tax consequence27,920,341.26-92,342,159.52
Amount of minority equity consequence (after tax)36,743,329.37-21,948,730.79
Total-104,467,384.0419,738,579.52

For items not listed in the Explanatory Announcement on Information Disclosure for Companies Offering Securities to the Public No.1 - Non-recurring Gains and Losses but defined as nonrecurring gains or losses by the Company with material amount, as well as the non-recurring profit and loss items listed in Explanatory Announcement on Information Disclosure for Companies Offering Securities to the Public No.1 - Non-recurring Gains and Losses but defined as recurring gains and losses by the Company, explanations should be provided. □Applicable √Not Applicable

(3) The circumstances and causes for occurrence of changes in the key accounting data and financial indicators

√Applicable □Not Applicable

Name of itemProportion of change (%)Main cause
Net profit attributable to shareholders of the listed company after deducting the non-recurring profit and loss_ from beginning of the year to the end of reporting period43.00Mainly attributable to the year-on-year increase in net profit attributable to shareholders of the listed company and the year-on-year decrease in non-recurring gains and losses. The year-on-year decline in non-recurring gains and losses was primarily driven by changes in the fair value of derivative financial instruments, including commodity futures and foreign exchange futures held as hedges for the Company’s spot positions, amid price volatility in futures of certain products.The Company continuously and dynamically optimizes its risk management strategies, effectively mitigating the impact of futures price fluctuations on combined spot and futures grossprofit. Overall, the Company's operations maintained steady and sound growth.
Net cash flow from operating activities—from beginning of the year to the end of reporting period-182.93Mainly attributable to the Company's optimization of procurement and sales pace for its bulk commodity trading operations in response to market cycle changes, featuring phased inventory build-up and expanded procurement scale. Meanwhile,the scale of procurement under the bill settlement model decreased.

II. Information on shareholders

(1) The total number of common shareholders, the number of preferred shareholders whose voting rights are restored, and the shares held by top ten shareholders

Unit: Share

Total number of shareholders at the end of the reporting period43,596Total number of preferred shareholders whose voting rights are restored at the end of the reporting period (if any)0
Shareholding status of the top 10 shareholders (excluding shares lent through refinancing)
Name of ShareholderNature of ShareholderNumber of Shares HeldProportion of Shareholding (%)Number of Restricted Shares HeldPledge, Marking, or Freezing
Status of ShareQuantity
Xiamen Xiangyu Group CorporationState-owned legal person1,362,930,78048.01217,425,988No0
China Merchants Group LimitedState-owned legal person178,253,1196.28178,253,119No0
Shandong Port Group Co., Ltd.State-owned legal person178,253,1196.28178,253,119No0
National Social Security Fund Portfolio 114Others63,895,4302.250No0
Xiamen CCRE Group Co., Ltd.State-owned legal person50,226,9941.770No0
China Agricultural Reclamation Industry Development Fund (L.P.)Others38,649,0501.360No0
CNI Free Cash Flow IndexOthers34,332,5441.21
Hong Kong Securities Clearing Company Ltd.Overseas legal person32,368,1081.140No0
Xiangyu Real Estate Group Co., Ltd.State-owned legal person30,388,1001.070No0
E Fund CSI Dividend ETFOthers18,093,4390.640No0
Shareholding status of the top 10 unrestricted shareholders (excluding shares lent through refinancing)
Name of ShareholderNumber of unrestricted outstanding shares heldClass and number of shares
Class of sharesNumber
Xiamen Xiangyu Group Corporation1,145,504,792RMB ordinary shares1,145,504,792
National Social Security Fund Portfolio 11463,895,430RMB ordinary shares63,895,430
Xiamen CCRE Group Co., Ltd.50,226,994RMB ordinary shares50,226,994
China Agricultural Reclamation Industry Development Fund (L.P.)38,649,050RMB ordinary shares38,649,050
CNI Free Cash Flow Index34,332,544RMB ordinary shares34,332,544
Hong Kong Securities Clearing Company Ltd.32,368,108RMB ordinary shares32,368,108
Xiangyu Real Estate Group Co., Ltd.30,388,100RMB ordinary shares30,388,100
E Fund CSI Dividend ETF18,093,439RMB ordinary shares18,093,439
Fullgoal New Value Equity Single Asset Management Plan (China Life Insurance Account)16,331,344RMB ordinary shares16,331,344
Xiamen Guoying No.1 Investment Development LP11,522,085RMB ordinary shares11,522,085
Note to association or concerted action of aforesaid shareholdersXiangyu Real Estate Group Co., Ltd. is a wholly-owned subsidiary of Xiamen Xiangyu Group Corporation. The Company is not aware that whether there is any association between the other aforesaid shareholders, or whether the other aforesaid shareholders are the person acting in concert as stipulated in the “Administration of the Takeover of Listed Companies Procedures”.
Notes to participation on top 10 shareholders and top 10 unrestricted shareholders in securities margin trading and refinancing business (if any)Not applicable

Share lending status of shareholders holding more than 5%, the top 10 shareholders, and the top 10 unrestricted circulating shareholders participating in refinancing.

□Applicable √Not Applicable

The top 10 shareholders and the top 10 unrestricted circulating shareholders have changed compared to the previous period due to lending/returning shares for refinancing.

□Applicable √Not Applicable

III. Other reminders

Other important information on the Company’s operating conditions during the reporting period that investors shall be reminded of □Applicable √Not Applicable

IV. Quarterly financial statements

(1) Type of auditor’s opinions

□Applicable √Not Applicable

(2) Financial statements

Consolidated Balance Sheet

As at September 30, 2026

Prepared by: Xiamen Xiangyu Co., Ltd.

ItemSeptember 30, 2026December 31, 2025
Current assets:
Cash and cash equivalents18,432,691,446.2319,869,475,961.27
Deposit reservation for balance
Lending to Banks and Other Financial Institutions
Held-for-trading financial assets1,989,497,224.071,050,118,887.32
Derivative financial assets2,427,815,937.46318,412,693.20
Notes receivable829,347,634.85883,561,541.66
Accounts receivable17,696,073,112.1616,184,340,302.02
Financing of receivables624,825,267.72407,297,760.99
Prepayments20,376,636,391.0116,838,083,914.69
Premiums receivable
Reinsurance accounts receivable
Provision of cession receivable
Other receivables6,469,599,992.658,651,386,195.13
Including: Interests receivable
Dividends receivable412,042.98
Redemptory monetary capital for sale
Inventories38,727,601,047.7331,947,330,840.79
Including: data resources
Contract assets1,291,472,386.64688,846,619.76
Held-for-sale assets
Non-current assets due within one year269,671,177.746,379,963,852.98
Other current assets3,723,108,381.545,306,936,142.69
Total current assets112,858,339,999.80108,525,754,712.50
Non-current assets:
Loan and advance in cash
Investment in creditor's right
Other investments in creditor's right
Long-term receivables41,444,012.4636,372,747.88
Long-term equity investment1,884,857,686.861,711,344,614.84
Investment in other equity instruments60,312,790.86258,343,483.90
Other non-current financial assets102,477,954.9535,240,084.32
Investment properties1,478,571,886.151,549,563,397.95
Fixed assets9,919,426,444.7010,095,345,801.06
Construction in progress714,726,291.73188,846,985.94
Productive biological assets
Oil and gas assets
Right-of-use assets843,216,102.21493,792,533.31
Intangible assets2,118,229,085.312,186,416,650.25
Including: data resources
Development expenditure319,386.79322,264.15
Including: data resources
Goodwill12,669,186.9012,669,186.90
Long-term unamortized expenses146,945,530.50143,742,019.36
Deferred income tax assets3,739,159,491.953,099,342,742.14
Other non-current assets58,688,470.78359,953,198.20
Total non-current assets21,121,044,322.1520,171,295,710.20
Total assets133,979,384,321.95128,697,050,422.70
Current liabilities:
Short-term borrowing18,922,719,609.2115,948,382,250.49
Borrowings from central bank
Loans from other banks and other financial institutions
Trading financial liabilities147,981,969.8227,880,112.47
Derivative financial liabilities913,155,456.532,840,238,743.04
Notes payable32,876,771,720.6837,633,949,631.13
Accounts payable13,808,125,674.2511,991,532,208.63
Account collected in advance37,634,736.5539,557,865.08
Contract liabilities16,043,061,025.1512,109,801,713.47
Financial assets sold for repurchase
Deposits from customers and interbank
Acting trading securities
Acting underwriting securities
Payroll payable1,245,335,134.921,204,123,846.39
Taxes payable735,975,280.19792,105,075.93
Other payables1,551,390,758.371,544,652,634.37
Including: Interests payable
Dividends payable216,267,840.33265,979,490.95
Handling charges and commissions payable
Accounts payable for reinsurance
Held-for-sale liabilities
Non-current liabilities due within one year1,260,918,836.862,338,899,534.11
Other current liabilities3,287,219,932.121,363,878,704.27
Total current liabilities90,830,290,134.6587,835,002,319.38
Non-current liabilities:
Provision for insurance contracts
Long-term borrowings1,546,236,805.421,604,580,589.61
Bonds payable
Including: Preferred shares
Perpetual bonds
Lease liabilities426,689,563.64329,061,368.74
Long-term payables17,966,840.97
Long-term payroll payable492,343,037.11500,361,126.44
Estimated liabilities
Deferred income237,719,841.41259,316,911.80
Deferred income tax liabilities62,451,268.6883,177,375.01
Other non-current liabilities15,708,290.4212,847,111.13
Total non-current liabilities2,781,148,806.682,807,311,323.70
Total liabilities93,611,438,941.3390,642,313,643.08
Owner's equity (or shareholders' equity):
Paid-up capital (or capital stock)2,839,015,539.002,840,589,339.00
Other equity instruments18,470,000,000.0016,265,000,000.00
Including: Preferred shares
Perpetual bonds18,470,000,000.0016,265,000,000.00
Capital reserve5,476,037,681.935,781,882,037.34
Less: Treasury stock473,759,553.23478,387,071.23
Other comprehensive income-372,940,486.2789,518,952.72
Appropriative reserve389,296.10959,171.46
Surplus reserve927,814,189.02927,814,189.02
General risk reserve
Undistributed profits7,217,309,769.926,226,007,231.15
Total owner's equity (or shareholders' equity) attributable to parent company34,083,866,436.4731,653,383,849.46
Minority equity6,284,078,944.156,401,352,930.16
Total owner's equity (or shareholders' equity)40,367,945,380.6238,054,736,779.62
Total liabilities and owner's equity (or shareholders' equity)133,979,384,321.95128,697,050,422.70

Person in charge of Company: Wu Jie Person in charge of financial affairs: Su Zhuquan Leading member of accounting body: Zhan Chan

Consolidated Income Statement

January – September 2026

Prepared by: Xiamen Xiangyu Co., Ltd.

Unit: Yuan Currency: RMB Type of Audit: Unaudited

ItemFirst Three Quarters (January – September) of 2026First Three Quarters (January – September) of 2025
I. Total operating revenue326,252,453,517.67316,864,716,075.74
Including: Operating revenue326,252,453,517.67316,864,716,075.74
Interest income
Insurance premium earned
Handling charges and commissions income
II. Total operating cost322,650,550,596.90314,812,295,164.67
Including: Operating cost318,302,576,421.75310,851,681,601.14
Interest expense
Handling charge and commissions expense
Surrender value
Net payment of insurance claims
Net provision in insurance reserve
Policy dividend
Amortized reinsurance expenditures
Taxes and surcharges396,056,244.86362,262,287.58
Selling expenses1,789,948,594.051,567,383,597.35
Administrative expenses1,207,630,630.971,063,114,907.50
Research & development expense63,819,609.3660,794,253.41
Financial expense890,519,095.91907,058,517.69
Including: Interest expense630,800,249.97615,447,236.47
Interest income144,124,791.57367,365,970.49
Add: Other income206,903,433.56394,098,564.47
Income from investment (Loss to be filled in with “-”)-576,609,908.3578,844,174.50
Including: Income from investment in associated enterprise and joint venture227,520,782.38154,954,625.61
Income from derecognition of financial assets measured at amortized cost-7,297,309.21-1,767,379.40
Profit or loss on exchange (Loss to be filled in with “-”)
Net profit on exposure hedging (Loss to be filled in with “-”)
Income from change in fair value (Loss to be filled in with “-”)307,981,574.56181,905,639.52
Loss on credit impairment (Loss to be filled in with “-”)-261,177,903.06-109,897,042.79
Asset impairment loss (Loss to be filled in with “-”)-694,036,322.65-175,808,901.59
Income from disposal of assets (Loss to be filled in with “-”)22,830,296.91-2,051,496.02
III. Operating profit (Loss to be filled in with “-”)2,607,794,091.742,419,511,849.16
Add: Non-operating income199,173,752.72192,776,127.34
Less: Non-operating expense130,908,250.7264,600,824.71
IV. Total profits (Total losses to be filled in with “-”)2,676,059,593.742,547,687,151.79
Less: Income tax expense265,920,055.82443,081,763.43
V. Net profit (Net loss to be filled in with “-”)2,410,139,537.922,104,605,388.36
(I) Classified by sustainability operation
1. Net profit from sustainable operation (Net loss to be filled in with “-”)2,410,139,537.922,104,605,388.36
2. Net profit from discontinued operation (Net loss to be filled in with “-”)
(II) Classified by attribution of ownership
1. Net profit attributable to the shareholders of the parent company (Net loss to be filled in with “-”)1,662,632,620.541,633,367,547.82
2. Minority interest income (Net loss to be filled in with “-”)747,506,917.38471,237,840.54
VI. Net-of-tax other comprehensive income-401,375,297.91-44,790,895.77
(I) Net-of-tax other comprehensive income attributable to the parent company-375,310,553.93-30,874,495.87
1. Other comprehensive income that cannot be reclassified as profit and loss-33,574,070.46208,442,343.23
(1) Amount of changes in re-measurement of defined benefit plans
(2) Other comprehensive income that cannot be transferred to profit and loss under the equity method
(3) Change in fair value of other investments in equity instruments-33,574,070.46208,442,343.23
(4) Changes in fair value of enterprise’s own credit risk
2. Other comprehensive income to be reclassified as profit and income-341,736,483.47-239,316,839.10
(1) Other comprehensive income that can be transferred to profit and loss under the equity method-11,882,393.15-7,721,234.73
(2) Changes in fair value of other investments on bonds
(3) Amount of financial assets reclassified and included in other comprehensive income
(4) Provision for credit impairment of other investments in bonds
(5) Reserve for cash flow hedge33,957,733.63-136,419,147.58
(6) Translation difference of foreign currency financial statements-363,811,823.95-95,176,456.79
(7) Others
(II) Net-of-tax other comprehensive income attributable to the minority-26,064,743.98-13,916,399.90
VII. Total comprehensive income2,008,764,240.012,059,814,492.59
(I) Total comprehensive income attributable to the owners of the parent company1,287,322,066.611,602,493,051.95
(II) Total comprehensive income attributable to the minority721,442,173.40457,321,440.64
VIII. Earnings per share:
(I) Basic earnings per share (Yuan/share)0.440.49
(II) Diluted earnings per share (Yuan/share)0.440.49

In case of the merger of enterprises under the same control occurring in the current period, the net profit realized by the merged party before the merger shall be RMB 0.00, and the net profit realized by the merged party in the previous period shall be RMB 0.00.

Person in charge of Company: Wu Jie Person in charge of financial affairs: Su Zhuquan Leading member of accounting body: Zhan Chan

Consolidated Cash Flow Statement

January – September, 2026

Prepared by: Xiamen Xiangyu Co., Ltd. Unit: Yuan Currency: RMB Type of Audit: Unaudited

ItemFirst Three Quarters(January – September) of2026First Three Quarters(January – September) of2025
I. Cash flow from operating activities:
Cash receiving from sales of goods and rendering of services362,013,457,407.39344,623,904,314.49
Net increase in customer deposit and deposit from other banks
Net increase in borrowing from central bank
Net increase in funds borrowed from other financial institutions
Cash obtained by receipt of premiums from original insurance contracts
Net cash received from reinsurance business
Net increase in deposit of insured and investment
Cash received from interests, handling charges, and commissions
Net increase in loans from other banks and other financial institutions
Net increase in funds for repurchase business
Net cash received from acting trading securities
Refund of tax received817,516,903.841,038,385,795.62
Other cash received in relation to operating activities3,453,701,067.783,413,913,677.92
Subtotal of cash inflow from operating activities366,284,675,379.01349,076,203,788.03
Cash paid for goods and services364,473,460,836.19333,461,951,023.28
Net increase in customer loans and advances
Net increase in deposit in the Central Bank and other banks
Cash paid for claims under the original insurance contract
Net increase in lending to banks and other financial institutions
Cash paid for interest, handling charges, and commissions
Cash paid for policy dividend
Cash paid to and for the employees2,153,953,048.711,881,612,770.96
Taxes paid2,426,023,532.302,161,289,496.76
Other cash paid in relation to operating activities3,138,670,064.474,447,752,134.88
Subtotal of cash outflow from operating activities372,192,107,481.67341,952,605,425.88
Net cash flow from operating activities-5,907,432,102.667,123,598,362.15
II. Cash flow from investment activities
Cash receiving from investment withdrawal11,339,250,945.215,812,398,209.84
Cash receiving from return on investment67,157,744.3281,421,478.31
Net amount of cash receiving from disposal of fixed assets, intangible assets, and other long-term assets138,591,890.45162,203,491.13
Net amount of cash receiving from disposal of subsidiary and other business unit
Other cash receiving related to investment activities
Subtotal of cash inflow from investment activities11,545,000,579.986,056,023,179.28
Cash paid to acquire fixed assets, intangible assets, and other long-term assets738,528,426.58814,011,326.10
Cash paid to acquire investment4,378,400,585.646,070,265,187.44
Net increase in pledge loan
Net amount of cash paid to acquire subsidiary and other business unit
Other cash paid related to investment activities7,730,972.29
Subtotal of cash outflow from investment activities5,124,659,984.516,884,276,513.54
Net cash flow from investment activities6,420,340,595.47-828,253,334.26
III. Cash flow from financing activities:
Cash received from investment by others7,077,644,857.9011,844,524,887.55
Including: Cash received from subsidiary investments from minority shareholders77,644,857.90496,164,300.00
Cash receiving from borrowings55,137,118,150.7959,897,524,666.04
Other cash receiving related to financing activities837,769,775.412,050,838,146.10
Subtotal of cash inflow from financing activities63,052,532,784.1073,792,887,699.69
Cash paid for repayment of debt53,188,460,240.7765,083,126,338.61
Cash paid for distribution of dividend, profit or payment of interest1,540,475,667.742,054,837,783.19
Including: Dividend and profit paid by subsidiary to minority shareholders361,139,491.30349,303,095.48
Other cash paid relating to financing activities6,376,502,430.0111,093,187,033.35
Subtotal of cash outflow from financing activities61,105,438,338.5278,231,151,155.15
Net cash flow from financing activities1,947,094,445.58-4,438,263,455.46
IV. Effect of exchange rate changes on cash and cash equivalents-211,088,758.79-95,205,252.29
V. Net increase in cash and cash equivalents2,248,914,179.601,761,876,320.14
Add: Beginning balance of cash and cash equivalents15,885,278,448.0816,686,493,830.09
VI. Ending balance of cash and cash equivalents18,134,192,627.6818,448,370,150.23

Person in charge of Company: Wu Jie Person in charge of financial affairs: Su Zhuquan Leading member of accounting body: Zhan Chan

The implementation of new accounting standards or the new interpretations to the accounting standards since 2026 involves the adjustment of the financial statements at the beginning of the year when they are implemented for the first time.

□Applicable √Not Applicable

It is hereby announced.

The Board of Directors of Xiamen Xiangyu Co., Ltd.

October 29, 2026

原文链接
多空观点 观点仅供交流,不构成投资建议
点赞
踩一踩
收藏
分享

评论 (0)

0/200
声明:社区内容仅代表用户个人观点,不构成任何投资建议。投资有风险,入市需谨慎。